KC4.DE Income Statement

Annual Quarterly

* In Millions (except for per share items) of EUR

Period Ending:	2023 12-31	2022 12-31	2021 12-31	2020 12-31	2019 12-31	2018 12-31	2017 12-31	2016 12-31	2015 12-31	2014 12-31	2013 12-31	2012 12-31	2011 12-31	2010 12-31	2009 12-31	2008 12-31	2007 12-31	2006 12-31	2005 12-31	2003 12-31	2002 12-31
Report Filing:	2023-12-31	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31	2017-12-31	2016-12-31	2015-12-31	2014-12-31	2013-12-31	2012-12-31	2011-12-31	2010-12-31	2009-12-31	2008-12-31	2007-12-31	2006-12-31	2005-12-31	2003-12-31	2002-12-31
Revenue	10952300000	10906700000	10514100000	9938500000	9981800000	9070700000	8942400000	8784300000	8647300000	7334500000	6932600000	6276800000	5225200000	4986600000	4743700000	4602800000	4078900000	3600800000	2101400000	5344400000	4341800000
Cost of Revenue	5102600000	5377700000	5101400000	8725900000	8789500000	8028400000	7725500000	7490900000	7405900000	6202600000	5883500000	5364700000	1917500000	1796700000	1776900000	1889200000	1578400000	1309400000	749900000	4845000000	3926000000
Gross Profit	5849700000	5529000000	5412700000	1212600000	1192300000	1042300000	1216900000	1293400000	1241400000	1131900000	1049100000	912100000	3307700000	3189900000	2966800000	2713600000	2500500000	2291400000	1351500000	499400000	415800000
Operating Expenses	4649600000	4497800000	4117400000	-300000	-200000	-100000	-200000	100000	-100000	96200000	95700000	128100000	2582600000	2493500000	2400100000	2155200000	2179700000	1931300000	1156800000	170000000	140600000
Research & Development	185000000	187800000	188800000	179600000	170900000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling, General and Administrative	774000000	750100000	703300000	762200000	534700000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	3690600000	3559900000	3225300000	-942100000	-705800000	-100000	-200000	100000	-100000	96200000	95700000	128100000	2582600000	2493500000	2400100000	2155200000	2179700000	1931300000	1156800000	170000000	140600000
Operating Income	1200100000	1031200000	1295300000	1212900000	1192500000	1042400000	1217100000	1293300000	1241500000	1035700000	953400000	784000000	725100000	696400000	566700000	558400000	320800000	360100000	194700000	329400000	275200000
Net Interest(Non Operating)	14200000	26700000	22800000	9600000	22500000	36700000	45700000	39900000	40800000	23400000	18200000	21200000	18200000	5700000	19800000	2800000	-7300000	-200000	-1200000	-800000	-19000000
Interest Income	39500000	43500000	43800000	32900000	42000000	45200000	52600000	46100000	46800000	29800000	27400000	22600000	26400000	14700000	28800000	24400000	12800000	13200000	0	0	0
Interest Expense	25300000	16800000	21000000	23300000	19500000	8500000	6900000	6200000	6000000	6400000	9200000	1400000	8200000	9000000	9000000	21600000	20100000	13400000	1200000	800000	19000000
Equity & Other Income/(Expense)	-8200000	-29500000	2700000	1700000	2500000	8100000	12400000	-2900000	82100000	-42700000	-11100000	-800000	73300000	12300000	8100000	2600000	500000	-3600000	0	0	0
Income Before Tax	1206100000	1028400000	1320800000	1224200000	1217500000	1087200000	1275200000	1330300000	1364400000	1016400000	960500000	804400000	816600000	714400000	594600000	563800000	314000000	356300000	193500000	328600000	256200000
Income Tax Expense	274600000	244000000	298100000	276900000	278900000	241900000	300100000	307700000	311400000	242400000	247300000	193300000	172200000	178500000	128200000	145700000	133700000	121900000	69500000	109200000	95500000
Income Attributable to Non-Controlling Interest	5700000	9900000	8500000	8100000	7300000	4500000	7100000	-1100000	20700000	18400000	11400000	9900000	0	0	0	0	200000	-400000	0	0	0
Net Income	925800000	774500000	1014200000	939200000	931300000	840800000	968000000	1023700000	1032300000	755600000	701800000	601200000	644400000	535900000	466400000	418100000	180100000	234800000	124000000	219400000	160700000
Depreciation and Amortization	269400000	253400000	270700000	273600000	277400000	118900000	114300000	106500000	100000000	84200000	78500000	86000000	65900000	65500000	64200000	64800000	70200000	61300000	34800000	170000000	140600000
EBITDA	1469500000	1284600000	1566000000	1486500000	1469900000	1161300000	1331400000	1399800000	1341500000	1119900000	1031900000	870000000	791000000	761900000	630900000	623200000	391000000	421400000	229500000	499400000	415800000
Earnings Per Share (EPS)	1.79	1.5	1.96	1.81	1.8	1.63	1.89	2	2.01	1.47	1.37	1.18	1.26	1.05	0.92	0.83	0.36	0.47	0.25	0.39	0.32
Diluted Earnings Per Share	1.79	1.49	1.96	1.81	1.8	1.63	1.88	1.99	2	1.47	1.36	1.17	1.25	1.05	0.92	0.83	0.36	0.46	0.25	0.39	0.32
Weighted Average Shares Outstanding	517217000	517841000	518054999	517679000	516251999	514746000	513313000	512373000	513792000	513090000	512639000	511908000	510822000	510060000	505674000	503784000	501960000	505664000	509568000	503896000	494472000
Diluted Weighted Average Shares Outstanding	517595000	518164000	518634000	518264000	517106000	516084000	514837000	514137000	515167000	515002000	515040000	514314000	513098000	512974000	508286000	507350000	509120000	508388000	512860000	503896000	494472000

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.