KSS Income Statement

Annual Quarterly

* In Millions (except for per share items) of USD

Period Ending:	2024 02-03	2023 01-28	2022 01-29	2021 01-30	2020 02-01	2019 02-02	2018 02-03	2017 01-28	2016 01-30	2015 01-31	2014 02-01	2013 02-02	2012 01-31	2011 01-29	2010 01-30	2009 01-31	2008 02-02	2007 02-03	2006 01-28	2005 01-29	2004 01-31	2003 02-01	2002 02-02	2001 02-03	2000 01-29	1999 01-30	1998 01-31	1997 02-01	1996 01-31	1995 01-31	1994 01-31	1993 01-31	1991 08-31
Report Filing:	2024-03-21	2023-03-16	2022-03-17	2021-03-18	2020-03-18	2019-03-22	2018-03-23	2017-03-17	2016-03-18	2015-03-20	2014-03-21	2013-03-22	2012-01-31	2011-03-18	2010-03-19	2009-03-20	2008-03-21	2007-03-23	2006-03-17	2005-03-18	2004-03-19	2003-03-21	2002-04-15	2001-04-17	2000-04-17	1999-04-19	1998-04-23	1997-04-29	1996-01-31	1995-01-31	1994-01-31	1993-01-31	1991-08-31
Revenue	17476000000	18098000000	19433000000	15955000000	19974000000	20229000000	19095000000	18686000000	19204000000	19023000000	19031000000	19279000000	18804000000	18391000000	17178000000	16389000000	16473734000	15544184000	13402217000	11700619000	10282094000	9120287000	7488654000	6151996000	4557112000	3681800000	3060100000	2388200000	1925700000	1554100000	1305700000	1096900000	862900000
Cost of Revenue	11247000000	11457000000	11437000000	10360000000	12140000000	12199000000	12176000000	11944000000	12265000000	12098000000	12087000000	12289000000	11625000000	11359000000	10680000000	10334000000	10459549000	9890513000	8639278000	7586992000	6887033000	5981219000	4923527000	4049852000	3013759000	2447300000	2046500000	1608700000	1294700000	1037700000	868400000	722600000	572700000
Gross Profit	6229000000	6641000000	7996000000	5595000000	7834000000	8030000000	6919000000	6742000000	6939000000	6925000000	6944000000	6990000000	7179000000	7032000000	6498000000	6055000000	6014185000	5653671000	4762939000	4113627000	3395061000	3139068000	2565127000	2102144000	1543353000	1234500000	1013600000	779500000	631000000	516400000	437300000	374300000	290200000
Operating Expenses	5512000000	6395000000	6316000000	5895000000	6735000000	6669000000	5503000000	5559000000	5386000000	5236000000	5202000000	5100000000	5021000000	5118000000	4786000000	4519000000	4209708000	3838899000	3346758000	2876925000	2371757000	2048685000	1715152000	1450829000	1095078000	896800000	755100000	590700000	481200000	392500000	334900000	309700000	230700000
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling, General and Administrative	5512000000	5587000000	5478000000	5021000000	5705000000	5601000000	4512000000	4435000000	4452000000	4350000000	4313000000	4267000000	4243000000	4462000000	4196000000	3978000000	3757563000	3451196000	3007842000	2588752000	2134893000	1857246000	1557987000	1317556000	1006241000	826600000	697400000	546500000	447200000	365100000	310900000	289900000	212000000
Other Operating Expenses	0	808000000	838000000	874000000	1030000000	1068000000	991000000	1124000000	934000000	886000000	889000000	833000000	778000000	656000000	590000000	541000000	452145000	387703000	338916000	288173000	236864000	191439000	157165000	133273000	88837000	70200000	57700000	44200000	34000000	27400000	24000000	19800000	18700000
Operating Income	717000000	246000000	1680000000	-300000000	1099000000	1361000000	1416000000	1183000000	1553000000	1689000000	1742000000	1890000000	2158000000	1914000000	1712000000	1536000000	1804477000	1814772000	1416181000	1236702000	1023304000	1090383000	849975000	651315000	448275000	337700000	258500000	188800000	149800000	123900000	102400000	64600000	59500000
Net Interest(Non Operating)	-344000000	0	0	0	0	-256000000	-299000000	-308000000	-327000000	-340000000	-338000000	-329000000	-295000000	-132000000	-124000000	0	0	-93130000	-73781000	-65842000	-77549000	-62889000	0	0	0	0	0	0	0	0	0	0	0
Interest Income	0	304000000	260000000	284000000	207000000	0	0	0	0	0	0	0	4000000	9000000	10000000	0	0	-26387000	-1695000	-1695000	-2309000	-3440000	0	0	0	0	0	0	0	0	0	0	0
Interest Expense	344000000	304000000	260000000	284000000	207000000	256000000	299000000	308000000	327000000	340000000	338000000	329000000	299000000	141000000	134000000	0	0	66743000	72086000	64147000	75240000	59449000	0	0	0	0	0	0	0	0	0	0	0
Equity & Other Income/(Expense)	0	-304000000	-461000000	-246000000	-198000000	-63000000	0	0	-169000000	0	0	0	-4000000	0	0	-111000000	-62416000	52803000	3390000	3390000	4618000	6880000	-50111000	-46201000	-27163000	-20900000	-23400000	-17400000	-27000000	-6500000	-5700000	-16600000	-31500000
Income Before Tax	373000000	-58000000	1219000000	-546000000	901000000	1042000000	1117000000	875000000	1057000000	1349000000	1404000000	1561000000	1859000000	1782000000	1588000000	1425000000	1742061000	1774445000	1345790000	1174250000	950373000	1034374000	799864000	605114000	421112000	316800000	235100000	171400000	122800000	117400000	96700000	48000000	28000000
Income Tax Expense	56000000	-39000000	281000000	-383000000	210000000	241000000	258000000	319000000	384000000	482000000	515000000	575000000	692000000	668000000	597000000	540000000	658210000	665764000	503830000	443870000	359221000	390993000	304188000	232966000	162970000	124500000	93800000	68900000	50100000	48900000	41000000	21400000	13000000
Income Attributable to Non-Controlling Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1800000	0	0
Net Income	317000000	-19000000	938000000	-163000000	691000000	801000000	859000000	556000000	673000000	867000000	889000000	986000000	1167000000	1114000000	991000000	885000000	1083851000	1108681000	841960000	730380000	591152000	643381000	495676000	372148000	258142000	192300000	141300000	102500000	72700000	68500000	53900000	26600000	15000000
Depreciation and Amortization	749000000	808000000	838000000	874000000	1030000000	964000000	991000000	938000000	934000000	886000000	889000000	833000000	778000000	656000000	591000000	543000000	453171000	388515000	339826000	289108000	247476000	201791000	167049000	133273000	88837000	70200000	57700000	44200000	34000000	27400000	24000000	19800000	18700000
EBITDA	1466000000	1054000000	2518000000	574000000	2129000000	2325000000	2407000000	2121000000	2487000000	2575000000	2631000000	2723000000	2936000000	2570000000	2303000000	2079000000	2257648000	2203287000	1756007000	1525810000	1270780000	1292174000	1017024000	784588000	537112000	407900000	316200000	233000000	183800000	151300000	126400000	84400000	78200000
Earnings Per Share (EPS)	2.88	-0.16	6.42	-1.06	4.4	4.88	5.14	3.12	3.48	4.28	4.08	4.19	4.33	3.67	3.25	2.89	3.41	3.34	2.45	2.06	1.61	1.89	1.48	1.13	0.8	0.61	0.23	0.35	0.25	0.24	0.17	0.11	0.07
Diluted Earnings Per Share	2.86	-0.16	6.34	-1.06	4.37	4.85	5.12	3.11	3.46	4.24	4.05	4.17	4.3	3.65	3.23	2.89	3.39	3.31	2.43	2.04	1.59	1.85	1.45	1.1	0.77	0.59	0.23	0.34	0.25	0.23	0.16	0.11	0.07
Weighted Average Shares Outstanding	110000000	120000000	146000000	154000000	157000000	164000000	167000000	178000000	193000000	203000000	218000000	235000000	270000000	304000000	305000000	306000000	318000000	331940419	343657143	341456796	360805590	336676000	335138497	333112720	324628000	316134000	609884000	292857143	290800000	285416667	317058824	241818182	214285714
Diluted Weighted Average Shares Outstanding	111000000	120000000	148000000	154000000	158000000	165000000	168000000	179000000	195000000	204000000	220000000	237000000	271000000	306000000	306000000	307000000	320000000	334948943	346485597	344804412	365344025	346728000	335138497	333112720	333856000	325266000	624308000	301470588	290800000	297826087	336875000	241818182	214285714

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.