LH Income Statement

Annual Quarterly

* In Millions (except for per share items) of USD

Period Ending:	2023 12-31	2022 12-31	2021 12-31	2020 12-31	2019 12-31	2018 12-31	2017 12-31	2016 12-31	2015 12-31	2014 12-31	2013 12-31	2012 12-31	2011 12-31	2010 12-31	2009 12-31	2008 12-31	2007 12-31	2006 12-31	2005 12-31	2004 12-31	2003 12-31	2002 12-31	2001 12-31	2000 12-31	1999 12-31	1998 12-31	1997 12-31	1996 12-31	1995 12-31	1994 12-31	1993 12-31	1992 12-31	1991 12-31	1990 12-31	1989 12-31	1988 12-31
Report Filing:	2024-02-26	2023-02-28	2022-02-25	2021-02-25	2020-02-28	2019-02-28	2018-02-27	2017-02-27	2016-02-29	2015-02-26	2014-02-25	2013-02-26	2012-02-24	2011-03-01	2010-02-24	2008-12-31	2007-12-31	2007-02-27	2005-12-31	2004-12-31	2003-12-31	2003-03-28	2002-03-18	2001-03-09	2000-03-17	1999-03-11	1998-03-30	1997-04-11	1996-03-29	1995-03-03	1993-12-31	1992-12-31	1991-12-31	1990-12-31	1989-12-31	1988-12-31
Revenue	12161600000	14876800000	16120900000	13978500000	11554800000	11333400000	10441400000	9641800000	8680100000	6011600000	5808300000	5671400000	5542300000	5003900000	4694700000	4505200000	4068200000	3590800000	3327600000	3084800000	2939400000	2507700000	2199800000	1919300000	1698700000	1612600000	1519000000	1607700000	1432000000	872500000	760500000	721400000	603900000	501900000	402400000	313900000
Cost of Revenue	9016500000	10491700000	10496600000	9025700000	8302300000	8157000000	6977400000	6461300000	5776800000	3808500000	3585100000	3421700000	3267600000	2906100000	2723800000	2631400000	2377000000	2061400000	1937300000	1795500000	1714800000	1445900000	1274200000	1096600000	1016300000	995800000	1024300000	1129000000	978900000	568900000	421400000	376500000	310500000	260900000	211300000	0
Gross Profit	3145100000	4385100000	5624300000	4952800000	3252500000	3176400000	3464000000	3180500000	2903300000	2203100000	2223200000	2249700000	2274700000	2097800000	1970900000	1873800000	1691200000	1529400000	1390300000	1289300000	1224600000	1061800000	925600000	822700000	682400000	616800000	494700000	478700000	453100000	303600000	339100000	344900000	293400000	241000000	191100000	313900000
Operating Expenses	2021400000	2611200000	2364800000	2507400000	1922300000	1850700000	2099800000	1868100000	1900400000	1292700000	1232300000	1226200000	1326300000	1119000000	1035000000	1030900000	914200000	832300000	772200000	690900000	690900000	626800000	558000000	572600000	532700000	489200000	586700000	574500000	385900000	193700000	153600000	144800000	119900000	100600000	78300000	0
Research & Development	2000000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling, General and Administrative	2021400000	1996600000	1952100000	1729300000	1624500000	1570900000	1812400000	1630200000	1622000000	1198200000	1128800000	1114600000	1159600000	1034300000	958900000	935100000	808700000	779100000	703900000	649100000	651800000	585500000	516500000	483000000	448200000	405000000	499900000	490000000	313500000	149300000	121400000	117900000	97900000	82200000	65000000	0
Other Operating Expenses	-2000000	614600000	412700000	778100000	297800000	279800000	287400000	237900000	278400000	94500000	103500000	111600000	166700000	84700000	76100000	95800000	105500000	53200000	68300000	41800000	39100000	41300000	41500000	89600000	84500000	84200000	86800000	84500000	72400000	44400000	32200000	26900000	22000000	18400000	13300000	0
Operating Income	1123700000	1773900000	3259500000	2445400000	1330200000	1325700000	1364200000	1312400000	1002900000	910400000	990900000	1023500000	948400000	978800000	935900000	842900000	777000000	697100000	618100000	598400000	533700000	435000000	367600000	250100000	149700000	127600000	-92000000	-95800000	67200000	109900000	185500000	200100000	173500000	140400000	112800000	313900000
Net Interest(Non Operating)	-170800000	-171400000	-201900000	-197100000	-231900000	-244200000	-235100000	-219100000	-274900000	-109500000	-103700000	-94500000	-86200000	-68900000	-61300000	-69500000	0	47800000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Income	28800000	8900000	10200000	10300000	8800000	0	0	0	0	0	0	0	1300000	1100000	1600000	2500000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Expense	199600000	180300000	212100000	207400000	240700000	244200000	235100000	219100000	274900000	109500000	103700000	94500000	87500000	70000000	62900000	72000000	0	-47800000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity & Other Income/(Expense)	-384000000	-19900000	69000000	-29200000	6600000	186800000	5800000	12200000	4100000	25800000	28400000	15200000	3900000	5700000	10000000	-1000000	25300000	-24000000	22600000	16900000	6700000	-2700000	-35300000	-42500000	-44200000	-46100000	-69300000	-92500000	-64100000	-54500000	5600000	-138000000	-4200000	-3300000	-5000000	-313900000
Income Before Tax	568900000	1582600000	3126600000	2219100000	1104900000	1268300000	1134900000	1105500000	732100000	826700000	915600000	944200000	866100000	915600000	884600000	772400000	802300000	720900000	640700000	615300000	540400000	432300000	332300000	207600000	105500000	81500000	-161300000	-188300000	3100000	55400000	191100000	62100000	169300000	137100000	107800000	0
Income Tax Expense	188500000	302000000	747100000	662100000	280000000	384400000	-139100000	372300000	294100000	314100000	340200000	359400000	333000000	344000000	329000000	307900000	325500000	289300000	254500000	252300000	219400000	177700000	149600000	95500000	40100000	12700000	-54400000	-34800000	7100000	25300000	78400000	21500000	65400000	54500000	43100000	0
Income Attributable to Non-Controlling Interest	-37600000	1500000	2200000	900000	1100000	200000	5800000	1100000	1100000	1400000	1600000	1700000	13400000	13400000	12300000	0	0	0	0	0	0	0	3200000	0	0	0	0	0	8300000	0	0	0	0	0	0	0
Net Income	418000000	1279100000	2377300000	1556100000	823800000	883700000	1268200000	732100000	436900000	511200000	573800000	583100000	519700000	558200000	543300000	464500000	476800000	431600000	386200000	363000000	321000000	254600000	179500000	112100000	65400000	68800000	-106900000	-153500000	-12300000	30100000	112700000	40600000	103900000	82600000	64700000	0
Depreciation and Amortization	580900000	969300000	857200000	1098200000	638400000	552100000	533200000	499200000	457800000	245500000	81700000	86300000	85800000	72700000	62600000	57900000	162800000	155000000	149800000	138800000	135600000	101800000	104000000	89600000	84500000	84200000	86800000	84500000	72400000	44400000	32200000	26900000	22000000	18400000	13300000	0
EBITDA	1704600000	2743200000	4116700000	3543600000	1968600000	1877800000	1897400000	1811600000	1460700000	1155900000	1072600000	1109800000	1034200000	1051500000	998500000	900800000	939800000	852100000	767900000	737200000	669300000	536800000	471600000	339700000	234200000	211800000	-5200000	-11300000	139600000	154300000	217700000	227000000	195500000	158800000	126100000	313900000
Earnings Per Share (EPS)	4.8	14.04	24.58	15.99	8.41	8.71	12.39	7.14	4.42	6.03	6.7	6.24	5.31	5.45	4.98	4.6	4.08	3.48	2.89	2.6	2.23	1.78	1.29	0.83	0.3	0.5	-2.17	-3.12	-0.27	0.9	3.15	1.08	2.63	2.08	1.63	1.25
Diluted Earnings Per Share	4.77	13.96	24.38	15.88	8.36	8.61	12.21	7.02	4.34	5.91	6.25	5.99	5.11	5.29	4.98	4.6	3.93	3.24	2.71	2.45	2.11	1.77	1.27	0.81	0.29	0.5	-2.17	-3.12	-0.27	0.9	3.15	1.08	2.63	2.08	1.63	1.25
Weighted Average Shares Outstanding	87100000	91100000	96700000	97300000	97900000	101400000	102400000	102500000	98800000	84800000	85700000	93500000	97800000	102400000	109100000	111700000	116862745	124022989	133633218	139615385	143946188	143033708	139147287	52459016	53559322	50400000	49169811	49120000	44727273	33444444	35777778	37767442	39580952	39807229	39815385	39600000
Diluted Weighted Average Shares Outstanding	87600000	91600000	97500000	98000000	98600000	102600000	103900000	104300000	100600000	86400000	91800000	97400000	101800000	105400000	109100000	113200000	121323155	133209877	142509225	148163265	152132701	143841808	141338583	56140351	54482759	50400000	49169811	49120000	44727273	34461538	35777778	37767442	39580952	39807229	39815385	39600000

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.