Lipocine Inc. (LPCN) Balance Sheet Annual - Discounting Cash Flows
LPCN
Lipocine Inc.
LPCN (NASDAQ)
Period Ending: 2024
12-31
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
Report Filing: 2025-03-13 2024-03-07 2023-03-10 2022-03-09 2021-03-11 2020-03-13 2019-03-06 2018-03-12 2017-03-06 2016-03-10 2015-03-11 2014-03-31 2013-02-26 2012-04-30
Total Current Assets 22.32 22.86 34.14 46.38 25.33 19.63 20.81 25.22 27.21 44.88 27.9 46.03 0.001 0.032
Cash and Short Term Investments 21.63 22.04 32.53 44.62 19.67 14.07 15.25 21.47 26.84 44.38 27.67 45.26 0.001 0.023
Cash & Equivalents 6.21 4.77 3.15 2.95 19.22 9.73 8.08 3.21 5.56 20.01 27.67 45.26 0.001 0.023
Short Term Investments 15.43 17.26 29.38 41.67 0.45 4.34 7.17 18.26 21.28 24.38 0 0 0 0
Receivables 0.12 0.052 0.66 0.247 0 0.017 0.039 3.34 0.039 0.145 0 0 0 0
Inventory 0 0 0 0 5 5 0 0 0 0 0 0 0 0
Other Current Assets 0.568 0.773 0.945 1.51 0.661 0.546 5.52 0.408 0.33 0.35 0.23 0.77 0 0.009
Total Assets 22.51 23 37.54 52.48 25.35 19.66 20.85 25.33 27.34 45.38 27.99 46.11 0.001 0.032
Total Non-Current Assets 0.189 0.14 3.41 6.1 0.024 0.027 0.043 0.106 0.134 0.5 0.098 0.074 0.049 0
Property, Plant and Equipment 0.165 0.116 0.132 0.007 0 0.004 0.019 0.075 0.103 0.076 0.074 0.029 0.049 0
Goodwill and Intangible Assets 0 0 -3.25 0 0 0 0 0 0 -28.2 0 0 0 0
Goodwill 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Intangible Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Long Term Investments 0 0 3.25 2.02 0 0 0 0 0 0.4 0 0 0 0
Deferred Tax Assets 0 0 45.87 0 0 0 0 0 0 28.2 20.89 11.66 0 0
Other Long Term Assets 0.024 0.024 -42.59 4.07 0.024 0.024 0.024 0.031 0.031 0.024 -20.87 -11.62 0 0
Total Current Liabilities 1.51 2.63 1.68 5.62 6.58 4.96 4.49 6.35 1.33 3.39 1.63 1.28 0.012 0.008
Accounts Payable 0.272 1.4 0.6 1.29 1.6 1.18 0.671 0.598 0.246 0.507 0.306 1.03 0.012 0.007
Notes Payable/Short Term Debt 0 0 0 2.31 3.33 3.33 3.33 0 0 0 0 0 0 0
Tax Payables 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Deferred Revenue 0.32 0 0 1.02 0 0 0 0 0 0 0 0 0 0
Other Current Liabilities 0.921 1.24 1.08 1 1.65 0.449 0.487 5.75 1.08 2.88 1.33 0.257 0 0
Total Liabilities 1.51 2.63 1.91 6.91 10.01 13.37 11.42 6.35 1.33 3.39 1.63 1.28 0.012 0.008
Total Non-Current Liabilities 0 0 0.23 1.3 3.43 8.41 6.93 0 0 -0.004 -0.003 -0.004 0 0
Total Long Term Debt 0 0 0 0 2.26 3.81 6.93 0 0 0 0 0 0 0
Deferred Tax Liabilities Non-Current 0 0 -0.009 0 0 0 0 0 0 -0.004 -0.003 -0.004 0 0
Deferred Revenue Non-Current 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Capital Lease Obligations 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Long Term Liabilities 0 0 0.239 1.3 1.17 4.59 0 0 0 0 0 0 0 0
Total Equity 21 20.37 35.63 45.57 15.34 6.29 9.43 18.98 26.02 41.99 26.36 44.82 -0.011 0.025
Non-Controlling Interest 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Stockholders' Equity 21 20.37 35.63 45.57 15.34 6.29 9.43 18.98 26.02 41.99 26.36 44.82 -0.011 0.025
Retained Earnings -199.8 -199.8 -183.4 -172.7 -172 -151.1 -138.1 -126.4 -105.4 -86.45 -68.24 -47.86 -0.082 -0.005
Accumulated Other Earnings 0 0.007 -0.02 -0.018 -0 -0 -0.001 -0.005 -0.008 -0.033 -1.03 -1.02 0 -0.005
Common Stock 0.009 0.009 0.009 0.009 0.007 0.004 0.002 0.002 0.002 0.002 0.001 0.001 0 0
Preferred Stock 0 0 0 0 0 0 0 0 0 0 0 0 0 0.005
Additional Paid in Capital 220.8 220.1 219.1 218.2 187.4 157.4 147.5 145.4 131.4 128.5 94.6 92.69 0.07 0.025
Total Liabilities & Total Equity 22.51 23 37.54 52.48 25.35 19.66 20.85 25.33 27.34 45.38 27.99 46.11 0.001 0.032
Total Liabilities & Shareholders' Equity 22.51 23 37.54 52.48 25.35 19.66 20.85 25.33 27.34 45.38 27.99 46.11 0.001 0.032
Total Investments 15.43 17.26 29.38 43.69 0.45 4.34 7.17 18.26 21.28 24.78 0 0 0 0
Total Debt 0 0.017 0 2.31 5.59 7.15 10.26 0 0 0 0 0 0 0
Net Debt -6.21 -4.75 -3.15 -0.64 -13.63 -2.58 2.18 -3.21 -5.56 -20.01 -27.67 -45.26 -0.001 -0.023
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us