Period Ending: | 2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Report Filing: | 2025-03-13 | 2024-03-07 | 2023-03-10 | 2022-03-09 | 2021-03-11 | 2020-03-13 | 2019-03-06 | 2018-03-12 | 2017-03-06 | 2016-03-10 | 2015-03-11 | 2014-03-31 | 2013-02-26 | 2012-04-30 |
Total Current Assets | 22.32 | 22.86 | 34.14 | 46.38 | 25.33 | 19.63 | 20.81 | 25.22 | 27.21 | 44.88 | 27.9 | 46.03 | 0.001 | 0.032 |
Cash and Short Term Investments | 21.63 | 22.04 | 32.53 | 44.62 | 19.67 | 14.07 | 15.25 | 21.47 | 26.84 | 44.38 | 27.67 | 45.26 | 0.001 | 0.023 |
Cash & Equivalents | 6.21 | 4.77 | 3.15 | 2.95 | 19.22 | 9.73 | 8.08 | 3.21 | 5.56 | 20.01 | 27.67 | 45.26 | 0.001 | 0.023 |
Short Term Investments | 15.43 | 17.26 | 29.38 | 41.67 | 0.45 | 4.34 | 7.17 | 18.26 | 21.28 | 24.38 | 0 | 0 | 0 | 0 |
Receivables | 0.12 | 0.052 | 0.66 | 0.247 | 0 | 0.017 | 0.039 | 3.34 | 0.039 | 0.145 | 0 | 0 | 0 | 0 |
Inventory | 0 | 0 | 0 | 0 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets | 0.568 | 0.773 | 0.945 | 1.51 | 0.661 | 0.546 | 5.52 | 0.408 | 0.33 | 0.35 | 0.23 | 0.77 | 0 | 0.009 |
Total Assets | 22.51 | 23 | 37.54 | 52.48 | 25.35 | 19.66 | 20.85 | 25.33 | 27.34 | 45.38 | 27.99 | 46.11 | 0.001 | 0.032 |
Total Non-Current Assets | 0.189 | 0.14 | 3.41 | 6.1 | 0.024 | 0.027 | 0.043 | 0.106 | 0.134 | 0.5 | 0.098 | 0.074 | 0.049 | 0 |
Property, Plant and Equipment | 0.165 | 0.116 | 0.132 | 0.007 | 0 | 0.004 | 0.019 | 0.075 | 0.103 | 0.076 | 0.074 | 0.029 | 0.049 | 0 |
Goodwill and Intangible Assets | 0 | 0 | -3.25 | 0 | 0 | 0 | 0 | 0 | 0 | -28.2 | 0 | 0 | 0 | 0 |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments | 0 | 0 | 3.25 | 2.02 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 |
Deferred Tax Assets | 0 | 0 | 45.87 | 0 | 0 | 0 | 0 | 0 | 0 | 28.2 | 20.89 | 11.66 | 0 | 0 |
Other Long Term Assets | 0.024 | 0.024 | -42.59 | 4.07 | 0.024 | 0.024 | 0.024 | 0.031 | 0.031 | 0.024 | -20.87 | -11.62 | 0 | 0 |
Total Current Liabilities | 1.51 | 2.63 | 1.68 | 5.62 | 6.58 | 4.96 | 4.49 | 6.35 | 1.33 | 3.39 | 1.63 | 1.28 | 0.012 | 0.008 |
Accounts Payable | 0.272 | 1.4 | 0.6 | 1.29 | 1.6 | 1.18 | 0.671 | 0.598 | 0.246 | 0.507 | 0.306 | 1.03 | 0.012 | 0.007 |
Notes Payable/Short Term Debt | 0 | 0 | 0 | 2.31 | 3.33 | 3.33 | 3.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue | 0.32 | 0 | 0 | 1.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities | 0.921 | 1.24 | 1.08 | 1 | 1.65 | 0.449 | 0.487 | 5.75 | 1.08 | 2.88 | 1.33 | 0.257 | 0 | 0 |
Total Liabilities | 1.51 | 2.63 | 1.91 | 6.91 | 10.01 | 13.37 | 11.42 | 6.35 | 1.33 | 3.39 | 1.63 | 1.28 | 0.012 | 0.008 |
Total Non-Current Liabilities | 0 | 0 | 0.23 | 1.3 | 3.43 | 8.41 | 6.93 | 0 | 0 | -0.004 | -0.003 | -0.004 | 0 | 0 |
Total Long Term Debt | 0 | 0 | 0 | 0 | 2.26 | 3.81 | 6.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current | 0 | 0 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.003 | -0.004 | 0 | 0 |
Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Long Term Liabilities | 0 | 0 | 0.239 | 1.3 | 1.17 | 4.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 21 | 20.37 | 35.63 | 45.57 | 15.34 | 6.29 | 9.43 | 18.98 | 26.02 | 41.99 | 26.36 | 44.82 | -0.011 | 0.025 |
Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Stockholders' Equity | 21 | 20.37 | 35.63 | 45.57 | 15.34 | 6.29 | 9.43 | 18.98 | 26.02 | 41.99 | 26.36 | 44.82 | -0.011 | 0.025 |
Retained Earnings | -199.8 | -199.8 | -183.4 | -172.7 | -172 | -151.1 | -138.1 | -126.4 | -105.4 | -86.45 | -68.24 | -47.86 | -0.082 | -0.005 |
Accumulated Other Earnings | 0 | 0.007 | -0.02 | -0.018 | -0 | -0 | -0.001 | -0.005 | -0.008 | -0.033 | -1.03 | -1.02 | 0 | -0.005 |
Common Stock | 0.009 | 0.009 | 0.009 | 0.009 | 0.007 | 0.004 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0 | 0 |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 |
Additional Paid in Capital | 220.8 | 220.1 | 219.1 | 218.2 | 187.4 | 157.4 | 147.5 | 145.4 | 131.4 | 128.5 | 94.6 | 92.69 | 0.07 | 0.025 |
Total Liabilities & Total Equity | 22.51 | 23 | 37.54 | 52.48 | 25.35 | 19.66 | 20.85 | 25.33 | 27.34 | 45.38 | 27.99 | 46.11 | 0.001 | 0.032 |
Total Liabilities & Shareholders' Equity | 22.51 | 23 | 37.54 | 52.48 | 25.35 | 19.66 | 20.85 | 25.33 | 27.34 | 45.38 | 27.99 | 46.11 | 0.001 | 0.032 |
Total Investments | 15.43 | 17.26 | 29.38 | 43.69 | 0.45 | 4.34 | 7.17 | 18.26 | 21.28 | 24.78 | 0 | 0 | 0 | 0 |
Total Debt | 0 | 0.017 | 0 | 2.31 | 5.59 | 7.15 | 10.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Debt | -6.21 | -4.75 | -3.15 | -0.64 | -13.63 | -2.58 | 2.18 | -3.21 | -5.56 | -20.01 | -27.67 | -45.26 | -0.001 | -0.023 |