| Period Ending: | 2028 12-31 |
2027 12-31 |
2026 12-31 |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2019 12-31 |
2018 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
| Estimated Revenue | ||||||||||
| Low | 10.3 | 8.20 | 2.61 | 1.90 | 7.79 | -4.44 | 1.40 | 2.95 | 0.16 | 0.33 |
| Average | 18.7 | 8.20 | 2.61 | 3.45 | 9.06 | -3.07 | 1.81 | 3.75 | 0.20 | 0.42 |
| High | 27.1 | 8.20 | 2.61 | 5.00 | 10.3 | -1.69 | 2.21 | 4.55 | 0.24 | 0.51 |
| Estimated EBITDA | ||||||||||
| Low | -0.14 | -0.04 | -0.01 | -0.03 | -0.06 | 0.01 | -0.01 | 0.12 | 0.01 | 0.01 |
| Average | -0.10 | -0.04 | -0.01 | -0.02 | -0.05 | 0.02 | -0.01 | 0.15 | 0.01 | 0.02 |
| High | -0.06 | -0.04 | -0.01 | -0.01 | -0.04 | 0.02 | -0.01 | 0.18 | 0.01 | 0.02 |
| Estimated EBIT | ||||||||||
| Low | -0.14 | -0.04 | -0.01 | -0.03 | -0.06 | 0.01 | -0.01 | 0.12 | 0.01 | 0.01 |
| Average | -0.10 | -0.04 | -0.01 | -0.02 | -0.05 | 0.02 | -0.01 | 0.15 | 0.01 | 0.02 |
| High | -0.06 | -0.04 | -0.01 | -0.01 | -0.04 | 0.02 | -0.01 | 0.18 | 0.01 | 0.02 |
| Estimated Net Income | ||||||||||
| Low | 0.22 | -4.59 | -9.60 | -10.2 | -6.30 | -25.0 | -14.7 | -16.8 | -57.2 | -60.6 |
| Average | 0.53 | -2.90 | -6.06 | -6.43 | -4.06 | -16.4 | -11.3 | -13.1 | -44.8 | -47.5 |
| High | 0.83 | -1.21 | -2.52 | -2.68 | -1.66 | -6.56 | -8.03 | -9.50 | -32.4 | -34.3 |
| Estimated SGA Expenses | ||||||||||
| Low | 86.0 | 68.3 | 21.7 | 15.8 | 64.9 | -37.0 | 11.7 | 24.6 | 1.31 | 2.74 |
| Average | 156 | 68.3 | 21.7 | 28.7 | 75.4 | -25.6 | 15.0 | 31.3 | 1.67 | 3.49 |
| High | 226 | 68.3 | 21.7 | 41.6 | 86.0 | -14.1 | 18.4 | 37.9 | 2.02 | 4.23 |
| Estimated EPS | ||||||||||
| Low | 0.042 | -0.871 | -1.821 | -1.932 | -1.196 | -4.735 | -2.783 | -3.182 | -10.85 | -11.50 |
| Average | 0.100 | -0.550 | -1.150 | -1.220 | -0.755 | -2.990 | -2.153 | -2.493 | -8.500 | -9.010 |
| High | 0.158 | -0.229 | -0.479 | -0.508 | -0.314 | -1.245 | -1.524 | -1.802 | -6.144 | -6.513 |
