Period Ending: |
LTM
(Last Twelve Months) |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1998 12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Price Ratios | ||||||||||||||||||||||||||
Price to Earnings Ratio | 35.96 | 33.90 | 40.87 | 55.79 | 37.41 | 33.52 | 41.25 | 27.93 | 28.99 | 27.75 | 32.47 | 22.31 | 25.02 | 15.90 | 22.75 | -73.25 | 26.73 | 265.7 | 23.28 | 19.33 | -11.92 | 34.06 | 23.22 | 27.88 | 135.3 | |
Price to Sales Ratio | 16.04 | 15.14 | 18.80 | 23.37 | 17.99 | 13.14 | 12.92 | 10.52 | 11.42 | 10.60 | 12.12 | 8.329 | 7.102 | 5.300 | 6.527 | 3.726 | 7.136 | 4.010 | 2.113 | 1.774 | 2.062 | 2.096 | 2.047 | 2.279 | 3.002 | |
Price to Book Ratio | 58.11 | 53.45 | 48.55 | 55.96 | 51.53 | 36.40 | 29.54 | 20.04 | 18.32 | 14.78 | 13.52 | 8.900 | 8.126 | 5.640 | 9.498 | 9.650 | 9.589 | 5.641 | 5.310 | 4.719 | 6.583 | 3.875 | 5.437 | 7.123 | 12.72 | |
Price to Free Cash Flow Ratio | 34.68 | 33.33 | 41.05 | 54.89 | 40.73 | 34.34 | 31.47 | 27.64 | 29.83 | 32.66 | 26.38 | 22.55 | 19.02 | 18.99 | 26.86 | 76.55 | 47.32 | 24.00 | 32.53 | 17.32 | 97.92 | 19.40 | 37.09 | 0.000 | 0.000 | |
Price to Operating Cash Flow Ratio | 33.61 | 30.07 | 37.52 | 49.51 | 37.11 | 31.56 | 29.07 | 25.28 | 27.31 | 29.46 | 24.47 | 20.88 | 17.76 | 17.30 | 24.15 | 45.01 | 37.71 | 20.51 | 22.75 | 13.38 | 24.15 | 12.97 | 16.79 | 0.000 | 0.000 | |
Price Earnings to Growth Ratio | 2.306 | 2.027 | 1.094 | -2.818 | 0.896 | 0.628 | -50.88 | 2.760 | 3.607 | 1.321 | 1.931 | 0.468 | 4.409 | 0.614 | -0.034 | 0.587 | 0.013 | -3.261 | -1.397 | -0.120 | 0.031 | -1.135 | 1.316 | 0.000 | 0.000 | |
EV to EBITDA | ||||||||||||||||||||||||||
Liquidity Ratios | ||||||||||||||||||||||||||
Current Ratio | 1.166 | 1.172 | 1.288 | 1.613 | 1.420 | 1.395 | 1.569 | 1.836 | 1.752 | 1.767 | 1.815 | 1.907 | 1.836 | 2.053 | 1.580 | 1.442 | 1.943 | 1.975 | 1.431 | 1.462 | 1.354 | 1.566 | 1.720 | 0.000 | 0.000 | |
Quick Ratio | 1.166 | 1.172 | 1.288 | 1.613 | 1.420 | 1.395 | 1.569 | 1.836 | 1.752 | 1.767 | 1.815 | 1.907 | 1.836 | 2.053 | 1.580 | 1.442 | 1.943 | 1.975 | 1.431 | 1.462 | 1.354 | 1.566 | 1.720 | 0.000 | 0.000 | |
Cash Ratio | 0.528 | 0.495 | 0.564 | 0.854 | 0.587 | 0.576 | 0.675 | 0.933 | 0.917 | 0.826 | 0.597 | 0.418 | 0.885 | 0.976 | 0.649 | 0.503 | 0.702 | 0.654 | 0.350 | 0.253 | 0.315 | 0.362 | 0.271 | 0.000 | 0.000 | |
Debt Ratio | 0.369 | 0.362 | 0.369 | 0.377 | 0.292 | 0.255 | 0.254 | 0.277 | 0.201 | 0.097 | 0.000 | 0.000 | 0.000 | 0.000 | 0.003 | 0.026 | 0.037 | 0.045 | 0.062 | 0.070 | 0.079 | 0.035 | 0.060 | 0.070 | 0.095 | |
Debt to Equity Ratio | 2.263 | 2.227 | 1.901 | 1.983 | 1.447 | 1.174 | 0.992 | 0.916 | 0.542 | 0.220 | 0.000 | 0.000 | 0.000 | 0.000 | 0.006 | 0.088 | 0.076 | 0.097 | 0.196 | 0.235 | 0.329 | 0.078 | 0.148 | 0.179 | 0.320 | |
Long Term Debt to Capitalization | 0.674 | 0.686 | 0.642 | 0.653 | 0.591 | 0.520 | 0.498 | 0.478 | 0.352 | 0.180 | 0.000 | 0.000 | 0.000 | 0.000 | 0.006 | 0.010 | 0.047 | 0.089 | 0.164 | 0.191 | 0.247 | 0.073 | 0.117 | 0.152 | 0.243 | |
Total Debt to Capitalization | 0.694 | 0.690 | 0.655 | 0.665 | 0.591 | 0.540 | 0.498 | 0.478 | 0.352 | 0.180 | 0.000 | 0.000 | 0.000 | 0.000 | 0.006 | 0.081 | 0.071 | 0.089 | 0.164 | 0.191 | 0.247 | 0.073 | 0.129 | 0.152 | 0.243 | |
Interest Coverage Ratio | 24.36 | 26.04 | 23.39 | 21.27 | 43.14 | 39.15 | 43.00 | 60.64 | 83.25 | 106.4 | 321.6 | 196.8 | 108.5 | 52.92 | 19.63 | -5.159 | 0.000 | 0.000 | 0.000 | 0.000 | -9.563 | 14.36 | 23.22 | 0.000 | 0.000 | |
Cash Flow to Debt Ratio | 0.764 | 0.798 | 0.681 | 0.570 | 0.960 | 0.982 | 1.024 | 0.866 | 1.237 | 2.280 | 0.000 | 0.000 | 0.000 | 0.000 | 62.64 | 2.449 | 3.350 | 2.831 | 1.189 | 1.498 | 0.830 | 3.817 | 2.193 | |||
Margins | ||||||||||||||||||||||||||
Gross Profit Margin | 100.00% | 76.33% | 76.23% | 75.25% | 79.05% | 78.50% | 78.50% | 79.35% | 78.22% | 78.21% | 79.16% | 78.83% | 78.36% | 77.99% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | |
Operating Profit Margin | 55.81% | 55.15% | 53.39% | 52.81% | 57.24% | 48.71% | 52.99% | 53.46% | 52.53% | 53.90% | 53.95% | 53.27% | 40.41% | 49.68% | 44.33% | -10.71% | 27.24% | 6.90% | 13.38% | 13.37% | -26.98% | 7.51% | 13.76% | 12.32% | 1.68% | |
Pretax Profit Margin | 54.34% | 52.76% | 54.58% | 50.72% | 57.64% | 48.19% | 52.19% | 52.39% | 51.29% | 53.62% | 53.92% | 53.20% | 40.90% | 49.77% | 43.50% | -7.68% | 41.09% | 8.84% | 13.87% | 12.48% | -27.41% | 8.37% | 14.46% | 0.00% | 0.00% | |
Net Profit Margin | 44.61% | 44.66% | 46.00% | 41.90% | 48.08% | 39.19% | 31.33% | 37.67% | 39.39% | 38.18% | 37.34% | 37.33% | 28.39% | 33.33% | 28.69% | -5.09% | 26.70% | 1.51% | 9.08% | 9.18% | -17.29% | 6.15% | 8.82% | 8.17% | 2.22% | |
Operating Cash Flow Margin | 47.73% | 50.34% | 50.11% | 47.21% | 48.47% | 41.63% | 44.45% | 41.61% | 41.82% | 35.97% | 49.54% | 39.89% | 39.98% | 30.64% | 27.03% | 8.28% | 18.93% | 19.55% | 9.29% | 13.26% | 8.54% | 16.16% | 12.19% | |||
Free Cash Flow Margin | 46.25% | 45.41% | 45.80% | 42.59% | 44.16% | 38.25% | 41.07% | 38.07% | 38.28% | 32.44% | 45.96% | 36.94% | 37.34% | 27.91% | 24.30% | 4.87% | 15.08% | 16.71% | 6.50% | 10.24% | 2.11% | 10.80% | 5.52% | 0.00% | 0.00% | |
Return | ||||||||||||||||||||||||||
Return on Assets | 26.37% | 25.64% | 23.06% | 19.09% | 27.77% | 23.57% | 18.36% | 21.73% | 23.43% | 23.60% | 21.88% | 22.14% | 17.82% | 20.89% | 19.59% | -3.92% | 17.35% | 0.99% | 7.21% | 7.29% | -13.30% | 5.15% | 9.56% | 9.95% | 2.77% | |
Return on Equity | 161.57% | 157.67% | 118.80% | 100.31% | 137.76% | 108.60% | 71.60% | 71.76% | 63.17% | 53.27% | 41.64% | 39.89% | 32.48% | 35.47% | 41.75% | -13.17% | 35.87% | 2.12% | 22.81% | 24.42% | -55.21% | 11.38% | 23.42% | 25.55% | 9.40% | |
Return on Capital Employed | 53.50% | 49.95% | 41.14% | 37.18% | 55.76% | 54.89% | 52.82% | 50.23% | 50.88% | 56.07% | 54.85% | 52.10% | 41.89% | 48.33% | 52.52% | -15.34% | 28.44% | 7.02% | 18.34% | 17.66% | -35.15% | 10.67% | 26.51% | 15.00% | 2.09% | |
Return on Invested Capital | 65.34% | 59.16% | 49.73% | 57.43% | 77.94% | 89.94% | 60.20% | 87.23% | 92.12% | 91.59% | 67.62% | 50.17% | 68.60% | 70.18% | 66.30% | -17.88% | 32.18% | 1.88% | 16.11% | 15.60% | -28.74% | 10.49% | 20.48% | 15.00% | 2.09% | |
Turnover Ratios | ||||||||||||||||||||||||||
Receivables Turnover Ratio | 6.182 | 6.493 | 6.282 | 5.783 | 3.065 | 3.162 | 3.737 | 4.295 | 4.503 | 4.384 | 8.640 | 3.641 | 4.650 | 4.829 | 5.124 | 3.695 | 3.267 | 4.358 | 8.447 | 8.842 | 8.599 | 9.514 | 8.927 | 0.000 | 0.000 | |
Payables Turnover Ratio | 0.000 | 5.684 | 6.083 | 7.186 | 7.233 | 5.985 | 2.880 | 3.654 | 4.460 | 4.926 | 5.145 | 4.384 | 4.036 | 1.343 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | |
Inventory Turnover Ratio | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | |
Fixed Asset Turnover Ratio | 12.18 | 11.09 | 9.902 | 8.045 | 9.236 | 16.23 | 15.07 | 14.70 | 14.32 | 15.40 | 15.87 | 15.66 | 14.95 | 12.62 | 11.36 | 16.27 | 14.02 | 13.16 | 12.74 | 10.70 | 8.629 | 8.344 | 10.09 | 0.000 | 0.000 | |
Asset Turnover Ratio | 0.591 | 0.574 | 0.501 | 0.456 | 0.577 | 0.601 | 0.586 | 0.577 | 0.595 | 0.618 | 0.586 | 0.593 | 0.628 | 0.627 | 0.683 | 0.771 | 0.650 | 0.654 | 0.794 | 0.794 | 0.769 | 0.837 | 1.084 | 1.218 | 1.250 | |
Per Share Items () | ||||||||||||||||||||||||||
Revenue Per Share | 26.59 | 22.97 | 19.11 | 15.27 | 16.60 | 14.36 | 11.71 | 9.814 | 8.525 | 8.131 | 6.892 | 5.899 | 5.249 | 4.228 | 3.922 | 3.835 | 3.016 | 2.456 | 2.177 | 2.593 | 2.231 | 2.195 | 2.247 | 0.000 | 0.000 | |
Operating Cash Flow Per Share | 12.69 | 11.57 | 9.578 | 7.210 | 8.046 | 5.978 | 5.206 | 4.084 | 3.565 | 2.924 | 3.415 | 2.353 | 2.099 | 1.295 | 1.060 | 0.318 | 0.571 | 0.480 | 0.202 | 0.344 | 0.190 | 0.355 | 0.274 | |||
Free Cash Flow Per Share | 12.30 | 10.43 | 8.754 | 6.503 | 7.330 | 5.494 | 4.810 | 3.736 | 3.264 | 2.638 | 3.168 | 2.179 | 1.960 | 1.180 | 0.953 | 0.187 | 0.455 | 0.410 | 0.141 | 0.266 | 0.047 | 0.237 | 0.124 | |||
Cash & Short Term Investments | 9.725 | 7.653 | 7.990 | 10.57 | 7.548 | 8.048 | 7.293 | 7.591 | 5.942 | 5.472 | 5.198 | 3.993 | 3.869 | 3.205 | 2.215 | 1.727 | 2.202 | 1.834 | 0.950 | 1.138 | 0.911 | 1.011 | 0.246 | 0.000 | 0.000 | |
Earnings Per Share | 11.86 | 10.26 | 8.793 | 6.398 | 7.982 | 5.628 | 3.669 | 3.697 | 3.358 | 3.105 | 2.573 | 2.202 | 1.490 | 1.409 | 1.125 | -0.195 | 0.805 | 0.037 | 0.198 | 0.238 | -0.386 | 0.135 | 0.198 | 0.000 | 0.000 | |
EBITDA Per Share | ||||||||||||||||||||||||||
Dividend Per Share | 2.286 | 1.966 | 1.762 | 1.602 | 1.323 | 1.003 | 0.883 | 0.762 | 0.641 | 0.442 | 0.211 | 0.105 | 0.060 | 0.060 | 0.061 | 0.061 | 0.055 | 0.009 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | |
Enterprise Value Per Share | 433.4 | 354.6 | 365.4 | 359.0 | 299.4 | 186.7 | 149.2 | 100.4 | 94.30 | 81.97 | 0.000 | 0.000 | 0.000 | 0.000 | 23.40 | 12.69 | 19.49 | 8.185 | 3.820 | 3.692 | 3.919 | 3.681 | 4.479 | 0.000 | 0.000 | |
Book Value Per Share | 7.340 | 6.506 | 7.401 | 6.378 | 5.794 | 5.183 | 5.125 | 5.151 | 5.316 | 5.828 | 6.180 | 5.520 | 4.588 | 3.973 | 2.695 | 1.481 | 2.244 | 1.746 | 0.866 | 0.975 | 0.699 | 1.187 | 0.846 | 0.000 | 0.000 | |
Price Per Share | 426.5 | 347.7 | 359.3 | 356.9 | 298.6 | 188.6 | 151.4 | 103.2 | 97.36 | 86.16 | 83.55 | 49.13 | 37.28 | 22.41 | 25.60 | 14.29 | 21.52 | 9.850 | 4.600 | 4.600 | 4.600 | 4.600 | 4.600 | 0.000 | 0.000 | |
Dividend Ratios | ||||||||||||||||||||||||||
Dividend Payout Ratio | 19.28% | 19.16% | 20.04% | 25.04% | 16.57% | 17.82% | 24.06% | 20.62% | 19.09% | 14.24% | 8.18% | 4.78% | 4.04% | 4.28% | 5.40% | -31.21% | 6.81% | 24.65% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |||
Annual Dividend Yield | 0.54% | 0.57% | 0.49% | 0.45% | 0.44% | 0.53% | 0.58% | 0.74% | 0.66% | 0.51% | 0.25% | 0.21% | 0.16% | 0.27% | 0.24% | 0.43% | 0.25% | 0.09% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |||
Effective Tax Rate | 17.92% | 15.36% | 15.72% | 17.38% | 16.58% | 18.67% | 39.97% | 28.11% | 23.19% | 28.79% | 30.76% | 29.86% | 30.66% | 33.01% | 34.06% | 33.74% | 35.03% | 82.94% | 34.52% | 26.46% | 36.10% | 26.49% | 39.01% | 0.00% | 0.00% | |
Short Term Coverage Ratio | 8.960 | 40.86 | 11.95 | 11.13 | 0.000 | 12.45 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 2.766 | 9.623 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 20.62 | 0.000 | 0.000 | |
Capital Expenditure Coverage Ratio | 32.29 | 10.21 | 11.63 | 10.20 | 11.24 | 12.35 | 13.13 | 11.74 | 11.82 | 10.20 | 13.83 | 13.52 | 15.16 | 11.24 | 9.889 | 2.427 | 4.922 | 6.882 | 3.327 | 4.399 | 1.327 | 3.017 | 1.827 | 0.000 | 0.000 | |
EBIT Per Revenue | 0.558 | 0.552 | 0.534 | 0.528 | 0.572 | 0.487 | 0.530 | 0.535 | 0.525 | 0.539 | 0.540 | 0.533 | 0.404 | 0.497 | 0.443 | -0.107 | 0.272 | 0.069 | 0.134 | 0.134 | -0.270 | 0.075 | 0.138 | 0.123 | 0.017 | |
EBITDA Per Revenue | ||||||||||||||||||||||||||
Days of Sales Outstanding | 59.04 | 56.22 | 58.10 | 63.12 | 119.1 | 115.4 | 97.67 | 84.98 | 81.06 | 83.26 | 42.25 | 100.3 | 78.50 | 75.58 | 71.23 | 98.79 | 111.7 | 83.75 | 43.21 | 41.28 | 42.45 | 38.37 | 40.89 | 0.000 | 0.000 | |
Days of Inventory Outstanding | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | |
Days of Payables Outstanding | 0.000 | 64.22 | 60.01 | 50.79 | 50.46 | 60.98 | 126.7 | 99.90 | 81.84 | 74.10 | 70.94 | 83.26 | 90.43 | 271.9 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | |
Cash Conversion Cycle | 59.04 | -8.002 | -1.905 | 12.33 | 68.64 | 54.45 | -29.07 | -14.92 | -0.778 | 9.168 | -28.70 | 16.99 | -11.93 | -196.3 | 71.23 | 98.79 | 111.7 | 83.75 | 43.21 | 41.28 | 42.45 | 38.37 | 40.89 | 0.000 | 0.000 | |
Cash Conversion Ratio | 1.070 | 1.127 | 1.089 | 1.127 | 1.008 | 1.062 | 1.419 | 1.105 | 1.062 | 0.942 | 1.327 | 1.069 | 1.408 | 0.919 | 0.942 | -1.627 | 0.709 | 12.95 | 1.023 | 1.444 | -0.494 | 2.626 | 1.383 | 0.000 | 0.000 | |
Free Cash Flow to Earnings | 1.037 | 1.017 | 0.996 | 1.016 | 0.918 | 0.976 | 1.311 | 1.011 | 0.972 | 0.850 | 1.231 | 0.989 | 1.315 | 0.837 | 0.847 | -0.957 | 0.565 | 11.07 | 0.716 | 1.116 | -0.122 | 1.756 | 0.626 | 0.000 | 0.000 |