Period Ending: | 2025 01-31 |
2024 01-31 |
2023 01-31 |
2022 01-31 |
2021 01-31 |
2020 01-31 |
2019 01-31 |
2018 01-31 |
2017 01-31 |
2016 01-31 |
2015 01-31 |
2014 01-31 |
2013 01-31 |
2012 01-31 |
2011 01-31 |
2010 01-31 |
2009 01-31 |
2008 01-31 |
2007 01-31 |
2006 01-31 |
2005 01-31 |
2004 01-31 |
2003 01-31 |
2002 01-31 |
2001 01-31 |
2000 01-31 |
1999 01-31 |
1998 01-31 |
1997 01-31 |
1996 01-31 |
1995 01-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Report Filing: | 2025-04-25 | 2024-04-30 | 2023-05-01 | 2022-04-29 | 2021-04-16 | 2020-04-28 | 2019-04-05 | 2018-04-13 | 2017-04-07 | 2016-04-07 | 2015-04-08 | 2014-04-03 | 2013-04-04 | 2012-04-04 | 2011-04-06 | 2010-04-09 | 2009-04-15 | 2008-04-14 | 2007-04-16 | 2006-05-10 | 2005-05-02 | 2004-05-28 | 2003-05-01 | 2002-05-01 | 2001-05-01 | 2000-05-01 | 1999-05-03 | 1998-05-15 | 1997-04-30 | 1996-01-31 | 1995-01-31 |
Total Current Assets | 32.12 | 28.34 | 22.23 | 29.25 | 26.79 | 30.63 | 36.34 | 33.05 | 35.06 | 42.88 | 54.15 | 62.16 | 57.88 | 65.28 | 44.75 | 34.67 | 29.06 | 38.74 | 35.99 | 29.74 | 21.45 | 14.88 | 9.35 | 12.93 | 21.93 | 28.83 | 29.5 | 48.4 | 5.6 | 3.6 | 3.1 |
Cash and Short Term Investments | 5.34 | 5.29 | 0.778 | 5.11 | 4.61 | 3.09 | 9.39 | 9.9 | 2.9 | 3.77 | 5.17 | 15.16 | 15.15 | 15.29 | 14.65 | 6.13 | 5.06 | 13.88 | 12.58 | 18.98 | 13.14 | 6.83 | 5.17 | 8.24 | 11.4 | 17.4 | 19.8 | 7.5 | 0.3 | 0.6 | 0.9 |
Cash & Equivalents | 5.34 | 5.29 | 0.778 | 5.11 | 4.61 | 3.09 | 9.39 | 9.9 | 2.9 | 3.77 | 5.17 | 15.16 | 15.15 | 15.29 | 14.65 | 6.13 | 5.06 | 13.88 | 12.58 | 16.43 | 13.14 | 6.83 | 5.17 | 8.24 | 4.32 | 3.59 | 2.5 | 7.5 | 0.3 | 0.6 | 0.9 |
Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.29 | 0 | 6.13 | 5.06 | 0 | 0 | 2.55 | 0 | 0 | 0 | 0 | 7.08 | 13.81 | 17.3 | 0 | 0 | 0 | 0 |
Receivables | 11.82 | 6.57 | 3.99 | 8.13 | 4.75 | 6.62 | 12.08 | 10.49 | 15.83 | 21.96 | 27.33 | 30.52 | 25.23 | 38.06 | 21.74 | 18.95 | 14.25 | 15.78 | 13.61 | 8.88 | 7.21 | 6.45 | 2.92 | 4.28 | 8 | 5.69 | 7.9 | 14.7 | 4.7 | 2.5 | 2.1 |
Inventory | 13.74 | 13.37 | 15.32 | 14.01 | 11.45 | 13.26 | 10.77 | 10.86 | 11.96 | 12.94 | 11.45 | 8.34 | 6.19 | 6.71 | 4.81 | 5.2 | 3.77 | 6.35 | 7.31 | 1.16 | 0.705 | 0.7 | 0 | 0 | 0 | 2.56 | 7.9 | 0.9 | 0.5 | 0.2 | 0.1 |
Other Current Assets | 1.22 | 3.11 | 2.14 | 2 | 5.98 | 7.65 | 4.1 | 1.79 | 4.37 | 4.21 | 10.19 | 8.14 | 11.31 | 5.22 | 3.56 | 4.39 | 5.97 | 2.72 | 2.49 | 0.729 | 0.393 | 0.898 | 1.26 | 0.407 | 2.52 | 3.19 | -6.1 | 25.3 | 0.1 | 0.3 | 0 |
Total Assets | 36.72 | 33.49 | 32.86 | 42.02 | 39.76 | 58.23 | 65.3 | 73.68 | 94.71 | 134.8 | 179.6 | 205.4 | 190.4 | 198.2 | 138 | 115.4 | 104.2 | 103.9 | 83.3 | 57.62 | 41.4 | 40.73 | 44.34 | 58.8 | 72.56 | 67.7 | 67.2 | 91.6 | 24.3 | 12.2 | 8.2 |
Total Non-Current Assets | 4.61 | 5.15 | 10.62 | 12.78 | 12.97 | 27.6 | 28.96 | 40.63 | 59.66 | 91.88 | 125.5 | 143.3 | 132.5 | 133 | 93.22 | 80.72 | 75.17 | 65.16 | 47.32 | 27.88 | 19.95 | 25.85 | 34.99 | 45.86 | 50.63 | 38.87 | 37.7 | 43.2 | 18.7 | 8.6 | 5.1 |
Property, Plant and Equipment | 2.21 | 2.14 | 2.7 | 6.11 | 6.22 | 16.08 | 14.15 | 22.9 | 43.84 | 73.52 | 100.1 | 129.6 | 119.6 | 120.4 | 79.09 | 66.48 | 64.25 | 53.18 | 35.43 | 19.92 | 19.73 | 25.36 | 33.15 | 45.57 | 49.05 | 35.28 | 33.6 | 43.1 | 0.6 | 0.5 | 0.1 |
Goodwill and Intangible Assets | 2.31 | 2.89 | 3.63 | 6.02 | 6.75 | 10.69 | 13.03 | 10.55 | 13.01 | 14.62 | 16.43 | 7.52 | 8.31 | 9.02 | 9.68 | 7 | 7.06 | 8.05 | 5.49 | 4.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill | 0 | 0 | 0 | 0 | 0 | 2.53 | 2.53 | 2.53 | 4 | 4.16 | 5.59 | 4.32 | 4.32 | 4.32 | 4.32 | 4.32 | 4.32 | 4.36 | 3.36 | 2.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 2.31 | 2.89 | 4.93 | 6.02 | 6.75 | 8.16 | 10.49 | 8.02 | 9.01 | 10.47 | 10.83 | 3.2 | 3.99 | 4.7 | 5.36 | 2.68 | 2.74 | 3.69 | 2.13 | 2.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments | 0 | 0 | 0 | 0.65 | 0 | 0 | 0.84 | 4.65 | 2.78 | 4.97 | 0 | 0 | 0 | 0.925 | 2.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Assets | 0.087 | 0.122 | 0 | -0.65 | 0 | 0 | 0.068 | -4.65 | -2.78 | 0.586 | 8.92 | 6.13 | 4.3 | 2.59 | 1.43 | 0.088 | 1.68 | 1.5 | 5.09 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Long Term Assets | 0 | 0 | 4.29 | 0.65 | 0 | 0.832 | 0.87 | 7.19 | 2.81 | -1.82 | 0.028 | 0.032 | 0.316 | 0.039 | 0.036 | 7.16 | 2.17 | 2.43 | 1.3 | 0.013 | 0.221 | 0.493 | 1.83 | 0.295 | 1.58 | 3.59 | 4.1 | 0.1 | 18.1 | 8.1 | 5 |
Total Current Liabilities | 8.64 | 10.28 | 8.66 | 10.7 | 7.84 | 8.45 | 7.43 | 7.52 | 13.46 | 12.46 | 10 | 12.44 | 9.48 | 23.98 | 15.6 | 11.45 | 17.86 | 24.74 | 22.3 | 7.17 | 7.52 | 7.51 | 6.06 | 12.11 | 13.13 | 7.43 | 2.4 | 15 | 5.7 | 2.7 | 1.7 |
Accounts Payable | 2.56 | 1.62 | 2.49 | 2.05 | 1.7 | 1.77 | 1.53 | 1.27 | 1.93 | 3.54 | 2.4 | 10.74 | 6.92 | 13.04 | 5.2 | 6.49 | 13.56 | 16.73 | 16.34 | 4.44 | 4.89 | 1.53 | 2.42 | 8.66 | 8.26 | 5.93 | 0.7 | 8.4 | 1.9 | 0.5 | 0.6 |
Notes Payable/Short Term Debt | 0.577 | 1.5 | 1.81 | 1.74 | 2.02 | 2.68 | 0 | 0 | 6.37 | 3.22 | 3.22 | 0.075 | 0.145 | 1.4 | 3.18 | 0.093 | 0 | 1.5 | 1.5 | 0 | 0.918 | 3.5 | 2.09 | 2.52 | 1.86 | 0 | 0 | 0 | 1.9 | 0.8 | 0.4 |
Tax Payables | 2.47 | 2.11 | 1.25 | 0.837 | 0.562 | 0.242 | 0.224 | 0.258 | 1.56 | 2.52 | 1.02 | 2.18 | 5.59 | 2.42 | 1.28 | 1.34 | 3.26 | 1.97 | 0.328 | 286 | 284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue | 0.189 | 0.203 | 0.144 | 0.232 | 0.208 | 0.765 | 1.04 | 0.741 | 0.651 | 0.326 | 0.71 | 0.035 | 0.539 | 0.543 | 0.778 | 0.854 | 0.424 | 0.872 | 0.948 | 0.381 | 0.652 | 0.345 | 0.216 | 0.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities | 2.85 | 4.83 | 2.97 | 5.85 | 3.35 | 3 | 4.63 | 5.25 | 2.95 | 2.85 | 2.65 | -0.594 | -3.72 | 6.58 | 5.17 | 2.67 | 0.617 | 3.67 | 3.18 | -283.6 | -282.9 | 2.14 | 1.33 | 0.625 | 3.01 | 1.5 | 1.7 | 6.6 | 1.9 | 1.4 | 0.7 |
Total Liabilities | 9.39 | 10.85 | 9.81 | 11.76 | 9.35 | 10.58 | 8.62 | 7.83 | 13.78 | 29.72 | 33.14 | 34.97 | 14.09 | 42.8 | 43.26 | 30.44 | 27.1 | 28.13 | 23.8 | 10.17 | 7.52 | 9.93 | 10.68 | 16.19 | 18.57 | 7.43 | 2.4 | 17.4 | 9.1 | 4.2 | 2 |
Total Non-Current Liabilities | 0.743 | 0.573 | 0.875 | 1.06 | 1.51 | 2.13 | 1.2 | 0.307 | 0.317 | 17.27 | 23.14 | 22.53 | 4.61 | 18.81 | 27.66 | 18.99 | 9.24 | 3.39 | 1.5 | 3 | 0 | 2.42 | 4.62 | 4.08 | 5.44 | 0 | 0 | 2.4 | 3.4 | 1.5 | 0.3 |
Total Long Term Debt | 0.743 | 1.15 | 1.42 | 1.93 | 1.31 | 1.42 | 0 | 0 | 0 | 17.27 | 23.14 | 22.12 | 4.24 | 12.78 | 23.34 | 15.73 | 5.95 | 0 | 1.5 | 3 | 0 | 2.42 | 4.62 | 4.08 | 5.44 | 0 | 0 | 0 | 2.7 | 1.2 | 0.3 |
Deferred Tax Liabilities Non-Current | 0 | 0 | 0.029 | 0.092 | 0.198 | 0.2 | 0 | 0.307 | 0.317 | 0.232 | 0 | 0 | 0 | 0.595 | 0.832 | 3.26 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.3 | 0.6 | 0.4 | 0.1 |
Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital Lease Obligations | 0.743 | 1.32 | 1.48 | 1.83 | 1.47 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Long Term Liabilities | -0.743 | -1.9 | -2.05 | -2.8 | -1.47 | -1.3 | 1.2 | 0 | 0 | -0.232 | 0 | 0.408 | 0.376 | 5.43 | 3.48 | 3.26 | 3.26 | 3.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | -0.1 | -0.1 |
Total Equity | 27.33 | 22.64 | 23.05 | 30.26 | 30.42 | 47.65 | 56.68 | 65.85 | 80.93 | 105 | 146.5 | 170.4 | 176.3 | 155.4 | 94.72 | 84.95 | 77.12 | 75.77 | 59.51 | 47.45 | 33.88 | 30.8 | 33.66 | 42.6 | 53.99 | 60.27 | 64.8 | 74.2 | 15.2 | 8 | 6.2 |
Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Stockholders' Equity | 27.33 | 22.64 | 23.05 | 30.26 | 30.42 | 47.65 | 56.68 | 65.85 | 80.93 | 105 | 146.5 | 170.4 | 176.3 | 155.4 | 94.72 | 84.95 | 77.12 | 75.77 | 59.51 | 47.45 | 33.88 | 30.8 | 33.66 | 42.6 | 53.99 | 60.27 | 64.8 | 74.2 | 15.2 | 8 | 6.2 |
Retained Earnings | -108.4 | -128.3 | -127.6 | -117.9 | -99.87 | -77.31 | -63.97 | -42.42 | -20.45 | 13.19 | 51.92 | 61.12 | 56.35 | 39.3 | 14.98 | 10.25 | 9.73 | 0.662 | -6.14 | -15.43 | -26.28 | -28,411 | -22.12 | -12.02 | -3.57 | -0.62 | 4.2 | 12.8 | 6.4 | 3.7 | 2 |
Accumulated Other Earnings | 0 | 0.034 | 0.034 | -1.88 | -4.36 | -4.39 | -4.04 | -8.85 | -10.59 | -12.1 | -8.53 | -1.89 | 8.18 | 7.2 | 7.05 | 3.7 | -2.28 | 7.88 | 2.94 | 3.06 | 2.04 | 1.88 | -1.45 | -2.61 | -0.948 | -0.66 | -1 | -7.9 | -0.2 | 0 | 0 |
Common Stock | 0.08 | 0.014 | 0.157 | 0.157 | 0.157 | 0.141 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.139 | 0.138 | 0.136 | 0.109 | 0.107 | 0.107 | 0.107 | 0.106 | 0.104 | 0.099 | 0.097 | 0.097 | 0.097 | 0.096 | 0.096 | 0.1 | 0 | 0 | 0 | 0 |
Preferred Stock | 0 | 37.78 | 37.78 | 37.78 | 23.1 | 22.1 | 18.33 | 11.54 | 7.29 | 0.101 | 0 | 0 | 0 | 0 | 0 | 0.302 | 0.281 | 0.125 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Additional Paid in Capital | 135.7 | 113.1 | 112.9 | 112.1 | 111.4 | 107.1 | 106.2 | 105.4 | 104.5 | 103.8 | 102.9 | 111.1 | 111.6 | 108.8 | 72.58 | 70.9 | 69.57 | 67.12 | 62.6 | 59.71 | 58.02 | 57,201 | 57.13 | 57.14 | 58.41 | 61.46 | 61.5 | 69.3 | 9 | 4.3 | 4.2 |
Total Liabilities & Total Equity | 36.72 | 33.49 | 32.86 | 42.02 | 39.76 | 58.23 | 65.3 | 73.68 | 94.71 | 134.8 | 179.6 | 205.4 | 190.4 | 198.2 | 138 | 115.4 | 104.2 | 103.9 | 83.3 | 57.62 | 41.4 | 40.73 | 44.34 | 58.8 | 72.56 | 67.7 | 67.2 | 91.6 | 24.3 | 12.2 | 8.2 |
Total Liabilities & Shareholders' Equity | 36.72 | 33.49 | 32.86 | 42.02 | 39.76 | 58.23 | 65.3 | 73.68 | 94.71 | 134.8 | 179.6 | 205.4 | 190.4 | 198.2 | 138 | 115.4 | 104.2 | 103.9 | 83.3 | 57.62 | 41.4 | 40.73 | 44.34 | 58.8 | 72.56 | 67.7 | 67.2 | 91.6 | 24.3 | 12.2 | 8.2 |
Total Investments | 0 | 0 | 0 | 0.65 | 0 | 0 | 0.84 | 4.65 | 2.78 | 4.97 | 0 | 0 | 0 | 0.925 | 2.98 | 7.11 | -1.68 | 0 | 0 | 2.55 | 0 | 0 | 0 | 0 | 7.08 | 13.81 | 17.3 | 0 | 0 | 0 | 0 |
Total Debt | 1.32 | 1.32 | 1.75 | 1.83 | 2.32 | 2.3 | 0 | 0 | 6.37 | 20.48 | 26.36 | 22.2 | 4.38 | 14.18 | 26.52 | 15.73 | 5.95 | 1.5 | 3 | 3 | 0.918 | 5.92 | 6.71 | 6.59 | 7.3 | 0 | 0 | 0 | 4.6 | 2 | 0.7 |
Net Debt | -4.02 | -3.96 | 0.971 | -3.28 | -2.29 | -0.79 | -9.39 | -9.9 | 3.47 | 16.71 | 21.18 | 7.04 | -10.77 | -1.1 | 11.87 | 9.61 | 0.887 | -12.38 | -9.58 | -13.44 | -12.22 | -0.917 | 1.54 | -1.65 | 2.98 | -3.59 | -2.5 | -7.5 | 4.3 | 1.4 | -0.2 |