| Period Ending: | 2027 03-31 |
2026 03-31 |
2025 03-31 |
2024 03-31 |
2023 03-31 |
2022 03-31 |
2021 03-31 |
2020 03-31 |
2019 03-31 |
2018 03-31 |
2017 03-31 |
2016 03-31 |
2015 03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 2 | 11 | 7 | 3 | 3 | 3 | 3 | 5 | 3 | 5 | 2 | 4 |
| Estimated Revenue | |||||||||||||
| Low | 1,398 | 1,398 | 1,139 | 1,021 | 910.1 | 727.4 | 383 | 452.7 | 368.9 | 428.4 | 379.8 | 208.9 | 142.7 |
| Average | 1,421 | 1,421 | 1,156 | 998 | 925.3 | 739.5 | 389.4 | 460.3 | 375.1 | 435.5 | 386.1 | 212.4 | 145 |
| High | 1,445 | 1,445 | 1,198 | 1,036 | 941.2 | 752.3 | 396.1 | 468.2 | 381.5 | 443 | 392.8 | 216.1 | 147.5 |
| Estimated EBITDA | |||||||||||||
| Low | -91.52 | -91.52 | -74.59 | -135.5 | -123.2 | -130.3 | -227.6 | 9.35 | 14.09 | -47.99 | -65.86 | -68.73 | -9.34 |
| Average | -93.04 | -93.04 | -75.7 | -108.9 | -98.99 | -105.3 | -189.7 | 12.54 | 17.84 | -39.99 | -54.88 | -57.27 | -9.5 |
| High | -94.64 | -94.64 | -78.43 | -82.27 | -74.79 | -80.2 | -151.7 | 15.74 | 21.58 | -32 | -43.9 | -45.82 | -9.66 |
| Estimated EBIT | |||||||||||||
| Low | -252.8 | -252.8 | -206 | -300.1 | -272.8 | -262.3 | -638.8 | -81 | -18.61 | -94.73 | -91.52 | -88.76 | -25.8 |
| Average | -257 | -257 | -209.1 | -250.1 | -227.4 | -218.6 | -532.3 | -67.5 | -15.51 | -78.94 | -76.26 | -73.97 | -26.23 |
| High | -261.4 | -261.4 | -216.6 | -200.1 | -181.9 | -174.9 | -425.9 | -54 | -12.4 | -63.15 | -61.01 | -59.17 | -26.68 |
| Estimated Net Income | |||||||||||||
| Low | 0 | -9.7 | -43.27 | -304.7 | -277 | -289.5 | -703.5 | -86.06 | -23.19 | -92.85 | -91.09 | -88.85 | -48.11 |
| Average | 0 | 48.7 | -5.18 | -56.6 | -230.8 | -241.3 | -586.2 | -71.71 | -19.32 | -77.38 | -75.91 | -74.04 | -83.84 |
| High | 0 | -26.07 | 22.99 | -203.1 | -184.7 | -193 | -469 | -57.37 | -15.46 | -61.9 | -60.73 | -59.23 | -129.3 |
| Estimated SGA Expenses | |||||||||||||
| Low | 969 | 969 | 789.7 | 519 | 471.8 | 419.9 | 265.5 | 291.8 | 154.1 | 321.5 | 192.4 | 143.9 | 98.9 |
| Average | 985.1 | 985.1 | 801.5 | 648.7 | 589.7 | 524.9 | 269.9 | 364.7 | 192.6 | 401.9 | 240.5 | 179.9 | 100.5 |
| High | 1,002 | 1,002 | 830.4 | 778.4 | 707.7 | 629.9 | 274.6 | 437.7 | 231.1 | 482.2 | 288.6 | 215.9 | 102.3 |
| Estimated EPS | |||||||||||||
| Low | 0 | -0.143 | -0.64 | -1.38 | -0.023 | -0.493 | -0.335 | 0.22 | 0.241 | -0.149 | -0.39 | -0.562 | -0.712 |
| Average | 0 | -0.25 | -0.212 | -1.38 | -0.04 | -0.86 | -0.584 | 0.384 | 0.42 | -0.26 | -0.68 | -0.98 | -1.24 |
| High | 0 | -0.386 | 0.34 | -1.38 | -0.062 | -1.33 | -0.902 | 0.592 | 0.648 | -0.401 | -1.05 | -1.51 | -1.91 |
