NEWR Income Statement


* In Millions (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months)
2023
03-31
2022
03-31
2021
03-31
2020
03-31
2019
03-31
2018
03-31
2017
03-31
2016
03-31
2015
03-31
2014
03-31
2013
03-31
2012
03-31
Report Filing: 2023-05-23 2022-05-17 2021-05-14 2020-05-15 2019-05-15 2018-05-11 2017-05-18 2016-05-26 2015-05-28 2014-03-31 2013-03-31 2012-03-31
Revenue 925626000 785521000 667648000 599510000 479225000 355058000 263479000 181309000 110391000 63174000 29664000 11663000
Cost of Revenue 246383000 256279000 181564000 103237000 77399000 62725000 49990000 37183000 21802000 10780000 5078000 1904000
Gross Profit 679243000 529242000 486084000 496273000 401826000 292333000 213489000 144126000 88589000 52394000 24586000 9759000
Operating Expenses 864486000 757795000 657484000 563346000 434932000 339141000 274832000 211764000 138505000 91830000 46983000 17228000
Research & Development 275299000 211856000 174851000 148159000 104859000 74332000 61054000 46394000 24024000 16496000 8565000 4300000
General and Administrative 189072000 151912000 120931000 99284000 73007000 57788000 45615000 35693000 25319000 17178000 10053000 2180000
Selling and Marketing 400115000 394027000 361702000 334319000 257066000 207021000 168163000 129677000 89162000 58156000 28365000 10748000
Other Operating Expenses 0 0 0 -18416000 0 0 0 0 0 0 0 0
Operating Income -185243000 -228553000 -171400000 -67073000 -33106000 -46808000 -61343000 -67638000 -49916000 -39436000 -22397000 -7469000
Net Interest(Non Operating) 9378000 -2059000 -17013000 -8213000 -6576000 2104000 1102000 579000 72000 -48000 -39000 -8000
Interest Income 14321000 2862000 7888000 15482000 13103000 2190000 1189000 647000 176000 16000 9000 2000
Interest Expense 4943000 4921000 24901000 23695000 19679000 86000 87000 68000 104000 64000 48000 10000
Equity & Other Income/(Expense) -66000 -1170000 -1918000 -15482000 -1377000 343000 -572000 -126000 -390000 -741000 -105000 -65000
Income Before Tax -175931000 -231782000 -190331000 -90768000 -41059000 -44361000 -60813000 -67185000 -50234000 -40225000 -22541000 -7542000
Income Tax Expense 2896000 323000 559000 211000 697000 959000 264000 302000 -85000 -677000 -57000 -55000
Income(Loss) Attributable to Non-Controlling Interest 0 0 0 0 -863000 0 0 0 0 677000 57000 55000
Net Income -178827000 -232105000 -190890000 -90979000 -40893000 -45320000 -61077000 -67487000 -50149000 -40225000 -22541000 -7542000
Depreciation and Amortization 77635000 87757000 95282000 75743000 53794000 23243000 18805000 15119000 9044000 4536000 1916000 1166000
EBITDA -107608000 -140796000 -76118000 8670000 20688000 -23565000 -42538000 -52519000 -40872000 -34900000 -20481000 -6303000
Earnings Per Share (EPS) -2.64 -3.59 -3.13 -1.55 -0.72 -0.83 -1.18 -1.39 -1.98 -0.99 -0.55 -0.2
Diluted Earnings Per Share -2.64 -3.59 -3.13 -1.55 -0.72 -0.83 -1.18 -1.39 -1.98 -0.99 -0.55 -0.2
Weighted Average Shares Outstanding 67614000 64592000 61070000 58601000 56884000 54814000 51715000 48410000 25290000 40810000 40810000 37033000
Diluted Weighted Average Shares Outstanding 67614000 64592000 61070000 58601000 56884000 54814000 51715000 48410000 25290000 40810000 40810000 37033000

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.