| Period Ending: |
2024
09-30 |
2024
06-30 |
2024
03-30 |
2023
12-30 |
2023
09-30 |
2023
06-30 |
2023
03-31 |
2022
12-31 |
2022
09-30 |
2022
06-30 |
2022
03-31 |
2021
12-31 |
2021
09-30 |
2021
06-30 |
2021
03-31 |
2020
12-31 |
2020
09-30 |
2020
06-30 |
2020
03-31 |
2019
12-31 |
2019
09-30 |
2019
06-30 |
2019
03-31 |
2018
12-31 |
2018
09-30 |
2018
06-30 |
2018
03-31 |
2017
12-31 |
2017
09-30 |
2017
06-30 |
2017
03-31 |
2016
12-31 |
2016
09-30 |
2016
06-30 |
2016
03-31 |
2015
12-31 |
2015
09-30 |
2015
06-30 |
2015
03-31 |
2014
12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 3 | 3 | 6 | 9 | 12 | 9 | 14 | 6 | 19 | 13 | 11 | 12 | 11 | 10 | 9 | 9 | 8 | 7 | 6 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 12 | 11 | 10 | 9 | 8 | 7 | 6 | 7 | 6 | 6 | 6 | 6 |
| Estimated Revenue | ||||||||||||||||||||||||||||||||||||||||
| Low | 437.9 | 383.2 | 170.7 | 259.8 | 248.1 | 225.9 | 155.2 | 199.8 | 160.3 | 170.5 | 159.1 | 180.8 | 164.4 | 162.8 | 150.4 | 150 | 21.4 | 29.33 | 30.86 | 184 | 82.2 | 118 | 110.6 | 70.65 | 85.5 | 71.58 | 65.93 | 116 | 114.6 | 96.33 | 90.2 | 95.55 | 101.7 | 60.79 | 45.37 | 56.77 | 50.11 | 39.32 | 32.85 | 32.55 |
| Average | 485.5 | 424.8 | 213.4 | 263.9 | 250.6 | 250.4 | 194 | 221.5 | 200.4 | 213.2 | 176.4 | 200.5 | 182.2 | 180.5 | 166.8 | 166.3 | 23.72 | 32.52 | 34.21 | 204 | 91.13 | 130.9 | 122.6 | 78.32 | 94.79 | 79.36 | 73.1 | 128.6 | 127 | 106.8 | 100 | 105.9 | 112.8 | 67.4 | 50.3 | 62.94 | 55.55 | 43.59 | 36.42 | 36.09 |
| High | 533 | 466.4 | 256.1 | 267.9 | 253.6 | 274.9 | 232.8 | 243.2 | 240.5 | 255.8 | 193.6 | 220.1 | 200 | 198.1 | 183.1 | 182.6 | 26.04 | 35.7 | 37.56 | 224 | 100 | 143.7 | 134.6 | 85.98 | 104.1 | 87.12 | 80.25 | 141.1 | 139.5 | 117.2 | 109.8 | 116.3 | 123.8 | 73.99 | 55.23 | 69.09 | 60.99 | 47.86 | 39.99 | 39.62 |
| Estimated EBITDA | ||||||||||||||||||||||||||||||||||||||||
| Low | -28.68 | -25.09 | -44.17 | 9.68 | -52.96 | -52.07 | -40.15 | 8.8 | -48.14 | -47.34 | -36.5 | 8 | -43.77 | -39.02 | -55.52 | -28.71 | -180.8 | -7.35 | -10.73 | -2.07 | 3.18 | 5.01 | 3.23 | 3.38 | 6.37 | 4.87 | -0.535 | -5.12 | -13.86 | -14.92 | -14.1 | -14.78 | -15.31 | -18.59 | -17.17 | -21.16 | -16.39 | -15.8 | -15.38 | -19.96 |
| Average | -31.79 | -27.82 | -36.81 | 12.1 | -44.13 | -43.39 | -33.46 | 11 | -40.12 | -39.45 | -30.42 | 10 | -36.47 | -32.51 | -46.26 | -23.92 | -150.7 | -6.13 | -8.94 | -1.72 | 3.97 | 6.26 | 4.04 | 4.23 | 7.96 | 6.09 | -0.445 | -4.26 | -11.55 | -12.43 | -11.75 | -12.32 | -12.76 | -15.49 | -14.31 | -17.63 | -13.66 | -13.16 | -12.82 | -16.63 |
| High | -34.9 | -30.54 | -29.45 | 14.51 | -35.31 | -34.71 | -26.77 | 13.19 | -32.1 | -31.56 | -24.34 | 12 | -29.18 | -26.01 | -37.01 | -19.14 | -120.5 | -4.9 | -7.15 | -1.38 | 4.77 | 7.51 | 4.84 | 5.07 | 9.56 | 7.31 | -0.356 | -3.41 | -9.24 | -9.95 | -9.4 | -9.85 | -10.2 | -12.4 | -11.45 | -14.1 | -10.93 | -10.53 | -10.25 | -13.31 |
| Estimated EBIT | ||||||||||||||||||||||||||||||||||||||||
| Low | -79.2 | -69.3 | -69.38 | -59.14 | -84.02 | -93.87 | -63.07 | -53.77 | -76.38 | -85.33 | -57.34 | -48.88 | -69.44 | -52.78 | -91.24 | -57.65 | -417.5 | -84.57 | -79.14 | -36.32 | -8.92 | -18.7 | -17.05 | -4.7 | -5.23 | -2.77 | -5.9 | -23.41 | -23.75 | -24.67 | -22.9 | -22.71 | -22.19 | -24.47 | -22.15 | -27.17 | -22.04 | -20.44 | -19.11 | -23.34 |
| Average | -87.81 | -76.83 | -57.82 | -49.29 | -70.02 | -78.22 | -52.56 | -44.81 | -63.65 | -71.11 | -47.78 | -40.73 | -57.87 | -43.99 | -76.03 | -48.04 | -347.9 | -70.48 | -65.95 | -30.27 | -7.44 | -15.58 | -14.21 | -3.91 | -4.36 | -2.31 | -4.92 | -19.51 | -19.79 | -20.56 | -19.08 | -18.92 | -18.49 | -20.39 | -18.45 | -22.64 | -18.37 | -17.03 | -15.93 | -19.45 |
| High | -96.4 | -84.35 | -46.25 | -39.43 | -56.02 | -62.58 | -42.05 | -35.84 | -50.92 | -56.89 | -38.23 | -32.59 | -46.29 | -35.19 | -60.82 | -38.43 | -278.3 | -56.38 | -52.76 | -24.22 | -5.95 | -12.47 | -11.37 | -3.13 | -3.49 | -1.85 | -3.94 | -15.61 | -15.83 | -16.45 | -15.27 | -15.14 | -14.79 | -16.31 | -14.76 | -18.11 | -14.69 | -13.63 | -12.74 | -15.56 |
| Estimated Net Income | ||||||||||||||||||||||||||||||||||||||||
| Low | 99.2 | 86.4 | -69.09 | -61.06 | -96.09 | -84.74 | -62.81 | -55.51 | -87.35 | -77.03 | -57.1 | -50.46 | -79.41 | -56.02 | -103.6 | -64.35 | -462.2 | -96.41 | -80.52 | -40.79 | -9.83 | -16.79 | -18.64 | -5.56 | -7.88 | -4.29 | -5.46 | -22.66 | -23.51 | -23.9 | -22.79 | -22.61 | -21.94 | -24.51 | -22.03 | -27.34 | -21.82 | -20.41 | -19.27 | -23.76 |
| Average | 108.6 | 94.63 | -57.57 | -50.89 | -80.07 | -70.61 | -52.34 | -46.26 | -72.79 | -64.19 | -47.58 | -42.05 | -66.18 | -46.68 | -86.35 | -53.63 | -385.2 | -80.34 | -67.1 | -33.99 | -8.19 | -13.99 | -15.53 | -4.63 | -6.57 | -3.57 | -4.55 | -18.88 | -19.59 | -19.92 | -18.99 | -18.84 | -18.28 | -20.43 | -18.36 | -22.79 | -18.19 | -17.01 | -16.06 | -19.8 |
| High | 134.6 | 117.3 | -46.06 | -40.71 | -64.06 | -56.49 | -41.87 | -37.01 | -58.24 | -51.36 | -38.07 | -33.64 | -52.94 | -37.34 | -69.08 | -42.9 | -308.1 | -64.27 | -53.68 | -27.2 | -6.55 | -11.2 | -12.43 | -3.7 | -5.25 | -2.86 | -3.64 | -15.1 | -15.67 | -15.93 | -15.19 | -15.07 | -14.62 | -16.34 | -14.69 | -18.23 | -14.55 | -13.61 | -12.85 | -15.84 |
| Estimated SGA Expenses | ||||||||||||||||||||||||||||||||||||||||
| Low | 303.6 | 265.7 | 115.4 | 101.3 | 151.4 | 161.3 | 105 | 92.09 | 137.6 | 146.6 | 95.41 | 83.72 | 125.1 | 69.71 | 104.3 | 98.11 | 14.83 | 20.33 | 21.39 | 112.5 | 36.41 | 73.77 | 69.15 | 31.59 | 49.18 | 36.76 | 36.55 | 80.39 | 69.94 | 63.3 | 59.29 | 59.75 | 53.01 | 44.33 | 35.32 | 43.92 | 37.63 | 33 | 22.78 | 22.57 |
| Average | 336.6 | 294.5 | 144.3 | 126.6 | 189.3 | 201.6 | 131.2 | 115.1 | 172 | 183.3 | 119.3 | 104.6 | 156.4 | 87.14 | 115.6 | 122.6 | 16.45 | 22.54 | 23.72 | 140.6 | 45.51 | 92.21 | 86.43 | 39.49 | 61.47 | 45.94 | 45.69 | 89.13 | 87.42 | 79.13 | 74.11 | 74.69 | 66.26 | 55.42 | 44.15 | 54.9 | 47.04 | 41.25 | 25.25 | 25.02 |
| High | 369.5 | 323.3 | 173.2 | 151.9 | 227.1 | 242 | 157.4 | 138.1 | 206.5 | 220 | 143.1 | 125.6 | 187.7 | 104.6 | 126.9 | 147.2 | 18.05 | 24.75 | 26.04 | 168.7 | 54.61 | 110.7 | 103.7 | 47.39 | 73.77 | 55.13 | 54.83 | 97.85 | 104.9 | 94.95 | 88.93 | 89.63 | 79.51 | 66.5 | 52.98 | 65.88 | 56.44 | 49.5 | 27.72 | 27.47 |
| Estimated EPS | ||||||||||||||||||||||||||||||||||||||||
| Low | 1.41 | 1.23 | 1.44 | 0.42 | 0.33 | 0.283 | 1.3 | 0.146 | -0.055 | -0.329 | -0.192 | -0.119 | -0.119 | -0.356 | -0.42 | -0.137 | -0.008 | 0.031 | 0.031 | 0.11 | 0.137 | 0.073 | 0.055 | 0.119 | 0.11 | 0.1 | 0.046 | -0.073 | -0.091 | -0.119 | -0.137 | -0.128 | -0.146 | -0.21 | -0.21 | -0.265 | -0.201 | -0.219 | -0.228 | -0.338 |
| Average | 1.54 | 1.34 | 1.58 | 0.46 | 0.394 | 0.31 | 1.43 | 0.16 | -0.06 | -0.36 | -0.21 | -0.13 | -0.13 | -0.39 | -0.46 | -0.15 | -0.009 | 0.034 | 0.034 | 0.12 | 0.15 | 0.08 | 0.06 | 0.13 | 0.12 | 0.11 | 0.05 | -0.08 | -0.1 | -0.13 | -0.15 | -0.14 | -0.16 | -0.23 | -0.23 | -0.29 | -0.22 | -0.24 | -0.25 | -0.37 |
| High | 1.91 | 1.66 | 1.95 | 0.57 | 0.51 | 0.384 | 1.77 | 0.198 | -0.074 | -0.446 | -0.26 | -0.161 | -0.161 | -0.483 | -0.57 | -0.186 | -0.011 | 0.042 | 0.042 | 0.149 | 0.186 | 0.099 | 0.074 | 0.161 | 0.149 | 0.136 | 0.062 | -0.099 | -0.124 | -0.161 | -0.186 | -0.173 | -0.198 | -0.285 | -0.285 | -0.359 | -0.273 | -0.297 | -0.31 | -0.458 |
