Nokia Oyj (NOK) Balance Sheet Annual - Discounting Cash Flows
NOK
Nokia Oyj
NOK (NYSE)
Period Ending: 2025
12-31
2024
12-31
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
12-31
2008
12-31
2007
12-31
2006
12-31
2005
12-31
2004
12-31
2003
12-31
2002
12-31
2001
12-31
2000
12-31
1999
12-31
1998
12-31
1997
12-31
1996
12-31
1995
12-31
Report Filing: 2026-03-05 2025-03-13 2024-02-29 2023-03-02 2022-03-03 2021-03-04 2020-03-05 2019-03-21 2018-03-22 2017-03-23 2016-04-01 2015-03-19 2014-04-30 2013-03-07 2012-03-08 2011-03-11 2010-03-12 2009-03-05 2008-03-20 2007-03-12 2006-03-02 2005-03-08 2004-02-06 2003-02-07 2002-05-21 2000-12-31 1999-12-31 1998-12-31 1997-12-31 1996-12-31 1995-12-31
Total Current Assets 15,785 17,987 18,166 20,266 19,597 22,287 18,867 18,261 19,865 20,718 15,824 13,724 19,143 20,878 25,455 27,145 23,613 24,528 29,340 18,586 18,937 19,494 20,048 17,601 15,543 13,539 10,823 7,776 5,414 4,291 4,220
Cash and Short Term Investments 6,420 8,913 8,240 9,162 9,604 9,863 6,743 7,116 8,582 9,622 9,956 7,982 9,256 10,373 10,902 12,653 9,202 6,836 11,772 8,537 9,902 11,789 12,091 9,359 6,135 4,195 4,171 2,877 2,053 1,302 750
Cash & Equivalents 5,460 6,623 6,234 5,467 6,691 8,491 6,634 6,261 7,369 7,497 6,995 5,171 7,633 8,952 1,957 1,951 1,142 5,561 2,128 1,479 1,564 1,090 1,143 1,497 1,857 1,413 1,026 722.2 2,053 286 750
Short Term Investments 960.6 2,290 2,006 3,695 2,913 1,372 108.9 855 1,213 2,125 2,961 2,811 1,623 1,421 8,945 10,702 8,060 1,275 9,643 7,058 8,338 10,699 10,948 7,862 4,279 2,782 3,145 2,155 0 1,016 0
Receivables 6,817 6,738 6,941 6,752 6,765 8,407 7,662 7,025 7,112 7,073 4,265 3,554 3,109 5,586 7,235 7,609 7,995 9,545 11,374 5,888 5,342 4,379 5,222 5,390 6,132 7,075 4,876 3,614 2,135 1,881 1,694
Inventory 2,208 2,163 2,719 3,265 2,392 2,743 3,296 3,180 2,646 2,506 1,014 1,275 804 1,538 2,330 2,523 1,865 2,539 2,881 1,554 1,667 1,304 1,167 1,278 1,792 2,269 1,777 1,286 1,226 1,109 1,777
Other Current Assets 339.9 173 266 1,087 836 1,274 1,166 940 1,525 1,517 589 913 5,974 3,381 4,988 4,360 4,551 5,607 3,314 2,607 2,026 2,022 1,568 1,574 1,484 0 0 0 0 0 0
Total Assets 37,581 39,149 39,860 42,943 40,049 46,522 45,813 39,528 41,024 44,900 20,870 21,063 25,191 29,949 36,205 39,123 35,738 39,676 37,658 22,617 22,281 22,652 23,878 23,348 22,466 19,945 14,321 9,986 6,997 5,743 5,831
Total Non-Current Assets 21,796 21,162 21,694 22,677 20,452 24,235 26,946 21,267 21,160 24,182 5,046 7,339 6,048 9,071 10,750 11,978 12,125 15,148 8,318 4,031 3,344 3,158 3,830 5,746 6,923 6,405 3,497 2,209 1,584 1,452 1,610
Property, Plant and Equipment 2,489 2,120 2,857 2,944 2,808 3,167 3,107 1,790 1,853 1,981 695 716 566 1,431 1,842 1,954 1,867 2,095 1,915 1,602 1,584 1,533 1,563 1,875 2,519 2,740 2,037 1,324 1,046 977 1,087
Goodwill and Intangible Assets 7,392 6,538 6,590 6,930 7,051 8,598 8,931 8,805 9,219 10,960 560 2,913 3,591 5,523 6,244 7,691 8,076 10,439 4,126 1,081 560.6 298.8 370 669 1,092 2,000 840.7 481.8 345.5 251.5 281.4
Goodwill 5,993 5,736 5,504 5,667 5,431 6,208 6,204 5,452 5,248 5,724 237 2,563 3,295 4,876 4,838 5,723 5,171 6,272 1,386 531.9 90.34 0 0 0 0 0 0 0 0 0 0
Intangible Assets 1,398 802 1,086 1,263 1,620 2,390 2,727 3,353 3,971 5,236 323 350 296 647 1,406 1,968 2,905 4,167 2,740 549.3 470.3 298.8 370 669 1,092 2,000 840.7 481.8 345.5 251.5 281.4
Long Term Investments 1,896 1,763 1,903 1,976 1,326 1,571 1,515 1,208 1,159 1,410 1,032 879 806 747 708 669 623 608 0 0 0 0 0 0 0 0 0 0 0 0 0
Deferred Tax Assets 3,641 3,599 3,873 3,834 1,272 4,470 7,643 4,911 4,582 5,701 2,634 2,720 890 1,254 1,848 1,596 1,507 1,968 1,556 809.2 691.5 622.6 741.6 731.9 833.9 402.5 257.4 194.4 0 0 0
Other Long Term Assets 6,377 7,142 6,471 6,993 7,995 6,430 5,749 4,553 4,347 4,130 125 111 195 116 108 68 52 39.22 721.5 538.7 508.3 703.7 1,155 2,470 2,478 1,264 361.7 208.9 191.8 223.4 241.5
Total Current Liabilities 10,000 11,394 10,933 12,774 12,101 14,390 13,532 14,115 12,809 12,607 6,391 7,288 14,178 14,646 17,444 17,540 15,188 20,403 19,006 10,161 9,662 7,963 8,266 8,419 9,582 8,618 6,391 4,431 3,081 2,573 2,840
Accounts Payable 2,977 3,213 3,423 4,730 3,679 3,884 4,250 4,773 3,996 3,781 1,910 2,313 1,842 4,394 5,532 6,101 4,950 5,225 7,085 3,732 3,491 2,667 2,914 2,957 3,080 2,822 2,208 3,598 2,437 1,831 1,671
Notes Payable/Short Term Debt 1,286 1,168 752 412 301 917.7 618.5 1,005 374 372 51 116 3,376 1,452 -9,208 1,484 1,016 3,591 1,073 247 376.6 214.7 470.1 377.4 832.8 2,928 795 756.3 551.8 682.9 804.2
Tax Payables 0 521 526 185 202 188 187 268 383 634 446 481 484 821 1,358 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Deferred Revenue 1,561 1,506 2,157 1,977 2,448 3,119 3,263 2,907 3,577 3,178 1,857 1,829 1,163 2,256 10,077 9,508 8,977 7,040 7,126 3,796 3,317 2,604 2,464 2,613 3,483 2,868 3,387 0 0 0 0
Other Current Liabilities 4,175 4,986 4,075 5,470 5,471 6,282 5,213 5,162 4,479 4,642 2,127 2,549 7,313 5,723 9,685 447 245 4,547 3,723 2,386 2,477 2,478 2,418 2,472 2,187 0 0.994 76.74 91.82 58.65 364.8
Total Liabilities 16,532 18,402 19,232 21,517 22,587 31,172 28,525 24,157 24,806 23,926 10,402 12,394 18,531 20,502 22,289 22,892 20,989 23,127 20,293 10,558 9,931 8,256 8,593 8,881 10,043 8,929 6,799 4,838 3,356 2,990 3,298
Total Non-Current Liabilities 6,532 7,008 8,299 8,743 10,486 16,782 14,993 10,042 11,997 11,319 4,011 5,106 4,353 5,856 4,845 5,352 5,801 2,724 1,287 397 268.5 292.9 327.1 461.2 460.8 310.9 407.5 406.7 275.5 417 458.9
Total Long Term Debt 3,921 3,582 4,436 5,107 5,361 7,018 5,339 2,828 3,457 3,657 2,023 2,576 3,286 5,087 3,969 4,242 4,432 861 203 68.95 21.11 19.18 0 186.8 206.8 173.6 269.3 255.8 226.4 365.6 377.5
Deferred Tax Liabilities Non-Current 391.8 562 725 332 282 2,558 2,329 350 413 403 62 32 195 700 800 1,022 1,303 1,792 964.3 205.3 151.1 178.5 240.6 206.8 177.6 69.21 80.5 87.82 0 0 0
Deferred Revenue Non-Current 285.9 185 210 120 659 1,255 1,717 1,877 2,139 1,171 1,235 2,197 242 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Capital Lease Obligations 796.7 863 997 1,042 1,009 882.2 865.4 13 65 2 0 0 0 990 -10,560 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Long Term Liabilities 1,137 1,816 1,931 2,142 3,175 5,068 4,743 4,974 5,923 6,086 691 301 630 -921 10,636 88 66 71.41 119.3 122.7 96.25 95.16 86.55 67.66 76.43 68.14 57.64 63.1 49.09 51.42 81.42
Total Equity 21,049 20,747 20,628 21,426 17,462 15,349 17,288 15,371 16,218 20,974 10,467 8,669 6,660 9,447 13,916 16,231 14,749 16,549 17,366 12,059 12,351 14,396 15,285 14,467 12,423 11,016 7,522 5,148 3,641 2,753 2,532
Non-Controlling Interest 90.96 90 91 93 102 97.88 85.31 82 80 881 21 58 193 1,386 2,043 1,847 1,661 2,307 2,569 91.68 205.2 168.2 163.6 173.4 196.7 177.8 122.2 63.1 32.73 4.82 75.11
Total Stockholders' Equity 20,958 20,657 20,537 21,333 17,360 15,252 17,202 15,289 16,138 20,093 10,446 8,611 6,467 8,061 11,873 14,384 13,088 14,242 14,796 11,968 12,145 14,228 15,122 14,294 12,226 10,838 7,400 5,084 3,608 2,749 2,457
Retained Earnings 1,856 1,956 1,404 1,375 -2,537 -5,069 -1,811 -1,062 1,147 3,588 6,279 4,710 2,581 3,995 7,836 10,500 10,132 11,720 13,892 11,123 13,144 13,755 13,929 11,672 9,552 8,665 5,818 3,915 2,323 1,427 970
Accumulated Other Earnings -1,271 18,152 18,611 19,561 19,549 19,908 18,653 16,077 15,778 16,702 4,260 4,204 3,628 4,003 771 825 -127 3,718 3,164 -47.73 -106.4 -57.54 7.94 128.7 347.3 348.2 243.5 121.1 214.5 0 0
Common Stock 245.9 246 246 246 246 301 276.1 246 246 246 246 246 246 246 246 246 246 246.4 246.2 246.2 266 279.6 287.4 286.8 284.3 283.2 280.2 253.2 250.9 0 0
Preferred Stock 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3,056 2,918 3,239 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Additional Paid in Capital 20,127 303 276 151 102 111.3 84.19 28 -1,033 -442 -338 -549 12 -309 -6,394 -6,433 -3,395 -1,439 -2,505 892.6 -1,158 250.8 897.3 2,206 2,042 1,542 1,058 1,048 820 1,322 1,487
Total Liabilities & Total Equity 37,581 39,149 39,860 42,943 40,049 46,522 45,813 39,528 41,024 44,900 20,869 21,063 25,191 29,949 36,205 39,123 35,738 39,676 37,658 22,617 22,281 22,652 23,878 23,348 22,466 19,945 14,321 9,986 6,997 5,743 5,831
Total Liabilities & Shareholders' Equity 37,581 39,149 39,860 42,943 40,049 46,522 45,813 39,528 41,024 44,900 20,870 21,063 25,191 29,949 36,205 39,123 35,738 39,676 37,658 22,617 22,281 22,652 23,878 23,348 22,466 19,945 14,321 9,986 6,997 5,743 5,831
Total Investments 2,857 4,053 3,909 5,671 4,239 2,943 1,624 2,063 2,372 3,535 3,993 3,690 2,429 2,168 2,374 5,352 3,570 1,883 9,643 7,058 8,338 10,699 10,948 7,862 4,279 2,782 3,145 2,155 0 1,016 0
Total Debt 5,208 4,750 5,188 5,519 5,662 7,936 5,957 3,822 3,766 4,028 2,074 2,692 6,662 5,549 5,321 5,726 5,448 4,462 1,276 316 397.7 233.8 470.1 564.2 1,040 1,293 1,064 1,012 778.2 1,049 1,182
Net Debt -251.9 -1,873 -1,046 52 -1,029 -555.5 -676.9 -2,439 -3,603 -3,469 -4,921 -2,479 -971 -3,403 3,364 3,775 4,306 -1,099 -852.5 -1,163 -1,166 -855.7 -672.5 -933 -817.1 -120.3 38.76 289.9 -1,275 762.5 431.8
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program