Nokia Oyj (NOK) Analyst Estimates Annual - Discounting Cash Flows
NOK
Nokia Oyj
NOK (NYSE)
Period Ending: 2030
12-31
2029
12-31
2028
12-31
2027
12-31
2026
12-31
2025
12-31
2024
12-31
2023
12-31
2022
12-30
2021
12-30
2020
12-30
2019
12-30
2018
12-30
2017
12-30
2016
12-30
2015
12-30
2014
12-30
2012
12-30
2011
12-30
2010
12-30
2009
12-30
2008
12-30
2007
12-30
2006
12-30
2005
12-30
2004
12-30
2003
12-30
2002
12-30
2001
12-30
2000
12-30
1999
12-30
1998
12-30
1997
12-30
Number of Analysts 6 12 8 13 14 13 14 8 2 3 5 2 8 8 12 9 17 13 16 13 7 10 20 7 10 7 13 15 17 9 14 19 18
Estimated Revenue
Low 22,100 21,872 21,830 20,936 20,249 19,198 19,159 23,842 25,153 24,799 25,273 25,191 24,855 26,963 25,003 13,692 8,843 26,135 48,966 40,340 30,809 41,147 35,058 30,545 25,082 21,272 21,996 21,057 20,674 22,212 17,394 9,446 6,017
Average 22,722 22,486 22,444 21,666 20,813 19,724 19,364 24,881 25,844 25,481 25,968 25,883 25,539 27,704 25,691 14,069 11,054 32,669 61,207 50,426 38,511 51,433 43,822 38,181 31,352 26,591 27,494 26,322 25,842 27,765 21,743 11,808 7,521
High 23,265 23,024 22,980 22,199 21,206 20,491 19,672 27,642 26,323 25,953 26,449 26,363 26,012 28,218 26,167 14,329 13,265 39,203 73,448 60,511 46,213 61,720 52,586 45,817 37,622 31,909 32,993 31,586 31,011 33,317 26,091 14,170 9,026
Estimated EBITDA
Low 3,197 3,164 3,158 3,029 2,929 2,777 2,772 2,449 2,176 3,926 1,342 871.8 982.3 570.4 -513.5 1,667 1,360 -2,230 -922.9 2,429 890.5 4,055 5,974 4,192 3,560 3,463 4,048 3,540 2,379 4,920 3,369 1,604 880.4
Average 3,287 3,253 3,247 3,134 3,011 2,853 2,801 3,061 2,720 4,907 1,678 1,306 1,228 713 -250.6 2,084 2,054 -1,788 -648.2 3,037 1,148 5,069 7,467 5,240 4,450 4,328 5,060 4,425 2,974 6,150 4,211 2,006 1,101
High 3,366 3,331 3,324 3,211 3,068 2,964 2,846 3,674 3,264 5,889 2,013 1,740 1,473 855.6 12.32 2,500 2,748 -1,346 -373.6 3,644 1,406 6,083 8,961 6,289 5,340 5,194 6,072 5,310 3,568 7,380 5,053 2,407 1,321
Estimated EBIT
Low 2,058 2,037 2,033 1,950 1,885 1,788 1,784 1,785 1,586 2,761 548.3 -868.4 -453.5 -229 -2,070 906.7 91.88 -2,762 -1,438 1,941 594.1 3,973 5,470 4,065 3,369 3,149 3,714 3,335 2,164 4,207 3,462 1,593 876.4
Average 2,116 2,094 2,090 2,018 1,938 1,837 1,803 2,231 1,983 3,451 736.6 -425.4 -207 -101.9 -1,668 1,133 384.8 -2,204 -1,108 2,427 872.8 4,967 6,837 5,081 4,211 3,937 4,643 4,169 2,705 5,259 4,327 1,992 1,096
High 2,166 2,144 2,140 2,067 1,975 1,908 1,832 2,678 2,380 4,142 925 17.67 39.41 25.1 -1,266 1,360 677.8 -1,646 -778.7 2,912 1,152 5,960 8,205 6,098 5,053 4,724 5,571 5,003 3,245 6,310 5,192 2,390 1,315
Estimated Net Income
Low 2,656 2,266 2,227 1,767 1,501 1,368 1,638 1,389 1,241 1,890 -2,185 -1,119 -558.6 -1,425 -1,671 1,307 2,278 -3,959 -1,424 1,652 425.5 3,204 4,911 3,182 2,630 2,340 2,667 2,360 1,416 2,866 2,279 1,133 644.9
Average 2,754 2,349 2,309 2,077 1,774 1,412 1,792 1,737 1,551 2,363 -1,723 -757.6 -405.5 -1,188 -1,305 1,634 2,942 -3,255 -1,116 2,065 702.7 4,005 6,139 3,978 3,288 2,925 3,334 2,950 1,770 3,582 2,849 1,417 806.2
High 2,840 2,422 2,381 2,253 1,956 1,456 1,894 2,084 1,862 2,836 -1,260 -396 -252.3 -950.3 -939.7 1,961 3,606 -2,550 -807.9 2,478 979.8 4,806 7,367 4,773 3,945 3,510 4,001 3,540 2,124 4,299 3,418 1,700 967.4
Estimated SGA Expenses
Low 3,048 3,016 3,011 2,887 2,792 2,648 2,642 2,354 2,070 3,847 2,290 3,332 2,838 2,317 2,793 963.3 1,121 3,041 5,696 4,844 3,192 4,612 3,586 2,961 2,644 2,191 2,520 2,276 2,291 2,046 1,572 885.6 583.7
Average 3,133 3,101 3,095 2,988 2,870 2,720 2,670 2,942 2,588 4,808 2,863 4,165 3,548 2,896 3,492 1,204 1,401 3,801 7,120 6,055 3,990 5,764 4,482 3,701 3,305 2,739 3,150 2,845 2,864 2,558 1,965 1,107 729.6
High 3,208 3,175 3,169 3,061 2,925 2,826 2,713 3,531 3,106 5,770 3,435 4,998 4,257 3,475 4,190 1,445 1,681 4,561 8,544 7,266 4,788 6,917 5,378 4,441 3,967 3,287 3,780 3,414 3,437 3,069 2,358 1,328 875.5
Estimated EPS
Low 0.483 0.412 0.405 0.321 0.273 0.249 0.298 0.243 0.375 0.339 0.214 0.188 0.209 0.298 0.176 0.32 0.17 -0.279 0.015 0.422 0.328 1.11 0.91 0.687 0.591 0.434 0.544 0.525 0.448 0.547 0.457 0.196 0.111
Average 0.501 0.427 0.42 0.377 0.322 0.257 0.326 0.298 0.388 0.351 0.221 0.195 0.216 0.309 0.183 0.332 0.212 -0.229 0.058 0.52 0.404 1.38 1.14 0.857 0.743 0.53 0.676 0.661 0.566 0.684 0.566 0.239 0.141
High 0.516 0.44 0.433 0.409 0.355 0.265 0.344 0.33 0.398 0.359 0.227 0.199 0.221 0.316 0.187 0.34 0.255 -0.178 0.1 0.618 0.481 1.66 1.36 1.03 0.895 0.625 0.808 0.798 0.683 0.821 0.675 0.281 0.171
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program