NUE Income Statement

Annual Quarterly

* In Millions (except for per share items) of USD
Developer Mode:
Millions Thousands Original
Period Ending: LTM
(Last Twelve Months) 		2023
12-31 		2022
12-31 		2021
12-31 		2020
12-31 		2019
12-31 		2018
12-31 		2017
12-31 		2016
12-31 		2015
12-31 		2014
12-31 		2013
12-31 		2012
12-31 		2011
12-31 		2010
12-31 		2009
12-31 		2008
12-31 		2007
12-31 		2006
12-31 		2005
12-31 		2004
12-31 		2003
12-31 		2002
12-31 		2001
12-31 		2000
12-31 		1999
12-31 		1998
12-31 		1997
12-31 		1996
12-31 		1995
12-31 		1994
12-31 		1993
12-31 		1992
12-31 		1991
12-31 		1990
12-31 		1989
12-31 		1988
12-31 		1987
12-31 		1986
12-31 		1985
12-31
Report Filing: 2024-02-27 2023-03-01 2022-02-28 2021-02-26 2020-02-28 2019-02-28 2018-02-28 2017-02-28 2016-02-26 2015-02-27 2014-02-28 2013-02-28 2012-02-28 2011-02-28 2010-02-25 2009-02-26 2008-02-27 2007-02-28 2006-03-07 2005-03-08 2004-03-12 2003-03-25 2002-03-22 2001-03-28 2000-03-23 1999-03-24 1998-03-26 1997-03-26 1996-03-29 1995-03-23 1994-03-24 1992-12-31 1991-12-31 1990-12-31 1989-12-31 1988-12-31 1987-12-31 1986-12-31 1985-12-31
Revenue 34713501000 41512467000 36483939000 20139658000 22588858000 25067279000 20252393000 16208122000 16439276000 21105141000 19052046000 19429273000 20023564000 15844627000 11190296000 23663324000 16592976000 14751270000 12700999000 11376828000 6265823467 4801776537 4139248578 4586145981 4009300000 4151200000 4184500000 3647000000 3462000000 2975600000 2253700000 1619200000 1465500000 1481600000 1269000000 1061400000 851000000 755200000 758500000
Cost of Revenue 26889474000 29009187000 25458525000 17911708000 19909773000 20771871000 17682986000 14182215000 14858014000 19198615000 17641421000 17915735000 18074967000 15000962000 11035903000 19612283000 13462927000 11283123000 10085396000 9128872000 5996547199 4332277330 3820303026 3925478540 3223900000 3338700000 3360100000 2957000000 2726300000 2334100000 1843500000 1319600000 1209200000 1208100000 1028700000 832900000 671500000 575500000 569700000
Gross Profit 7824027000 12503280000 11025414000 2227950000 2679085000 4295408000 2569407000 2025907000 1581262000 1906526000 1410625000 1513538000 1948597000 843665000 154393000 4051041000 3130049000 3468147000 2615603000 2247956000 269276268 469499207 318945552 660667441 785400000 812500000 824400000 690000000 735700000 641500000 410200000 299600000 256300000 273500000 240300000 228500000 179500000 179700000 188800000
Operating Expenses 1584052000 1986464000 1603541000 625574000 707937000 860722000 687531000 596761000 458989000 546198000 481904000 454900000 520648000 391375000 430819000 750984000 577764000 592473000 493560000 415030000 165369035 175588347 138559488 183175557 411400000 401100000 364200000 302600000 304600000 271100000 209900000 174600000 160600000 155500000 143600000 118400000 97200000 100800000 90200000
Research & Development 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Selling, General and Administrative 1584052000 1997178000 1706609000 615041000 711248000 860722000 687531000 596761000 458989000 546198000 481904000 454900000 520648000 391375000 430819000 750984000 577764000 592473000 493560000 415030000 165369035 175588347 138559488 183175557 154800000 148000000 145400000 120400000 130700000 113400000 87600000 76800000 67000000 70500000 67000000 62100000 55400000 65900000 59100000
Other Operating Expenses 0 -10714000 -103068000 10533000 -3311000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 256600000 253100000 218800000 182200000 173900000 157700000 122300000 97800000 93600000 85000000 76600000 56300000 41800000 34900000 31100000
Operating Income 6239975000 10516816000 9421873000 1602376000 1971148000 3434686000 1881876000 1429146000 1122273000 1360328000 928721000 1058638000 1427949000 452290000 -276426000 3300057000 2552285000 2875674000 2122043000 1832926000 103907233 293910860 180386064 477491884 374000000 411400000 460200000 387400000 431100000 370400000 200300000 125000000 95700000 118000000 96700000 110100000 82300000 78900000 98600000
Net Interest(Non Operating) 29632000 -121521000 -154587000 -139783000 -85492000 -109814000 -159878000 -157309000 -169519000 -164370000 -141804000 -151247000 -153376000 -153093000 -119582000 -90483000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Income 275586000 48695000 4267000 13415000 35933000 25721000 13702000 11935000 4012000 4886000 5091000 11128000 12718000 0 15170000 44071000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Expense 245954000 170216000 158854000 153198000 121425000 135535000 173580000 169244000 173531000 169256000 146895000 162375000 166094000 153093000 134752000 134554000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Equity & Other Income/(Expense) 3150000 -150451000 -66428000 -627055000 -102849000 -95481000 27959000 26822000 -243516000 8619000 4206000 -54451000 -22761000 -32082000 -17970000 -419104000 -298970000 -181856000 -105675000 -101650000 -37030010 -63857845 -6525057 816104 5200000 3900000 0 400000 1200000 -13500000 -13200000 -7700000 100000 -6700000 -11100000 -2500000 900000 5300000 7600000
Income Before Tax 6272757000 10244844000 9200858000 835538000 1782807000 3229391000 1749957000 1298659000 709238000 1204577000 791123000 852940000 1251812000 267115000 -413978000 2790470000 2253315000 2693818000 2016368000 1731276000 66877223 230053015 173861007 478307988 379200000 415300000 460200000 387800000 432300000 356900000 187100000 117300000 95800000 111300000 85600000 107600000 83200000 84200000 106200000
Income Tax Expense 1359966000 2165204000 2078488000 -490000 411897000 748307000 369386000 398243000 213154000 388787000 205594000 259814000 390828000 60792000 -176800000 959480000 781368000 936137000 706084000 609791000 4096000 67973000 60900000 167400000 134600000 151600000 165700000 139600000 157800000 130300000 63600000 38100000 31100000 36200000 27800000 36700000 32700000 37800000 47700000
Income Attributable to Non-Controlling Interest 387990000 472303000 294909000 114558000 99767000 120317000 61883000 104145000 138425000 101844000 97504000 88507000 82796000 72231000 56435000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Income 4524801000 7607337000 6827461000 721470000 1271143000 2360767000 1318688000 796271000 357659000 713946000 488025000 504619000 778188000 134092000 -293613000 1830990000 1471947000 1757681000 1310284000 1121485000 62781223 162080015 112961007 310907988 244600000 263700000 294500000 248200000 274500000 226600000 123500000 79200000 64700000 75100000 57800000 70900000 50500000 46400000 58500000
Depreciation and Amortization 1168315000 1061634000 864563000 785466000 734653000 719637000 727061000 687054000 700017000 724423000 610208000 607021000 590400000 582602000 566423000 548907000 427556000 363936000 375054000 383305000 364111924 307101032 289063213 259365173 256600000 253100000 218800000 182200000 173900000 157700000 122300000 97800000 93600000 85000000 76600000 56300000 41800000 34900000 31100000
EBITDA 7408290000 11578450000 10286436000 2387842000 2705801000 4154323000 2608937000 2116200000 1822290000 2084751000 1538929000 1665659000 2018349000 1034892000 289997000 3848964000 2979841000 3239610000 2497097000 2216231000 468019157 601011892 469449277 736857057 630600000 664500000 679000000 569600000 605000000 528100000 322600000 222800000 189300000 203000000 173300000 166400000 124100000 113800000 129700000
Earnings Per Share (EPS) 18.05 28.88 23.23 2.37 4.14 7.47 4.11 2.48 1.11 2.22 1.52 1.58 2.45 0.42 -0.93 6.01 4.98 5.73 4.19 3.53 0.2 0.52 0.36 0.95 0.7 0.75 0.84 0.71 0.79 0.65 0.36 0.23 0.19 0.22 0.17 0.21 0.15 0.14 0.17
Diluted Earnings Per Share 18 28.79 23.16 2.36 4.14 7.45 4.1 2.48 1.11 2.22 1.52 1.58 2.45 0.42 -0.93 5.98 4.94 5.68 4.15 3.5 0.2 0.52 0.36 0.95 0.7 0.75 0.84 0.71 0.79 0.65 0.36 0.23 0.19 0.22 0.17 0.21 0.15 0.14 0.17
Weighted Average Shares Outstanding 249773000 262348000 292491000 303168000 305040000 315858000 319990000 319563000 320565000 319838000 319077000 318172000 316997000 315962000 314873000 304525000 295571687 306593717 314379236 317701133 313906115 311692337 310831328 327271566 349428571 351600000 351641791 350812721 349681529 348615385 347887324 344347826 345066667 341363636 340000000 337619048 336666667 337454545 339130435
Diluted Weighted Average Shares Outstanding 250412000 263176000 293390000 303271000 305503000 316733000 320773000 319822000 320693000 320127000 319266000 318240000 317161000 316510000 314873000 306092000 297964980 309292606 317409398 320424286 313906115 313198097 311132976 327271566 349428571 351600000 351641791 350812721 349694323 348771930 347887324 344347826 345066667 341363636 340000000 337619048 336666667 337454545 339130435

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.