OCX Income Statement


* In Millions (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months)
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
Report Filing: 2023-04-12 2022-03-11 2021-03-19 2020-03-26 2019-04-01 2018-04-02 2017-02-27 2016-03-30 2014-12-31 2013-12-31
Revenue 958000 7727000 1216000 0 0 0 0 0 0 0
Cost of Revenue 976000 7539000 1855000 0 0 0 0 0 0 0
Gross Profit -18000 188000 -639000 0 0 0 0 0 0 0
Operating Expenses 17979000 47134000 29072000 22239000 15202000 18849000 11140000 8718000 4973000 3495000
Research & Development 7301000 13631000 9800000 6794000 6514000 7174000 5677000 4527000 3962000 2943000
General and Administrative 21881000 22336000 16788000 13281000 7007000 9232000 5463000 4191000 1011000 552000
Selling and Marketing 1132000 11167000 6494000 2164000 1681000 2443000 0 0 0 0
Other Operating Expenses -12335000 0 -4010000 0 0 0 0 0 0 0
Operating Income -17997000 -46946000 -29711000 -22239000 -15202000 -18849000 -11140000 -8718000 -4973000 -3495000
Net Interest(Non Operating) -77000 -209000 252000 -299000 -216000 -217000 -28000 -19000 -2000 0
Interest Income 0 0 0 0 0 0 0 0 0 0
Interest Expense 77000 209000 -252000 299000 216000 217000 28000 19000 2000 0
Equity & Other Income/(Expense) -538000 -26203000 -1727000 112000 -336000 -309000 0 2000 -11000 0
Income Before Tax -18612000 -73358000 -31186000 -22426000 -15754000 -19375000 -11168000 -8735000 -4986000 -3495000
Income Tax Expense 54828000 -9261000 -1254000 -97000 -336000 217000 -387000 -262000 -9000 0
Income(Loss) Attributable to Non-Controlling Interest 0 0 0 0 336000 -217000 387000 262000 9000 0
Net Income -73440000 -64097000 -29932000 -22329000 -15754000 -19375000 -11168000 -8735000 -4986000 -3495000
Depreciation and Amortization -12402000 30101000 -6419000 553000 559000 580000 387000 283000 281000 277000
EBITDA -30399000 -16845000 -36130000 -21686000 -14643000 -18269000 -10753000 -8435000 -4692000 -3218000
Earnings Per Share (EPS) -13.26 -14.42 -9.14 -8.71 -8.32 -12.83 -8.42 -8.32 -15.36 -10.77
Diluted Earnings Per Share -13.26 -14.42 -9.14 -8.71 -8.32 -12.83 -8.42 -8.32 -15.36 -10.77
Weighted Average Shares Outstanding 5540000 4446000 3273900 2564800 1892500 1509750 1326450 1050450 324615 324615
Diluted Weighted Average Shares Outstanding 5540000 4446000 3273900 2564800 1892500 1509750 1326450 1050450 324615 324615

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.