Sealed Air (SEE) Balance Sheet Annual - Discounting Cash Flows

Sealed Air Corporation

SEE (NYSE)

(%)

Financials
Sealed Air Corporation Balance Sheet Statement Annual

Annual Quarterly

* (except for per share items) of USD

Period Ending:	2023 12-31	2022 12-31	2021 12-31	2020 12-31	2019 12-31	2018 12-31	2017 12-31	2016 12-31	2015 12-31	2014 12-31	2013 12-31	2012 12-31	2011 12-31	2010 12-31	2009 12-31	2008 12-31	2007 12-31	2006 12-31	2005 12-31	2004 12-31	2003 12-31	2002 12-31	2001 12-31	2000 12-31	1999 12-31	1998 12-31	1997 12-31	1996 12-31
Report Filing:	2024-02-27	2023-02-21	2022-02-22	2021-02-25	2020-03-02	2019-02-19	2018-02-21	2017-02-15	2016-02-22	2015-02-27	2014-02-28	2013-03-01	2012-02-29	2011-02-25	2010-03-01	2009-03-02	2008-02-29	2007-03-01	2006-03-15	2005-03-21	2004-03-12	2003-03-28	2002-03-27	2001-03-23	2000-03-27	1999-03-30	1998-03-30	1997-03-28
Total Current Assets	1963300000	2116800000	2069600000	1881500000	1564000000	1554800000	1866400000	2215300000	2215600000	2691600000	3420000000	3364700000	3215500000	2038300000	2071200000	1672700000	1936100000	1756700000	1695400000	1611200000	1427800000	1056258000	776352000	877080000	803200000	844600000	250800000	1774900000
Cash and Short Term Investments	346100000	456100000	561000000	548700000	262400000	271700000	594000000	363700000	359400000	322600000	992400000	679600000	722800000	675600000	694500000	128900000	430300000	407000000	499900000	412100000	365000000	126751000	13805000	11229000	13700000	45000000	35500000	68300000
Cash & Equivalents	346100000	456100000	561000000	548700000	262400000	271700000	594000000	363700000	358400000	322600000	992400000	679600000	722800000	675600000	694500000	128900000	430300000	373100000	455800000	358000000	365000000	126751000	13805000	11229000	13700000	45000000	35500000	68300000
Short Term Investments	0	0	0	0	13200000	0	0	0	1000000	0	0	0	0	0	0	0	0	33900000	44100000	54100000	0	0	0	0	0	0	0	0
Receivables	582100000	736900000	732800000	681700000	669600000	613100000	727700000	1053200000	905900000	1406300000	1274300000	1326000000	1385800000	697100000	666700000	682800000	789800000	721300000	674000000	662500000	615200000	546761000	418161000	505935000	470000000	453100000	140400000	831400000
Inventory	774300000	866300000	725700000	596700000	570300000	544900000	506800000	659900000	660800000	707600000	688400000	736400000	798100000	495800000	469400000	564300000	581700000	509400000	409100000	417900000	371200000	329449000	288570000	309116000	245900000	275300000	58900000	376100000
Other Current Assets	260800000	57500000	50100000	54400000	61700000	125100000	37900000	138500000	289500000	255100000	464900000	622700000	308800000	169800000	240600000	296700000	134300000	119000000	112400000	118700000	76400000	53297000	55816000	50800000	73600000	71200000	16000000	499100000
Total Assets	7200600000	6214700000	6229300000	6083800000	5765200000	5050200000	5280300000	7389100000	7426000000	8041700000	9126100000	10015400000	11418000000	5401000000	5415900000	4986000000	5438300000	5020900000	4864200000	4855000000	4704100000	4260766000	3907909000	4048098000	3855200000	4039900000	498400000	4945800000
Total Non-Current Assets	5237300000	4097900000	4159700000	4202300000	4201200000	3495400000	3413900000	5173800000	5210400000	5350100000	5706100000	6650700000	8202500000	3362700000	3344700000	3313300000	3502200000	3264200000	3168800000	3243800000	3276300000	3204508000	3131557000	3171018000	3052000000	3195300000	247600000	3170900000
Property, Plant and Equipment	1524000000	1346100000	1295800000	1265800000	1236300000	1036200000	998400000	1060300000	930700000	993200000	1134500000	1212800000	1322100000	948300000	1010700000	1051400000	1080100000	970100000	911200000	1008600000	1042400000	1013017000	1050438000	1032141000	1023400000	1116600000	171100000	1871300000
Goodwill and Intangible Assets	3331500000	2312900000	2342000000	2393600000	2394700000	2049300000	2023400000	3565700000	3693800000	3877700000	4131500000	4867000000	6342000000	1945900000	1948700000	1938100000	1969700000	1957100000	1908800000	1953400000	1939500000	1926244000	1913000000	1959909000	1860000000	1907700000	52600000	40600000
Goodwill	2892500000	2174500000	2189400000	2222600000	2216900000	1947600000	1939800000	2855600000	2909500000	3005500000	3114600000	3137100000	4222700000	1945900000	1948700000	1938100000	1969700000	1957100000	1908800000	1953400000	1939500000	1926244000	0	0	0	0	0	40600000
Intangible Assets	439000000	138400000	152600000	171000000	177800000	101700000	83600000	710100000	784300000	872200000	1016900000	1729900000	2119300000	0	0	0	0	0	1908800000	1953400000	1939500000	1926244000	1913000000	1959909000	1860000000	1907700000	52600000	0
Long Term Investments	13800000	13300000	45800000	25400000	7500000	0	0	-210500000	-204700000	-105900000	-63100000	-255800000	-129300000	-179600000	-146000000	10700000	40800000	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Assets	130800000	141500000	138400000	187100000	238600000	170500000	176200000	210500000	204700000	105900000	63100000	255800000	129300000	179600000	146000000	84100000	163200000	175400000	130400000	66300000	85000000	84243000	5686000	0	0	0	0	309200000
Other Long Term Assets	237200000	284100000	337700000	330400000	324100000	239400000	215900000	547800000	585900000	479200000	440100000	570900000	538400000	468500000	385300000	229000000	248400000	161600000	218400000	215500000	209400000	181004000	162433000	178968000	168600000	171000000	23900000	949800000
Total Current Liabilities	1509000000	2081800000	2007300000	1367400000	1436900000	1488600000	1378200000	2118900000	1807100000	1730900000	2728500000	2339300000	2368100000	1448400000	1434700000	1622200000	1741600000	1406100000	1533500000	1303800000	1190400000	1152754000	626980000	674568000	582100000	535000000	163600000	1487100000
Accounts Payable	764600000	865600000	959900000	754200000	738500000	765000000	723800000	885700000	675300000	638700000	524500000	483800000	619000000	232000000	214200000	277200000	316300000	283900000	250300000	248500000	191700000	167039000	135533000	154881000	175200000	176600000	48800000	274700000
Notes Payable/Short Term Debt	205600000	464600000	509700000	53800000	141800000	237700000	27500000	420700000	288500000	131500000	304600000	41000000	36400000	30000000	34700000	189100000	340200000	25700000	21800000	23600000	20600000	55404000	137491000	291846000	159600000	85200000	26600000	315200000
Tax Payables	28700000	19900000	22700000	19900000	12300000	23500000	47300000	57600000	49700000	38100000	35600000	23800000	65900000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	123300000
Deferred Revenue	28700000	0	32900000	32100000	41800000	57000000	62700000	0	0	0	925100000	876900000	831200000	787900000	746800000	768500000	564600000	497800000	0	5700000	5800000	4239000	5097000	0	0	0	0	123300000
Other Current Liabilities	481400000	731700000	482100000	507400000	502500000	405400000	516900000	754900000	793600000	922600000	938700000	913800000	815600000	398500000	439000000	387400000	520500000	598700000	1261400000	1026000000	972300000	926072000	348859000	227841000	247300000	273200000	88200000	650600000
Total Liabilities	6651100000	5870600000	5980600000	5911300000	5961400000	5398800000	5128000000	6779400000	6898900000	6878900000	7735900000	8239100000	8446300000	3024000000	3203700000	3061400000	3418700000	3366100000	3472100000	3521500000	3580500000	3447806000	3057757000	1902596000	1542500000	1811900000	241100000	4313400000
Total Non-Current Liabilities	5142100000	3788800000	3973300000	4543900000	4524500000	3910200000	3749800000	4660500000	5091800000	5148000000	5007400000	5899800000	6078200000	1575600000	1769000000	1439200000	1677100000	1960000000	1938600000	2217700000	2390100000	2295052000	2430777000	1228028000	960400000	1276900000	77500000	2826300000
Total Long Term Debt	4501100000	3287500000	3264100000	3784600000	3764300000	3236500000	3230500000	3938300000	4302700000	4282500000	4094900000	4540800000	5010900000	1399200000	1626300000	1289900000	1531600000	1826600000	1813000000	2088000000	2259800000	868030000	788111000	944453000	665100000	996500000	48500000	1073000000
Deferred Tax Liabilities Non-Current	35800000	33400000	46700000	31000000	30700000	20400000	28500000	51000000	75000000	161500000	278600000	472500000	532000000	8000000	6400000	5800000	9900000	7600000	23900000	26900000	34900000	31037000	210830000	210581000	214900000	200700000	16600000	43500000
Deferred Revenue Non-Current	79500000	0	900000	0	0	0	0	-51000000	-75000000	-161500000	-278600000	-472500000	-532000000	-8000000	-6400000	0	0	0	0	0	0	1327005000	1366154000	0	0	0	0	0
Capital Lease Obligations	79500000	73600000	65700000	77500000	91900000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Long Term Liabilities	446200000	394300000	595900000	650800000	637600000	653300000	490800000	722200000	789100000	865500000	912500000	1359000000	1067300000	176400000	142700000	143500000	135600000	125800000	101700000	102800000	95400000	68980000	65682000	72994000	80400000	79700000	12400000	1709800000
Total Equity	549500000	344100000	248700000	172500000	-196200000	-348600000	152300000	609700000	527100000	1162800000	1390200000	1776300000	2971700000	2377000000	2212200000	1924600000	2019600000	1654800000	1392100000	1333500000	1123600000	812960000	850152000	2145502000	2312700000	2228000000	257300000	632400000
Non-Controlling Interest	0	0	0	0	0	0	0	0	0	0	1400000	500000	-5100000	-2900000	700000	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Stockholders' Equity	549500000	344100000	248700000	172500000	-196200000	-348600000	152300000	609700000	527100000	1162800000	1388800000	1775800000	2976800000	2379900000	2211500000	1924600000	2019600000	1654800000	1392100000	1333500000	1123600000	812960000	850152000	2145502000	2312700000	2228000000	257300000	632400000
Retained Earnings	496500000	3163400000	2790700000	2400700000	1998500000	1835000000	1735200000	1040000000	675200000	448500000	276400000	254800000	1766500000	1706100000	1531100000	1364300000	1260800000	972400000	715100000	459300000	243700000	31885000	394799000	293126000	132100000	-8000000	95900000	172600000
Accumulated Other Earnings	-955500000	-978800000	-933900000	-963500000	-909000000	-919900000	-844900000	-949100000	-820000000	-613800000	-277400000	-164900000	-145100000	-110300000	-112700000	-175800000	-57200000	-123900000	-186000000	-90500000	-156000000	-233412000	-221051000	-206373000	-198000000	-829500000	-144100000	-64600000
Common Stock	15400000	23300000	23200000	23200000	23200000	23200000	23000000	22800000	22600000	22500000	22400000	22400000	22100000	18800000	18700000	16800000	16800000	8600000	9500000	8600000	8600000	8476000	8449000	8435000	8400000	0	0	800000
Preferred Stock	0	0	0	0	0	0	0	0	0	0	0	332000000	19300000	0	11900000	0	0	0	0	0	4704100000	1327005000	0	1392373000	1761700000	1791000000	0	0
Additional Paid in Capital	993100000	-1863800000	-1631300000	-1287900000	-1308900000	-1286900000	-761000000	496000000	649300000	1305600000	1367400000	1331500000	1314000000	765300000	762500000	719300000	799200000	797700000	853500000	956100000	-3676800000	-320994000	667955000	657941000	608500000	1274500000	305500000	523600000
Total Liabilities & Total Equity	7200600000	6214700000	6229300000	6083800000	5765200000	5050200000	5280300000	7389100000	7426000000	8041700000	9126100000	10015400000	11418000000	5401000000	5415900000	4986000000	5438300000	5020900000	4864200000	4855000000	4704100000	4260766000	3907909000	4048098000	3855200000	4039900000	498400000	4945800000
Total Liabilities & Shareholders' Equity	7200600000	6214700000	6229300000	6083800000	5765200000	5050200000	5280300000	7389100000	7426000000	8041700000	9126100000	10015400000	11418000000	5401000000	5415900000	4986000000	5438300000	5020900000	4864200000	4855000000	4704100000	4260766000	3907909000	4048098000	3855200000	4039900000	498400000	4945800000
Total Investments	13800000	13300000	45800000	25400000	20700000	0	0	-210500000	1000000	-105900000	-63100000	-255800000	-129300000	-179600000	-146000000	10700000	40800000	33900000	44100000	54100000	0	0	0	0	0	0	0	0
Total Debt	4786200000	3752100000	3773800000	3838400000	3906100000	3474200000	3258000000	4359000000	4591200000	4414000000	4399500000	4581800000	5047300000	1429200000	1661000000	1479000000	1871800000	1852300000	1834800000	2111600000	2280400000	923434000	925602000	1236299000	824700000	1081700000	75100000	1388200000
Net Debt	4440100000	3296000000	3212800000	3289700000	3643700000	3202500000	2664000000	3995300000	4232800000	4091400000	3407100000	3902200000	4324500000	753600000	966500000	1350100000	1441500000	1479200000	1379000000	1753600000	1915400000	796683000	911797000	1225070000	811000000	1036700000	39600000	1319900000

Market is Open

After-Hours Quote

Market is Open

After-Hours Quote

Sealed Air Corporation Balance Sheet Statement Annual