Sealed Air Corporation (SEE) Balance Sheet Annual - Discounting Cash Flows
SEE
Sealed Air Corporation
SEE (NYSE)
Period Ending: 2024
12-31
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
12-31
2008
12-31
2007
12-31
2006
12-31
2005
12-31
2004
12-31
2003
12-31
2002
12-31
2001
12-31
2000
12-31
1999
12-31
1998
12-31
1997
12-31
1996
12-31
Report Filing: 2025-02-26 2024-02-27 2023-02-21 2022-02-22 2021-02-25 2020-03-02 2019-02-19 2018-02-21 2017-02-15 2016-02-22 2015-02-27 2014-02-28 2013-03-01 2012-02-29 2011-02-25 2010-03-01 2009-03-02 2008-02-29 2007-03-01 2006-03-15 2005-03-21 2004-03-12 2003-03-28 2002-03-27 2001-03-23 2000-03-27 1999-03-30 1998-03-30 1997-03-28
Total Current Assets 1,892 1,963 2,117 2,070 1,882 1,564 1,555 1,866 2,215 2,216 2,692 3,420 3,365 3,216 2,038 2,071 1,673 1,936 1,757 1,695 1,611 1,428 1,056 776.4 877.1 803.2 844.6 250.8 1,775
Cash and Short Term Investments 371.8 346.1 456.1 561 548.7 262.4 271.7 594 363.7 359.4 322.6 992.4 679.6 722.8 675.6 694.5 128.9 430.3 407 499.9 412.1 365 126.8 13.8 11.23 13.7 45 35.5 68.3
Cash & Equivalents 371.8 346.1 456.1 561 548.7 262.4 271.7 594 363.7 358.4 322.6 992.4 679.6 722.8 675.6 694.5 128.9 430.3 373.1 455.8 358 365 126.8 13.8 11.23 13.7 45 35.5 68.3
Short Term Investments 0 0 0 0 0 13.2 0 0 0 1 0 0 0 0 0 0 0 0 33.9 44.1 54.1 0 0 0 0 0 0 0 0
Receivables 567.9 581.7 592.9 732.8 681.7 669.6 613.1 727.7 544.7 758.4 1,129 1,274 1,314 1,386 697.1 666.7 682.8 789.8 721.3 674 662.5 615.2 546.8 418.2 505.9 470 453.1 140.4 831.4
Inventory 722.2 774.3 866.3 725.7 596.7 570.3 544.9 506.8 659.9 660.8 707.6 688.4 736.4 798.1 495.8 469.4 564.3 581.7 509.4 409.1 417.9 371.2 329.4 288.6 309.1 245.9 275.3 58.9 376.1
Other Current Assets 229.9 261.2 201.5 50.1 54.4 61.7 125.1 37.9 647 437 532.1 464.9 634.8 308.8 169.8 240.6 296.7 134.3 119 112.4 118.7 76.4 53.26 55.82 50.8 73.6 71.2 16 499.1
Total Assets 7,022 7,201 6,215 6,229 6,084 5,765 5,050 5,280 7,389 7,426 8,042 9,126 10,015 11,418 5,401 5,416 4,986 5,438 5,021 4,864 4,855 4,704 4,261 3,908 4,048 3,855 4,040 498.4 4,946
Total Non-Current Assets 5,130 5,237 4,098 4,160 4,202 4,201 3,495 3,414 5,174 5,210 5,350 5,706 6,651 8,202 3,363 3,345 3,313 3,502 3,264 3,169 3,244 3,276 3,205 3,132 3,171 3,052 3,195 247.6 3,171
Property, Plant and Equipment 1,496 1,524 1,346 1,296 1,266 1,236 1,036 998.4 1,060 930.7 993.2 1,134 1,213 1,322 948.3 1,011 1,051 1,080 970.1 911.2 1,009 1,042 1,013 1,050 1,032 1,023 1,117 171.1 1,871
Goodwill and Intangible Assets 3,260 3,332 2,313 2,342 2,394 2,395 2,049 2,023 3,566 3,694 3,878 4,132 4,867 6,342 1,946 1,949 1,938 1,970 1,957 1,909 1,953 1,940 1,926 1,913 1,960 1,860 1,908 52.6 40.6
Goodwill 2,878 2,892 2,174 2,189 2,223 2,217 1,948 1,940 2,856 2,910 3,006 3,115 3,137 4,223 1,946 1,949 1,938 1,970 1,957 1,909 1,953 1,940 1,926 0 0 0 0 0 40.6
Intangible Assets 381.6 439 138.4 152.6 171 177.8 101.7 83.6 710.1 784.3 872.2 1,017 1,730 2,119 0 0 0 0 0 1,909 1,953 1,940 1,926 1,913 1,960 1,860 1,908 52.6 0
Long Term Investments 0 13.8 13.3 45.8 25.4 7.5 0 0 -210.5 -204.7 -105.9 -63.1 -255.8 -129.3 -179.6 -146 10.7 40.8 0 0 0 0 0 0 0 0 0 0 0
Deferred Tax Assets 0 130.8 141.5 138.4 187.1 238.6 170.5 176.2 210.5 204.7 105.9 63.1 255.8 129.3 179.6 146 84.1 163.2 175.4 130.4 66.3 85 84.24 5.69 0 0 0 0 309.2
Other Long Term Assets 374.3 237.2 284.1 337.7 330.4 324.1 239.4 215.9 547.8 585.9 479.2 440.1 570.9 538.4 468.5 385.3 229 248.4 161.6 218.4 215.5 209.4 181 162.4 179 168.6 171 23.9 949.8
Total Current Liabilities 1,636 1,509 2,082 2,007 1,367 1,437 1,489 1,378 2,119 1,807 1,731 2,728 2,339 2,368 1,448 1,435 1,622 1,742 1,406 1,534 1,304 1,190 1,153 627 674.6 582.1 535 163.6 1,487
Accounts Payable 771 764.6 865.6 959.9 754.2 738.5 765 723.8 539.2 669 638.7 524.5 480.2 533.8 232 214.2 277.2 316.3 283.9 250.3 248.5 191.7 167 135.5 140.5 175.2 176.6 114.9 274.7
Notes Payable/Short Term Debt 271.1 205.6 488.6 541.1 88.6 178.4 237.7 27.5 380 294.8 131.5 283.1 41 36.4 30 34.7 189.1 340.2 25.7 263.2 17.9 20.6 55.4 137.5 291.8 159.6 85.2 26.6 315.2
Tax Payables 53.3 28.7 19.9 22.7 19.9 12.3 23.5 47.3 57.6 49.7 38.1 35.6 23.8 65.9 0 0 0 0 0 0 0 0 0 0 0 0 0 0 123.3
Deferred Revenue 0 0 0 32.9 32.1 41.8 57 62.7 0 0 0 925.1 876.9 831.2 787.9 746.8 768.5 564.6 497.8 0 5.7 5.8 4.24 5.1 0 0 0 0 123.3
Other Current Liabilities 540.1 510.1 707.7 450.7 472.6 465.9 405.4 516.9 1,142 793.6 922.6 960.2 917.4 900.8 398.5 439 387.4 520.5 598.7 1,020 1,032 972.3 926.1 348.9 242.2 247.3 273.2 22.1 650.6
Total Liabilities 6,398 6,651 5,871 5,981 5,911 5,961 5,399 5,128 6,779 6,899 6,879 7,736 8,239 8,446 3,024 3,204 3,061 3,419 3,366 3,472 3,522 3,580 3,448 3,058 1,903 1,542 1,812 241.1 4,313
Total Non-Current Liabilities 4,762 5,142 3,789 3,973 4,544 4,524 3,910 3,750 4,660 5,092 5,148 5,007 5,900 6,078 1,576 1,769 1,439 1,677 1,960 1,939 2,218 2,390 2,295 2,431 1,228 960.4 1,277 77.5 2,826
Total Long Term Debt 4,261 4,568 3,271 3,264 3,785 3,764 3,236 3,230 3,763 4,267 4,282 4,095 4,541 5,011 1,399 1,626 1,290 1,532 1,827 1,813 2,088 2,260 868 788.1 944.5 665.1 996.5 48.5 1,073
Deferred Tax Liabilities Non-Current 26.1 35.8 33.4 46.7 31 30.7 20.4 28.5 51 75 161.5 278.6 472.5 532 8 6.4 5.8 9.9 7.6 23.9 26.9 34.9 31.04 210.8 210.6 214.9 200.7 16.6 43.5
Deferred Revenue Non-Current 0 12.8 0 0.9 0 0 0 0 -51 -75 -161.5 -278.6 -472.5 -532 -8 -6.4 0 0 0 0 0 0 1,327 1,366 0 0 0 0 0
Capital Lease Obligations 111.1 102.6 73.6 95.1 111.9 131 0 0 0 0 0 0 0 3.5 0 0 0 0 0 0 -5.7 0 0 0 0 0 0 0 0
Other Long Term Liabilities 364.2 423.1 410.4 566.5 616.4 598.5 653.3 490.8 897.9 825 865.5 912.5 1,359 1,064 176.4 142.7 143.5 135.6 125.8 101.7 108.5 95.4 68.98 65.68 72.99 80.4 79.7 12.4 1,710
Total Equity 624.5 549.5 344.1 248.7 172.5 -196.2 -348.6 152.3 609.7 527.1 1,163 1,390 1,776 2,972 2,377 2,212 1,925 2,020 1,655 1,392 1,334 1,124 813 850.2 2,146 2,313 2,228 257.3 632.4
Non-Controlling Interest 0 0 0 0 0 0 0 0 0 0 0 1.4 0.5 -5.1 -2.9 0.7 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Stockholders' Equity 624.5 549.5 344.1 248.7 172.5 -196.2 -348.6 152.3 609.7 527.1 1,163 1,389 1,776 2,977 2,380 2,212 1,925 2,020 1,655 1,392 1,334 1,124 813 850.2 2,146 2,313 2,228 257.3 632.4
Retained Earnings 643.4 496.5 3,163 2,791 2,401 1,998 1,835 1,735 1,040 675.2 448.5 276.4 254.8 1,766 1,706 1,531 1,364 1,261 972.4 715.1 459.3 243.7 31.89 394.8 293.1 132.1 -8 95.9 172.6
Accumulated Other Earnings -1,076 -955.5 -978.8 -933.9 -963.5 -909 -919.9 -844.9 -949.1 -820 -613.8 -277.4 -164.9 -145.1 -110.3 -112.7 -175.8 -57.2 -123.9 -186 -90.5 -156 -233.4 -221.1 -206.4 -198 -829.5 -144.1 -64.6
Common Stock 15.5 15.4 23.3 23.2 23.2 23.2 23.2 23 22.8 22.6 22.5 22.4 22.4 22.1 18.8 18.7 16.8 16.8 8.6 9.5 8.6 8.6 8.48 8.45 8.44 8.4 0 0 0.8
Preferred Stock 0 0 0 0 0 0 0 0 0 0 0 0 332 19.3 0 11.9 0 0 0 0 0 4,704 1,327 0 1,392 1,762 1,791 0 0
Additional Paid in Capital 1,042 993.1 -1,864 -1,631 -1,288 -1,309 -1,287 -761 496 649.3 1,306 1,342 1,332 1,314 790 762.5 717.5 799.2 797.7 853.5 956.1 -4,800 2,333 668 -2,127 608.5 1,266 305.5 523.6
Total Liabilities & Total Equity 7,022 7,201 6,215 6,229 6,084 5,765 5,050 5,280 7,389 7,426 8,042 9,126 10,015 11,418 5,401 5,416 4,986 5,438 5,021 4,864 4,855 4,704 4,261 3,908 4,048 3,855 4,040 498.4 4,946
Total Liabilities & Shareholders' Equity 7,022 7,201 6,215 6,229 6,084 5,765 5,050 5,280 7,389 7,426 8,042 9,126 10,015 11,418 5,401 5,416 4,986 5,438 5,021 4,864 4,855 4,704 4,261 3,908 4,048 3,855 4,040 498.4 4,946
Total Investments 0 13.8 13.3 45.8 25.4 20.7 0 0 -210.5 1 -105.9 -63.1 -255.8 -129.3 -179.6 -146 10.7 40.8 33.9 44.1 54.1 0 0 0 0 0 0 0 0
Total Debt 4,508 4,786 3,752 3,774 3,838 3,906 3,474 3,258 4,359 4,591 4,414 4,400 4,582 5,047 1,429 1,661 1,479 1,872 1,852 1,835 2,112 2,280 923.4 925.6 1,236 824.7 1,082 75.1 1,388
Net Debt 4,137 4,440 3,296 3,213 3,290 3,644 3,202 2,664 3,995 4,233 4,091 3,407 3,902 4,324 753.6 966.5 1,350 1,442 1,479 1,379 1,754 1,915 796.7 911.8 1,225 811 1,037 39.6 1,320
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us