Period Ending: | 2027 12-31 |
2026 12-31 |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Number of Analysts | 3 | 13 | 12 | 11 | 11 | 6 | 6 | 5 | 4 | 7 | 10 | 6 | 7 | 15 | 8 | 17 | 10 | 8 | 15 | 14 | 11 | 12 | 10 | 9 | 20 | 15 | 15 | 12 | 15 | 7 | 8 |
Estimated Revenue | |||||||||||||||||||||||||||||||
Low | 5,479 | 5,531 | 5,341 | 5,366 | 5,463 | 5,647 | 5,401 | 4,781 | 4,716 | 4,646 | 4,348 | 6,701 | 6,932 | 5,185 | 5,742 | 7,389 | 4,865 | 3,618 | 3,137 | 4,215 | 3,723 | 3,506 | 3,275 | 2,823 | 2,833 | 2,501 | 2,434 | 2,677 | 2,389 | 2,206 | 1,227 |
Average | 5,573 | 5,534 | 5,401 | 5,386 | 5,473 | 5,705 | 5,491 | 4,860 | 4,794 | 4,723 | 4,421 | 6,813 | 7,047 | 6,482 | 7,177 | 9,236 | 6,081 | 4,523 | 3,922 | 5,268 | 4,653 | 4,383 | 4,094 | 3,529 | 3,541 | 3,127 | 3,042 | 3,347 | 2,987 | 2,758 | 1,534 |
High | 5,667 | 5,537 | 5,471 | 5,406 | 5,493 | 5,787 | 5,604 | 4,961 | 4,893 | 4,820 | 4,512 | 6,953 | 7,192 | 7,778 | 8,613 | 11,083 | 7,297 | 5,427 | 4,706 | 6,322 | 5,584 | 5,259 | 4,913 | 4,234 | 4,249 | 3,752 | 3,651 | 4,016 | 3,584 | 3,310 | 1,840 |
Estimated EBITDA | |||||||||||||||||||||||||||||||
Low | 1,009 | 1,018 | 983 | 988 | 981 | 892 | 843 | 608 | 504 | 619 | 1,216 | 775 | 491 | 525 | 604 | -1,337 | 522 | 531 | 465 | 327 | 498 | 459 | 443 | 380 | 441 | -435 | 410 | 534 | 519 | 321 | 150 |
Average | 1,026 | 1,019 | 994 | 992 | 1,227 | 1,115 | 1,054 | 761 | 630 | 774 | 1,520 | 969 | 613 | 656 | 755 | -979 | 653 | 664 | 581 | 409 | 622 | 574 | 554 | 475 | 551 | -216 | 513 | 668 | 648 | 401 | 187 |
High | 1,043 | 1,019 | 1,007 | 995 | 1,472 | 1,338 | 1,265 | 913 | 756 | 929 | 1,824 | 1,163 | 736 | 787 | 906 | -620 | 783 | 797 | 698 | 490 | 747 | 689 | 665 | 570 | 662 | 2.14 | 616 | 802 | 778 | 481 | 225 |
Estimated EBIT | |||||||||||||||||||||||||||||||
Low | 816 | 824 | 795 | 799 | 858 | 780 | 701 | 477 | 433 | 494 | 489 | 640 | 440 | 417 | 428 | -1,779 | 372 | 431 | 358 | 323 | 439 | 423 | 408 | 375 | 431 | 403 | 307 | 393 | 379 | 292 | -86.7 |
Average | 830 | 824 | 804 | 802 | 1,072 | 974 | 876 | 597 | 541 | 617 | 611 | 800 | 551 | 522 | 534 | -1,398 | 466 | 538 | 448 | 404 | 548 | 529 | 510 | 468 | 539 | 503 | 383 | 492 | 473 | 365 | 129 |
High | 844 | 824 | 815 | 805 | 1,286 | 1,169 | 1,051 | 716 | 649 | 741 | 733 | 960 | 661 | 626 | 641 | -1,016 | 559 | 646 | 538 | 485 | 658 | 635 | 612 | 562 | 647 | 604 | 460 | 590 | 568 | 438 | 344 |
Estimated Net Income | |||||||||||||||||||||||||||||||
Low | 486 | 438 | 438 | 437 | 271 | 443 | 395 | 306 | 197 | 44.6 | 620 | 370 | 181 | 161 | 78.8 | -1,809 | 94.6 | 206 | 178 | 146 | 280 | 220 | 204 | 163 | 193 | -433 | 124 | 190 | 177 | 26.2 | 62.5 |
Average | 515 | 484 | 469 | 445 | 339 | 554 | 493 | 383 | 246 | 156 | 815 | 463 | 226 | 202 | 98.5 | -1,507 | 146 | 258 | 223 | 183 | 350 | 275 | 255 | 204 | 241 | -298 | 155 | 237 | 221 | 64.5 | 78.2 |
High | 543 | 585 | 501 | 452 | 407 | 665 | 592 | 459 | 296 | 267 | 1,009 | 555 | 271 | 242 | 118 | -1,206 | 198 | 309 | 268 | 220 | 419 | 330 | 306 | 245 | 289 | -163 | 186 | 285 | 265 | 103 | 93.8 |
Estimated SGA Expenses | |||||||||||||||||||||||||||||||
Low | 839 | 847 | 818 | 822 | 705 | 641 | 598 | 467 | 661 | 588 | 655 | 1,253 | 955 | 1,169 | 1,283 | 1,599 | 944 | 572 | 526 | 643 | 600 | 567 | 518 | 465 | 460 | 423 | 407 | 437 | 442 | 418 | 181 |
Average | 854 | 848 | 827 | 825 | 881 | 801 | 747 | 584 | 826 | 735 | 819 | 1,566 | 1,194 | 1,461 | 1,603 | 1,998 | 1,180 | 714 | 657 | 804 | 749 | 708 | 647 | 581 | 575 | 529 | 509 | 546 | 553 | 523 | 226 |
High | 868 | 848 | 838 | 828 | 1,058 | 962 | 897 | 700 | 991 | 882 | 983 | 1,879 | 1,432 | 1,754 | 1,924 | 2,398 | 1,416 | 857 | 788 | 965 | 899 | 850 | 776 | 697 | 690 | 635 | 610 | 655 | 663 | 627 | 271 |
Estimated EPS | |||||||||||||||||||||||||||||||
Low | 3.352 | 3.022 | 3.025 | 3.018 | 2.889 | 4.034 | 3.487 | 3.021 | 2.724 | 2.378 | 1.764 | 2.545 | 2.286 | 1.010 | 0.820 | 1.010 | 1.480 | 1.290 | 0.970 | 1.280 | 1.310 | 1.240 | 1.090 | 0.970 | 0.990 | 0.960 | 0.660 | 0.860 | 0.740 | 0.610 | 0.780 |
Average | 3.550 | 3.454 | 3.137 | 3.068 | 2.929 | 4.087 | 3.563 | 3.087 | 2.783 | 2.430 | 1.802 | 2.600 | 2.336 | 1.260 | 1.030 | 1.270 | 1.840 | 1.620 | 1.230 | 1.600 | 1.650 | 1.540 | 1.360 | 1.210 | 1.240 | 1.190 | 0.830 | 1.080 | 0.920 | 0.760 | 0.970 |
High | 3.749 | 4.040 | 3.455 | 3.119 | 2.959 | 4.164 | 3.658 | 3.170 | 2.857 | 2.495 | 1.850 | 2.670 | 2.398 | 1.510 | 1.240 | 1.530 | 2.200 | 1.950 | 1.490 | 1.920 | 1.990 | 1.840 | 1.630 | 1.450 | 1.490 | 1.420 | 1.000 | 1.300 | 1.100 | 0.910 | 1.160 |