Period Ending: | 2022 09-30 |
2021 09-30 |
2020 09-30 |
2019 09-30 |
2018 09-30 |
2017 09-30 |
2016 09-30 |
2015 09-30 |
2014 09-30 |
2013 09-30 |
2012 09-30 |
2011 09-30 |
2010 09-30 |
2009 09-30 |
2008 09-30 |
2007 09-30 |
2006 09-30 |
2005 09-30 |
2004 09-30 |
2003 09-30 |
2002 09-30 |
2001 09-30 |
2000 09-30 |
1999 09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Report Filing: | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2006-09-30 | 2005-09-30 | 2004-09-30 | 2003-09-30 | 2002-09-30 | 2001-09-30 | 2000-09-30 | 1999-09-30 |
Total Current Assets | 58829000000 | 52340000000 | 52968000000 | 70370000000 | 64570000000 | 58429000000 | 55329000000 | 51442000000 | 48076000000 | 46937000000 | 52129000000 | 52813000000 | 49648000000 | 44129000000 | 43242000000 | 47932000000 | 51611000000 | 46803000000 | 45946000000 | 43489000000 | 44062000000 | 51013000000 | 45546000000 | 32631000000 |
Cash and Short Term Investments | 12989000000 | 12047000000 | 16721000000 | 14391000000 | 13551000000 | 10766000000 | 13029000000 | 12331000000 | 10079000000 | 13041000000 | 14316000000 | 15844000000 | 16964000000 | 13231000000 | 10161000000 | 7130000000 | 10810000000 | 9910000000 | 13576000000 | 12799000000 | 11595000000 | 8593000000 | 7872000000 | 2451000000 |
Cash & Equivalents | 10465000000 | 9545000000 | 14041000000 | 12391000000 | 11066000000 | 8375000000 | 10604000000 | 9957000000 | 8013000000 | 9190000000 | 10891000000 | 12468000000 | 14108000000 | 10159000000 | 6893000000 | 4005000000 | 10214000000 | 8121000000 | 12190000000 | 12149000000 | 11196000000 | 7802000000 | 6753000000 | 2002000000 |
Short Term Investments | 2524000000 | 2502000000 | 2680000000 | 2000000000 | 2485000000 | 2391000000 | 2425000000 | 2374000000 | 2066000000 | 3851000000 | 3425000000 | 3376000000 | 2856000000 | 3072000000 | 3268000000 | 3125000000 | 596000000 | 1789000000 | 1386000000 | 650000000 | 399000000 | 791000000 | 1119000000 | 449000000 |
Receivables | 33658000000 | 30322000000 | 27782000000 | 40133000000 | 36191000000 | 24080000000 | 21020000000 | 18703000000 | 21175000000 | 17040000000 | 20856000000 | 15645000000 | 15761000000 | 15061000000 | 17204000000 | 26550000000 | 23806000000 | 18851000000 | 16614000000 | 15574000000 | 16442000000 | 20041000000 | 0 | 0 |
Inventory | 10247000000 | 8220000000 | 7194000000 | 13886000000 | 13121000000 | 22118000000 | 20075000000 | 19256000000 | 16466000000 | 15560000000 | 15679000000 | 15143000000 | 14950000000 | 14129000000 | 14509000000 | 12930000000 | 12790000000 | 12812000000 | 11358000000 | 10366000000 | 10672000000 | 13406000000 | 6672000000 | 6273000000 |
Other Current Assets | 1935000000 | 1751000000 | 1271000000 | 1960000000 | 1707000000 | 1465000000 | 1205000000 | 1152000000 | 356000000 | 1296000000 | 1278000000 | 6181000000 | 1973000000 | 1708000000 | 1368000000 | 1322000000 | 4205000000 | 5230000000 | 4398000000 | 4750000000 | 5353000000 | 8973000000 | 31002000000 | 23907000000 |
Total Assets | 151502000000 | 139608000000 | 123897000000 | 150248000000 | 138915000000 | 133804000000 | 125717000000 | 120348000000 | 104879000000 | 101936000000 | 108282000000 | 104243000000 | 102827000000 | 94926000000 | 94463000000 | 91555000000 | 90973000000 | 86205000000 | 79518000000 | 77605000000 | 77939000000 | 90118000000 | 79255000000 | 61495000000 |
Total Non-Current Assets | 92673000000 | 87267000000 | 70928000000 | 79878000000 | 74345000000 | 75375000000 | 70388000000 | 68906000000 | 56803000000 | 54999000000 | 56152000000 | 51430000000 | 53179000000 | 50797000000 | 51221000000 | 43623000000 | 39362000000 | 39402000000 | 33572000000 | 34116000000 | 33877000000 | 39105000000 | 33709000000 | 28864000000 |
Property, Plant and Equipment | 11733000000 | 11023000000 | 10250000000 | 12183000000 | 11381000000 | 10977000000 | 10157000000 | 10210000000 | 9638000000 | 9815000000 | 10763000000 | 10477000000 | 11748000000 | 11323000000 | 11258000000 | 10555000000 | 12072000000 | 12012000000 | 10683000000 | 10756000000 | 11742000000 | 17803000000 | 15250000000 | 13702000000 |
Goodwill and Intangible Assets | 46059000000 | 40692000000 | 25288000000 | 39960000000 | 38476000000 | 38834000000 | 31901000000 | 31243000000 | 22343000000 | 22940000000 | 21664000000 | 20150000000 | 20732000000 | 20847000000 | 21417000000 | 17120000000 | 13019000000 | 12037000000 | 8990000000 | 8859000000 | 8843000000 | 9771000000 | 6367000000 | 3508000000 |
Goodwill | 33862000000 | 29729000000 | 20449000000 | 30160000000 | 28345000000 | 27907000000 | 24159000000 | 23166000000 | 17783000000 | 17883000000 | 17069000000 | 15706000000 | 15763000000 | 15821000000 | 16004000000 | 12501000000 | 9776000000 | 8930000000 | 6476000000 | 6501000000 | 0 | 0 | 5215000000 | 2836000000 |
Intangible Assets | 12197000000 | 10963000000 | 4839000000 | 9800000000 | 10131000000 | 10927000000 | 7742000000 | 8077000000 | 4560000000 | 5057000000 | 4595000000 | 4444000000 | 4969000000 | 5026000000 | 5413000000 | 4619000000 | 3243000000 | 3107000000 | 2514000000 | 2358000000 | 8843000000 | 9771000000 | 1152000000 | 672000000 |
Long Term Investments | 4638000000 | 7303000000 | 7475000000 | 1334000000 | 951000000 | 2834000000 | 3509000000 | 3254000000 | 2090000000 | 14288000000 | 15677000000 | 13445000000 | 13164000000 | 11637000000 | 11534000000 | 9452000000 | 3326000000 | 1979000000 | 2736000000 | 5342000000 | 4693000000 | 2523000000 | 10677000000 | 11039000000 |
Deferred Tax Assets | 2459000000 | 2865000000 | 2988000000 | 3174000000 | 2341000000 | 2297000000 | 3431000000 | 2591000000 | 3334000000 | 3234000000 | 3777000000 | 3206000000 | 3940000000 | 3291000000 | 3009000000 | 2594000000 | 4983000000 | 6321000000 | 4811000000 | 4359000000 | 3686000000 | 3684000000 | 0 | 0 |
Other Long Term Assets | 27784000000 | 25384000000 | 24927000000 | 23227000000 | 21196000000 | 20433000000 | 21390000000 | 21608000000 | 19398000000 | 4722000000 | 4271000000 | 4152000000 | 3595000000 | 3699000000 | 4003000000 | 3902000000 | 5962000000 | 7053000000 | 6352000000 | 4800000000 | 4913000000 | 5324000000 | 1415000000 | 615000000 |
Total Current Liabilities | 42686000000 | 39952000000 | 34117000000 | 50723000000 | 47874000000 | 43394000000 | 42916000000 | 39562000000 | 36598000000 | 37868000000 | 42637000000 | 43560000000 | 40591000000 | 37005000000 | 42451000000 | 43894000000 | 38957000000 | 39833000000 | 33372000000 | 32028000000 | 34712000000 | 44524000000 | 33933000000 | 27789000000 |
Accounts Payable | 10317000000 | 8832000000 | 7873000000 | 11409000000 | 10716000000 | 9755000000 | 8048000000 | 7774000000 | 7594000000 | 7599000000 | 8036000000 | 7677000000 | 7880000000 | 7593000000 | 8860000000 | 8382000000 | 8444000000 | 10171000000 | 9326000000 | 8404000000 | 8649000000 | 10376000000 | 9463000000 | 7023000000 |
Notes Payable/Short Term Debt | 6658000000 | 7821000000 | 6562000000 | 6034000000 | 5057000000 | 5447000000 | 6206000000 | 2979000000 | 1620000000 | 1944000000 | 3826000000 | 3660000000 | 2416000000 | 698000000 | 1819000000 | 5637000000 | 2175000000 | 3999000000 | 1434000000 | 1745000000 | 2103000000 | 2637000000 | 2241000000 | 2082000000 |
Tax Payables | 2381000000 | 1809000000 | 2281000000 | 2378000000 | 3102000000 | 2355000000 | 2085000000 | 1828000000 | 2425000000 | 2151000000 | 2204000000 | 2032000000 | 1816000000 | 1936000000 | 1970000000 | 2141000000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue | 24018000000 | 21683000000 | 18402000000 | 31456000000 | 30186000000 | 26493000000 | 25692000000 | 26102000000 | 26645000000 | 8624000000 | 10468000000 | 7200000000 | 6954000000 | 6127000000 | 7135000000 | 5722000000 | 9642000000 | 12107000000 | 10762000000 | 9754000000 | 10269000000 | 11618000000 | 14115000000 | 12023000000 |
Other Current Liabilities | -688000000 | -193000000 | -1001000000 | -554000000 | -1187000000 | -656000000 | 885000000 | 879000000 | -1686000000 | 17550000000 | 18103000000 | 22991000000 | 21525000000 | 20651000000 | 22667000000 | 22012000000 | 18696000000 | 13556000000 | 11850000000 | 12125000000 | 13691000000 | 19893000000 | 8114000000 | 6661000000 |
Total Liabilities | 96697000000 | 90334000000 | 84074000000 | 99265000000 | 90868000000 | 89277000000 | 90901000000 | 85293000000 | 73365000000 | 73311000000 | 76980000000 | 72087000000 | 73731000000 | 67639000000 | 67083000000 | 61928000000 | 61667000000 | 58432000000 | 52134000000 | 53256000000 | 53877000000 | 62286000000 | 53615000000 | 44295000000 |
Total Non-Current Liabilities | 54011000000 | 50382000000 | 49957000000 | 48542000000 | 42994000000 | 45883000000 | 47985000000 | 45731000000 | 36767000000 | 35443000000 | 34343000000 | 28527000000 | 33140000000 | 30634000000 | 24632000000 | 18034000000 | 22710000000 | 18599000000 | 18762000000 | 21228000000 | 19165000000 | 17762000000 | 19682000000 | 16506000000 |
Total Long Term Debt | 43978000000 | 40879000000 | 38005000000 | 30414000000 | 27120000000 | 26777000000 | 24761000000 | 26682000000 | 19326000000 | 18509000000 | 16880000000 | 14280000000 | 17497000000 | 18940000000 | 14260000000 | 9860000000 | 13399000000 | 8436000000 | 9785000000 | 11433000000 | 10243000000 | 9973000000 | 6893000000 | 5180000000 |
Deferred Tax Liabilities Non-Current | 2381000000 | 2337000000 | 664000000 | 1305000000 | 1092000000 | 1599000000 | 829000000 | 609000000 | 552000000 | 504000000 | 494000000 | 595000000 | 577000000 | 776000000 | 726000000 | 580000000 | 450000000 | 427000000 | 569000000 | 534000000 | 195000000 | 111000000 | 0 | 0 |
Deferred Revenue Non-Current | 5999000000 | 5241000000 | 9481000000 | 14596000000 | 12585000000 | 15063000000 | 19924000000 | 16142000000 | 228000000 | 275000000 | 14917000000 | 10961000000 | 11796000000 | 8709000000 | 6894000000 | 4883000000 | 8159000000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital Lease Obligations | 3002000000 | 2929000000 | 2829000000 | 106000000 | 109000000 | 115000000 | 138000000 | 146000000 | 129000000 | 130000000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Long Term Liabilities | -1349000000 | -1004000000 | -1022000000 | 2121000000 | 2088000000 | 2329000000 | 2333000000 | 2152000000 | 16532000000 | 16025000000 | 2052000000 | 2691000000 | 3270000000 | 2209000000 | 2752000000 | 2711000000 | 702000000 | 9736000000 | 8408000000 | 9261000000 | 8727000000 | 7678000000 | 12789000000 | 11326000000 |
Total Equity | 54805000000 | 49274000000 | 39823000000 | 50983000000 | 48047000000 | 44527000000 | 34816000000 | 35055000000 | 31514000000 | 28625000000 | 31302000000 | 32156000000 | 29096000000 | 27287000000 | 27380000000 | 29627000000 | 29306000000 | 27773000000 | 27384000000 | 24349000000 | 24062000000 | 27832000000 | 25640000000 | 17200000000 |
Non-Controlling Interest | 5910000000 | 4901000000 | 3433000000 | 2858000000 | 2573000000 | 1438000000 | 605000000 | 581000000 | 560000000 | 514000000 | 569000000 | 626000000 | 750000000 | 641000000 | 606000000 | 631000000 | 0 | 656000000 | 529000000 | 634000000 | 541000000 | 4020000000 | 2412000000 | 971000000 |
Total Stockholders' Equity | 48895000000 | 44373000000 | 36390000000 | 48125000000 | 45474000000 | 43089000000 | 34211000000 | 34474000000 | 30954000000 | 28111000000 | 30733000000 | 31530000000 | 28346000000 | 26646000000 | 26774000000 | 28996000000 | 29306000000 | 27117000000 | 26855000000 | 23715000000 | 23521000000 | 23812000000 | 23228000000 | 16229000000 |
Retained Earnings | 38959000000 | 39607000000 | 33078000000 | 41818000000 | 41014000000 | 35696000000 | 27454000000 | 30152000000 | 25729000000 | 22663000000 | 22756000000 | 25881000000 | 22998000000 | 22646000000 | 22989000000 | 20453000000 | 28320000000 | 26583000000 | 25447000000 | 23020000000 | 21471000000 | 19762000000 | 13571000000 | 8370000000 |
Accumulated Other Earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock | 2550000000 | 2550000000 | 2550000000 | 2550000000 | 2550000000 | 2550000000 | 2550000000 | 2643000000 | 2643000000 | 8127000000 | 2643000000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Additional Paid in Capital | 7386000000 | 2216000000 | 762000000 | 3757000000 | 1910000000 | 4843000000 | 4207000000 | 1679000000 | 2582000000 | -2679000000 | 5334000000 | 5649000000 | 5348000000 | 4000000000 | 3785000000 | 8543000000 | 986000000 | 534000000 | 1408000000 | 695000000 | 2050000000 | 4050000000 | 9657000000 | 7859000000 |
Total Liabilities & Total Equity | 151502000000 | 139608000000 | 123897000000 | 150248000000 | 138915000000 | 133804000000 | 125717000000 | 120348000000 | 104879000000 | 101936000000 | 108282000000 | 104243000000 | 102827000000 | 94926000000 | 94463000000 | 91555000000 | 90973000000 | 86205000000 | 79518000000 | 77605000000 | 77939000000 | 90118000000 | 79255000000 | 61495000000 |
Total Liabilities & Shareholders' Equity | 151502000000 | 139608000000 | 123897000000 | 150248000000 | 138915000000 | 133804000000 | 125717000000 | 120348000000 | 104879000000 | 101936000000 | 108282000000 | 104243000000 | 102827000000 | 94926000000 | 94463000000 | 91555000000 | 90973000000 | 86205000000 | 79518000000 | 77605000000 | 77939000000 | 90118000000 | 79255000000 | 61495000000 |
Total Investments | 7162000000 | 9805000000 | 10155000000 | 3334000000 | 3436000000 | 5225000000 | 5934000000 | 5628000000 | 4156000000 | 18139000000 | 19102000000 | 16821000000 | 16020000000 | 14709000000 | 14802000000 | 12577000000 | 3922000000 | 3768000000 | 4122000000 | 5992000000 | 5092000000 | 3314000000 | 11796000000 | 11488000000 |
Total Debt | 50636000000 | 48700000000 | 44567000000 | 36448000000 | 32177000000 | 32224000000 | 30967000000 | 29661000000 | 20946000000 | 20453000000 | 20706000000 | 17940000000 | 19913000000 | 19638000000 | 16079000000 | 15497000000 | 15574000000 | 12435000000 | 11219000000 | 13178000000 | 12346000000 | 12610000000 | 9134000000 | 7262000000 |
Net Debt | 40171000000 | 39155000000 | 30526000000 | 24057000000 | 21111000000 | 23849000000 | 20363000000 | 19704000000 | 12933000000 | 11263000000 | 9815000000 | 5472000000 | 5805000000 | 9479000000 | 9186000000 | 11492000000 | 5360000000 | 4314000000 | -971000000 | 1029000000 | 1150000000 | 4808000000 | 2381000000 | 5260000000 |