Siemens AG (SIA.BR) Financial Ratios Annual - Discounting Cash Flows
SIA.BR
Siemens AG
SIA.BR (BRU)
Period Ending: LTM
(Last Twelve Months)
2024
09-30
2023
09-30
2022
09-30
2021
09-30
2020
09-30
2019
09-30
2018
09-30
2017
09-30
2016
09-30
2015
09-30
2014
09-30
2013
09-30
2012
09-30
2011
09-30
2010
09-30
2009
09-30
2008
09-30
2007
09-30
2006
09-30
2005
09-30
2004
09-30
2003
09-30
2002
09-30
2001
09-30
2000
09-30
1999
09-30
Price Ratios
Price to Earnings Ratio 17.8 17.21 13.51 21.78 18.47 21.58 15.33 15.49 16.24 15.46 12.54 14.81 17.54 16.11 10.08 16.73 23.17 9.95 22.44 18.97 24.65 15.03 18.06 11.3 17.04 6.32 15.1
Price to Sales Ratio 2.25 1.88 1.38 1.13 1.83 1.57 1.36 1.08 1.17 1.06 0.87 1.12 1.02 0.864 0.785 0.859 0.693 0.737 1.18 0.681 0.734 0.681 0.595 0.349 0.409 0.714 0.411
Price to Book Ratio 3.04 2.79 2.25 1.66 2.56 2.39 1.65 1.98 2.25 2.46 1.91 2.57 2.67 2.18 1.83 2.3 1.99 2.13 2.95 2.03 2.04 1.91 1.86 1.25 1.49 2.41 1.74
Price to Free Cash Flow Ratio 17.95 14.92 10.64 9.94 13.77 11.81 11.88 15.44 20.3 15.39 13.96 15.06 13.58 13.61 10.04 8.82 14.58 11.62 23.88 37.01 -131 22.09 21.85 17.57 -1,112 91.76 7.27
Price to Operating Cash Flow Ratio 14.58 12.25 8.77 7.92 11.38 9.82 9.38 10.67 13.49 11.07 9.96 11.21 10.24 9.4 7.31 6.98 8.7 6.61 11.65 10.51 17.75 10.07 7.73 5.27 5.07 9.1 4.93
Price Earnings to Growth Ratio 7.49 3.46 0.117 -0.748 0.592 -0.976 -1.56 -7.51 1.39 7.59 2.95 0.539 -2.58 -0.754 0.22 0.241 -0.395 0.194 1.1 0.478 -0.724 0.386 -3.1 0.476 -0.223 0.018 0
EV to EBITDA 11.82 19.55 12.99 13.05 12.68 9.3 8.18 9.7 11.5 10.55 8.95 8 6.6 5.95 6.39 10.04 6.86 9.22 12.78 7.92 9.04 6.85 7.45 3.55 9.74
Liquidity Ratios
Current Ratio 1.19 1.4 1.35 1.38 1.31 1.55 1.39 1.35 1.35 1.29 1.3 1.31 1.24 1.22 1.21 1.22 1.19 1.02 1.09 1.32 1.17 1.38 1.36 1.27 1.15 1.34 1.17
Quick Ratio 0.982 1.15 1.09 1.14 1.1 1.34 1.11 1.07 0.837 0.821 0.814 0.864 0.829 0.855 0.865 0.855 0.811 0.677 0.797 0.997 0.853 1.04 1.03 0.962 0.845 1.15 0.949
Cash Ratio 0.233 0.209 0.225 0.245 0.239 0.412 0.244 0.231 0.193 0.247 0.252 0.219 0.243 0.255 0.286 0.348 0.275 0.162 0.091 0.262 0.204 0.365 0.379 0.323 0.175 0.199 0.072
Debt Ratio 0.354 0.324 0.321 0.334 0.349 0.36 0.243 0.232 0.241 0.246 0.246 0.2 0.201 0.191 0.172 0.194 0.207 0.17 0.169 0.171 0.144 0.141 0.17 0.158 0.14 0.115 0.118
Debt to Equity Ratio 0.999 0.935 0.975 1.04 1.1 1.22 0.757 0.708 0.748 0.905 0.86 0.677 0.728 0.674 0.569 0.702 0.737 0.601 0.534 0.531 0.459 0.418 0.556 0.525 0.53 0.393 0.447
Long Term Debt to Capitalization 0.385 0.432 0.436 0.46 0.466 0.496 0.387 0.373 0.382 0.419 0.435 0.383 0.396 0.353 0.312 0.382 0.415 0.348 0.254 0.314 0.237 0.267 0.325 0.303 0.295 0.229 0.242
Total Debt to Capitalization 0.5 0.483 0.494 0.509 0.523 0.551 0.431 0.414 0.428 0.475 0.462 0.404 0.421 0.403 0.363 0.413 0.424 0.375 0.348 0.347 0.314 0.295 0.357 0.344 0.346 0.282 0.309
Interest Coverage Ratio 5.95 5.36 6.84 25.04 9.97 5.39 6.33 5.43 6.87 7.22 7.1 8 6.17 8.38 6.01 4.27 9.29 3.78 20.06 97.28 7.54 10.57 5.65 4.03 -9.91 126.2 0
Cash Flow to Debt Ratio 0.209 0.243 0.263 0.202 0.205 0.199 0.232 0.262 0.223 0.246 0.223 0.339 0.359 0.343 0.44 0.469 0.311 0.536 0.473 0.363 0.251 0.453 0.433 0.451 0.556 0.674 0.787
Margins
Gross Profit Margin 39.11% 39.28% 38.13% 35.91% 36.52% 35.99% 36.99% 29.94% 30.22% 29.91% 28.88% 28.58% 27.42% 28.33% 30.1% 28.49% 27.02% 27.21% 28.82% 26.93% 29.08% 28.8% 28.13% 27.62% 26.56% 29.88% 28.42%
Operating Profit Margin 12.79% 12.59% 12.04% 10.19% 10.31% 7.94% 10.44% 7.12% 8.72% 8.96% 7.68% 8.58% 6.59% 8.23% 14.03% 10.63% 8.28% 4.88% 7.25% 4.34% 5.1% 6.34% 4.14% 3.56% -0.364% 5.64% 0.637%
Pretax Profit Margin 14.53% 14.79% 14.4% 9.94% 12.04% 9.96% 11.85% 9.69% 9.88% 9.3% 9.54% 10.26% 7.91% 8.58% 12.57% 7.65% 5.08% 3.72% 7.04% 5.01% 5.55% 5.63% 4.54% 4.14% 3.08% 6.75% 4.18%
Net Profit Margin 12.64% 10.93% 10.22% 5.17% 9.89% 7.29% 8.85% 6.99% 7.19% 6.84% 6.94% 7.54% 5.83% 5.36% 7.78% 5.13% 2.99% 7.4% 5.25% 3.59% 2.98% 4.53% 3.29% 3.09% 2.4% 11.3% 2.72%
Operating Cash Flow Margin 15.43% 15.36% 15.74% 14.23% 16.05% 16.04% 14.46% 10.15% 8.66% 9.56% 8.74% 9.97% 9.99% 9.19% 10.74% 12.3% 7.96% 11.15% 10.11% 6.48% 4.14% 6.76% 7.69% 6.62% 8.06% 7.85% 8.33%
Free Cash Flow Margin 12.53% 12.61% 12.98% 11.33% 13.28% 13.33% 11.42% 7.01% 5.76% 6.88% 6.23% 7.42% 7.53% 6.35% 7.82% 9.73% 4.75% 6.34% 4.94% 1.84% -0.561% 3.08% 2.72% 1.99% -0.037% 0.778% 5.65%
Return
Return on Assets 6.05% 5.62% 5.48% 2.46% 4.41% 3.25% 3.44% 4.18% 4.46% 4.34% 4.36% 5.12% 4.2% 3.83% 5.49% 3.79% 2.41% 6.06% 4.16% 3.45% 2.61% 4.28% 3.15% 3.33% 2.32% 11.18% 3.03%
Return on Equity 18.04% 16.19% 16.63% 7.61% 13.88% 11.07% 10.75% 12.77% 13.83% 15.93% 15.23% 17.36% 15.24% 13.51% 18.15% 13.76% 8.6% 21.38% 13.13% 10.7% 8.29% 12.68% 10.31% 11.04% 8.77% 38.14% 11.49%
Return on Capital Employed 9.2% 9.2% 9.35% 6.74% 6.44% 4.89% 6.13% 6.49% 7.99% 8.62% 7.19% 8.95% 7.55% 9.71% 16.99% 12.98% 10.96% 7.25% 11.03% 7.29% 8.3% 10.33% 6.74% 6.92% -0.695% 9.75% 1.3%
Return on Invested Capital 7.9% 8.01% 7.9% 4.6% 5.36% 4.37% 5.21% 5.51% 6.5% 7.21% 6.08% 7.34% 6.34% 8.14% 16.22% 11.88% 8.39% 5.41% 9.22% 6.84% 7.71% 11.85% 6.82% 7.06% -0.594% 7.32% 0.896%
Turnover Ratios
Receivables Turnover Ratio 3.02 2.19 3.11 2.26 2.14 2.12 1.53 2.39 2.54 3.62 4.73 4.9 4.94 4.32 4.26 4.29 4.65 4.31 4.42 5.13 3.94 4.36 0 0 0 0 0
Payables Turnover Ratio 5.41 5.21 4.75 4.47 4.48 4.49 3.23 5.43 5.93 6.94 6.92 6.7 7.02 6.9 6.69 6.88 7.37 6.35 6.15 7.56 5.26 5.74 6.35 7.03 5.92 5.81 6.99
Inventory Turnover Ratio 4.12 4.22 4.17 4.5 4.81 4.92 2.65 4.43 2.61 2.78 2.79 3.09 3.43 3.54 3.39 3.63 3.96 3.88 3.99 4.99 4.18 4.71 5.15 5.7 4.77 8.24 7.83
Fixed Asset Turnover Ratio 6.01 6.2 6.51 6.13 5.65 5.39 4.8 7.3 7.55 7.84 7.41 7.39 7.48 7.19 7.02 6.47 6.77 6.87 6.86 7.23 6.28 7.04 6.9 7.16 4.89 5.14 5.01
Asset Turnover Ratio 0.479 0.514 0.536 0.475 0.446 0.446 0.389 0.598 0.619 0.634 0.628 0.679 0.721 0.715 0.705 0.739 0.807 0.819 0.791 0.96 0.875 0.945 0.957 1.08 0.965 0.989 1.12
Per Share Items ()
Revenue Per Share 99.15 96.38 98.25 89.82 77.65 68.52 72.45 101.9 102 98.49 91.86 84.45 87.04 88.35 84.2 87.51 88.63 86.58 80.66 98.02 84.7 84.39 83.41 94.45 98.23 88.18 81.3
Operating Cash Flow Per Share 15.3 14.81 15.46 12.78 12.47 10.99 10.47 10.34 8.84 9.41 8.03 8.42 8.7 8.12 9.05 10.77 7.05 9.66 8.16 6.35 3.5 5.7 6.42 6.25 7.92 6.92 6.77
Free Cash Flow Per Share 12.43 12.16 12.75 10.18 10.31 9.13 8.27 7.14 5.87 6.77 5.73 6.27 6.56 5.61 6.58 8.52 4.21 5.49 3.98 1.8 -0.475 2.6 2.27 1.88 -0.036 0.686 4.59
Cash & Short Term Investments 30.49 12.97 14.06 16.21 15.02 20.74 17.83 16.63 13.26 16.11 14.98 11.95 15.45 16.34 18.15 19.54 15.3 11.38 7.94 12.13 11.13 15.24 14.38 13.03 9.7 8.85 2.91
Earnings Per Share 12.53 10.54 10.04 4.65 7.68 5 6.41 7.12 7.34 6.74 6.38 6.37 5.08 4.74 6.55 4.49 2.65 6.41 4.24 3.52 2.52 3.82 2.75 2.92 2.36 9.97 2.21
EBITDA Per Share 21.49 11.72 13.9 11.36 14.8 15.32 15.35 13.74 12.66 11.98 11.28 13.41 14.83 14.04 10.72 7.82 10.03 7.64 8.17 9.11 7.2 8 6.71 9.53 4.59
Dividend Per Share 4.92 4.71 4.25 4.01 3.5 3.94 3.79 3.69 3.59 3.5 3.31 3 3 3 2.7 1.6 1.6 1.64 1.44 1.35 1.25 1.1 1.01 0.998 1.59 0.667 0.187
Enterprise Value Per Share 254 229.2 180.5 148.2 187.6 142.4 125.6 133.2 145.6 126.4 101 107.3 97.84 83.62 68.5 78.53 68.81 70.43 104.4 72.11 65.03 54.8 50.05 33.83 44.71 64.38 39.08
Book Value Per Share 69.45 65.07 60.38 61.02 55.34 45.13 59.61 55.79 53.05 42.3 41.87 36.7 33.31 35.08 36.11 32.65 30.81 29.98 32.28 32.9 30.44 30.15 26.65 26.44 26.89 26.13 19.24
Price Per Share 211.2 181.3 135.7 101.2 141.9 107.9 98.25 110.3 119.2 104.2 79.94 94.37 89.06 76.33 66.1 75.13 61.4 63.8 95.09 66.76 62.2 57.45 49.62 32.99 40.17 62.96 33.38
Dividend Ratios
Dividend Payout Ratio 41.61% 44.68% 42.29% 86.36% 45.51% 78.76% 59.14% 51.85% 48.88% 51.87% 51.95% 47.14% 59.01% 63.33% 41.17% 35.6% 60.21% 25.54% 33.95% 38.31% 49.47% 28.72% 36.65% 34.19% 67.62% 6.69% 8.47%
Annual Dividend Yield 2.33% 2.6% 3.13% 3.96% 2.46% 3.65% 3.86% 3.35% 3.01% 3.35% 4.14% 3.18% 3.36% 3.93% 4.08% 2.13% 2.6% 2.57% 1.51% 2.02% 2.01% 1.91% 2.03% 3.03% 3.97% 1.06% 0.561%
Effective Tax Rate 24.18% 20.66% 23.99% 38.31% 24.82% 24.46% 25.6% 25.52% 26.23% 27.12% 25.89% 27.57% 28.11% 30.04% 24.14% 29.24% 36.85% 35.32% 23.37% 24.66% 23.39% 15.62% 25.71% 24.43% 29.16% 36.07% 35.02%
Short Term Coverage Ratio 0.661 1.77 1.8 1.72 1.4 1.51 1.41 1.67 1.32 1.23 2.24 4.45 3.81 1.87 2.16 3.87 8.74 4.74 1.3 2.6 0.78 3.54 3.27 2.65 2.66 2.75 2.74
Capital Expenditure Coverage Ratio 5.33 5.59 5.7 4.91 5.78 5.92 4.75 3.24 2.98 3.56 3.49 3.92 4.06 3.24 3.67 4.78 2.48 2.32 1.95 1.4 0.881 1.84 1.55 1.43 0.995 1.11 3.1
EBIT Per Revenue 0.128 0.126 0.12 0.102 0.103 0.079 0.104 0.071 0.087 0.09 0.077 0.086 0.066 0.082 0.14 0.106 0.083 0.049 0.073 0.043 0.051 0.063 0.041 0.036 -0.004 0.056 0.006
EBITDA Per Revenue 0.221 0.131 0.179 0.16 0.138 0.15 0.15 0.139 0.138 0.14 0.125 0.15 0.176 0.161 0.121 0.09 0.124 0.078 0.096 0.108 0.086 0.085 0.068 0.108 0.056
Days of Sales Outstanding 121 166.7 117.3 161.8 170.2 172.1 238.4 152.7 143.7 100.8 77.13 74.44 73.82 84.52 85.63 85.12 78.48 84.67 82.49 71.22 92.71 83.78 0 0 0 0 0
Days of Inventory Outstanding 88.56 86.47 87.6 81.08 75.91 74.25 137.5 82.31 139.6 131.3 130.7 118.1 106.5 103.2 107.6 100.4 92.19 94.09 91.51 73.16 87.41 77.46 70.92 64.06 76.58 44.3 46.64
Days of Payables Outstanding 67.5 70 76.84 81.63 81.56 81.25 113 67.23 61.59 52.62 52.75 54.49 52.03 52.88 54.53 53.07 49.54 57.46 59.32 48.29 69.39 63.6 57.5 51.91 61.68 62.8 52.22
Cash Conversion Cycle 142.1 183.2 128 161.3 164.6 165 262.9 167.8 221.7 179.4 155 138.1 128.3 134.8 138.7 132.5 121.1 121.3 114.7 96.08 110.7 97.64 13.42 12.14 14.9 -18.5 -5.58
Cash Conversion Ratio 1.22 1.41 1.54 2.75 1.62 2.2 1.63 1.45 1.2 1.4 1.26 1.32 1.71 1.71 1.38 2.4 2.66 1.51 1.93 1.81 1.39 1.49 2.34 2.14 3.36 0.695 3.06
Free Cash Flow to Earnings 0.992 1.15 1.27 2.19 1.34 1.83 1.29 1 0.8 1 0.898 0.984 1.29 1.18 1 1.9 1.59 0.856 0.94 0.513 -0.188 0.68 0.827 0.643 -0.015 0.069 2.08
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us