Siemens AG (SIA.BR) Annual Margin Report - Discounting Cash Flows
SIA.BR
Siemens AG
SIA.BR (BRU)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in EUR

Monetary values in EUR

amounts except #

Average LTM
Jan 10
2022
Sep 30
2021
Sep 30
2020
Sep 30
2019
Sep 30
2018
Sep 30
Revenue 73,037 76,947 71,977 62,265 57,139 86,849 83,044
Revenue Growth Rate 0.307% 6.91% 15.6% 8.97% -34.21% 4.58% -0.006%
Cost of Revenue 48,262 47,859 46,130 39,527 36,953 60,922 58,181
Gross Profit 24,775 29,088 25,847 22,738 20,186 25,927 24,863
Gross Margin 34.22% 37.8% 35.91% 36.52% 35.33% 29.85% 29.94%
Operating Income 8,471 13,399 5,834 8,067 6,002 8,455 9,067
Operating Margin 11.6% 17.41% 8.11% 12.96% 10.5% 9.74% 10.92%
Net Income 5,638 8,932 3,723 6,161 4,030 5,174 5,807
Net Margin 7.78% 11.61% 5.17% 9.89% 7.05% 5.96% 6.99%

Monetary values in EUR

amounts except #

Average LTM
Jan 10
2022
Sep 30
2021
Sep 30
2020
Sep 30
2019
Sep 30
2018
Sep 30
Revenue 73,037 76,947 71,977 62,265 57,139 86,849 83,044
Cash From Operating Activities Margin 13.33% 14.3% 14.23% 16.05% 15.51% 9.74% 10.15%
Cash From Operating Activities 9,498 11,007 10,241 9,996 8,862 8,456 8,425
Free Cash Flow Margin 10.44% 11.49% 11.33% 13.28% 12.79% 6.73% 7.01%
Free Cash Flow 7,373 8,838 8,157 8,266 7,308 5,846 5,823
Depreciation and Amortization Margin 4.71% 4.71% 4.95% 4.94% 5.53% 4.02% 4.12%
Depreciation and Amortization 3,389 3,626 3,561 3,075 3,157 3,494 3,419
Capital Expenditure Margin -2.89% -2.82% -2.9% -2.78% -2.72% -3% -3.13%
Capital Expenditure -2,125 -2,169 -2,084 -1,730 -1,554 -2,610 -2,602
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program