Siemens AG (SIA.BR) Benjamin Graham's Number - Discounting Cash Flows
SIA.BR
Siemens AG
SIA.BR (BRU)

Estimated Value

EUR

Market Price EUR

* Values are not guaranteed, please do your own
research before making investment decisions.

Benjamin Graham's Number

Graham number is a method developed for defensive investors as described in CHAPTER 14 in The Intelligent Investor. It evaluates a stock’s intrinsic value by calculating the square root of 22.5 times the multiplied value of the company’s EPS and BVPS.

This fundamental value formula does not apply to asset-light companies with high growth rates and companies with negative earnings.

Read more: Using The Graham Number Correctly

Interactive Assumptions

Earnings Per Share

Earnings Per Share

Earnings per share (EPS) is a company's net income subtracted by preferred dividends and then divided by the number of common shares it has outstanding.

Book Value Per Share

Book Value Per Share

A company's book value is the total shareholders' equity from the balance sheet. We use the book value per share.

Book Value Per Share = Total Equity / Shares Outstanding

Graham Multiplier

Graham Multiplier

According to Benjamin Graham, the current price should not be more than 1.5 times the book value last reported. However, a multiplier of earnings below 15 could justify a correspondingly higher multiplier of assets. As a rule of thumb, the product of the multiplier times the ratio of price to book value should not exceed 22.5

Graham's Number = square_root(15 * 1.5 * EPS * Book Value) = square_root(Graham Multiplier * EPS * Book Value)

Historical Years

Historical Years

The number of historical years used to calculate averages for historical data.

Results

Benjamin Graham's Number 120.5 EUR
Earnings Per Share (EPS) 11.26 EUR
Book Value Per Share 57.27 EUR
Average Revenue Growth Rate 0.495%
Average Revenue 74.85 Bil. EUR
Lowest EPS 4.65 EUR
Current Assets 59.61 Bil. EUR
Current Liabilities 44.82 Bil. EUR
Working Capital 14.79 Bil. EUR
Long Term Debt 39.2 Bil. EUR

Historical numbers

Monetary values in EUR

Monetary values in EUR

amounts except #

Average LTM
Jan 10
2023
Sep 30
2022
Sep 30
2021
Sep 30
2020
Sep 30
2019
Sep 30
2018
Sep 30
2017
Sep 30
2016
Sep 30
2015
Sep 30
2014
Sep 30
Earnings Per Share (EPS) 7.13 11.26
4.65 7.68 5 6.41 7.01 7.34 6.74 8.84 6.37
Book Value Per Share 50.81 57.27
61.02 55.34 45.13 59.61 55.79 53.05 42.3 41.87 36.7
Graham's Number 89.34 120.5
79.9 97.79 71.25 92.72 93.81 93.6 80.1 91.25 72.53
Reference Market Price
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program