| Period Ending: |
2027
12-30 |
2027
09-30 |
2027
06-30 |
2027
03-30 |
2026
12-30 |
2026
09-30 |
2026
06-30 |
2026
03-30 |
2025
12-30 |
2025
09-30 |
2025
03-30 |
2024
12-30 |
2024
09-30 |
2024
06-30 |
2024
03-30 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
2021
06-29 |
2021
03-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
0 | 0 | 1 | 2 | 4 | 4 | 6 | 4 | 4 | 2 | 2 | 1 | 1 | 5 | 6 | 12 | 11 | 13 | |||||||
| Estimated Revenue | ||||||||||||||||||||||||||
| Low |
1234
|
0 | 0 | 0.446 | 0.405 | 0.405 | 0.405 | 1.45 | 1.1 | 1.47 | 2.2 | 2.2 | 0.3 | 4.08 | 2.68 | 1.73 | 2.13 | 2.82 | 3.38 | |||||||
| Average |
1234
|
0 | 0 | 0.446 | 0.405 | 0.405 | 0.405 | 1.45 | 1.1 | 1.47 | 2.2 | 2.2 | 0.3 | 4.08 | 2.68 | 1.73 | 2.13 | 2.82 | 4.22 | |||||||
| High |
1234
|
0 | 0 | 0.446 | 0.405 | 0.405 | 0.405 | 1.45 | 1.1 | 1.47 | 2.2 | 2.2 | 0.3 | 4.08 | 2.68 | 1.73 | 2.13 | 2.82 | 5.07 | |||||||
| Estimated EBITDA | ||||||||||||||||||||||||||
| Low |
1234
|
0 | 0 | 0.089 | 0.081 | 0.081 | 0.081 | 0.29 | 0.22 | 0.293 | 0.44 | 0.44 | -26.34 | -25.05 | -22.98 | 0.346 | -23.94 | -22.77 | -24.55 | |||||||
| Average |
1234
|
0 | 0 | 0.089 | 0.081 | 0.081 | 0.081 | 0.29 | 0.22 | 0.293 | 0.44 | 0.44 | -21.95 | -20.87 | -19.15 | 0.346 | -19.95 | -18.97 | -20.46 | |||||||
| High |
1234
|
0 | 0 | 0.089 | 0.081 | 0.081 | 0.081 | 0.29 | 0.22 | 0.293 | 0.44 | 0.44 | -17.56 | -16.7 | -15.32 | 0.346 | -15.96 | -15.18 | -16.37 | |||||||
| Estimated EBIT | ||||||||||||||||||||||||||
| Low |
1234
|
0 | 0 | 0.089 | 0.081 | 0.081 | 0.081 | 0.29 | 0.22 | 0.293 | 0.44 | 0.44 | -27.56 | -26.03 | -23.68 | 0.346 | -25.05 | -23.67 | -25.65 | |||||||
| Average |
1234
|
0 | 0 | 0.089 | 0.081 | 0.081 | 0.081 | 0.29 | 0.22 | 0.293 | 0.44 | 0.44 | -22.97 | -21.7 | -19.73 | 0.346 | -20.88 | -19.72 | -21.37 | |||||||
| High |
1234
|
0 | 0 | 0.089 | 0.081 | 0.081 | 0.081 | 0.29 | 0.22 | 0.293 | 0.44 | 0.44 | -18.37 | -17.36 | -15.79 | 0.346 | -16.7 | -15.78 | -17.1 | |||||||
| Estimated Net Income | ||||||||||||||||||||||||||
| Low |
1234
|
-54.95 | -44.41 | -60.1 | -87.55 | -65.91 | -66.35 | -102.8 | -131.8 | -120.1 | -129.4 | -152.2 | -27.49 | -26.05 | -23.64 | -283.3 | -24.99 | -23.68 | -25.67 | |||||||
| Average |
1234
|
-48.32 | -41.45 | -52.42 | -76 | -63.09 | -62.66 | -60.38 | -96.62 | -111.6 | -129.4 | -152.2 | -22.9 | -21.71 | -19.7 | -283.3 | -20.82 | -19.73 | -21.39 | |||||||
| High |
1234
|
-46.43 | -37.5 | -41.93 | -59.65 | -59.32 | -59.89 | -49.06 | -52.7 | -98.51 | -129.4 | -152.2 | -18.32 | -17.37 | -15.76 | -283.3 | -16.66 | -15.79 | -17.11 | |||||||
| Estimated SGA Expenses | ||||||||||||||||||||||||||
| Low |
1234
|
0 | 0 | 0.765 | 0.694 | 0.694 | 0.694 | 2.48 | 1.89 | 2.51 | 3.77 | 3.77 | 0.514 | 7 | 4.59 | 2.97 | 3.66 | 4.83 | 5.79 | |||||||
| Average |
1234
|
0 | 0 | 0.765 | 0.694 | 0.694 | 0.694 | 2.48 | 1.89 | 2.51 | 3.77 | 3.77 | 0.514 | 7 | 4.59 | 2.97 | 3.66 | 4.83 | 7.23 | |||||||
| High |
1234
|
0 | 0 | 0.765 | 0.694 | 0.694 | 0.694 | 2.48 | 1.89 | 2.51 | 3.77 | 3.77 | 0.514 | 7 | 4.59 | 2.97 | 3.66 | 4.83 | 8.68 | |||||||
| Estimated EPS | ||||||||||||||||||||||||||
| Low |
1234
|
-0.582 | -0.47 | -0.637 | -0.927 | -0.698 | -0.703 | -1.09 | -1.4 | -1.27 | -1.37 | -1.61 | -2.66 | -3.25 | -2.91 | -3 | -2.68 | -2.61 | -4.86 | |||||||
| Average |
1234
|
-0.512 | -0.439 | -0.555 | -0.805 | -0.668 | -0.664 | -0.639 | -1.02 | -1.18 | -1.37 | -1.61 | -2.66 | -3.25 | -2.91 | -3 | -2.68 | -2.61 | -4.86 | |||||||
| High |
1234
|
-0.492 | -0.397 | -0.444 | -0.632 | -0.628 | -0.634 | -0.52 | -0.558 | -1.04 | -1.37 | -1.61 | -2.66 | -3.25 | -2.91 | -3 | -2.68 | -2.61 | -4.86 | |||||||
