SL Green Realty Corp. (SLG) Analyst Estimates Quarterly - Discounting Cash Flows
SLG
SL Green Realty Corp.
SLG (NYSE)
Period Ending: 2028
12-31
2028
09-30
2028
06-30
2028
03-31
2027
12-31
2027
09-30
2027
06-30
2027
03-31
2026
12-31
2026
09-30
2026
06-30
2026
03-31
2025
12-31
2025
09-30
2025
06-30
2025
03-31
2024
12-31
2024
09-30
2024
06-30
2024
03-31
2023
12-30
2023
09-29
2023
06-29
2023
03-29
2022
12-29
2022
09-29
2022
06-29
2022
03-29
2021
12-29
2021
09-29
2021
06-29
2021
03-29
2020
12-29
2020
09-29
2020
06-29
2020
03-29
2019
12-29
2019
09-29
2019
06-29
2019
03-29
2018
12-29
2018
09-29
2018
06-29
2018
03-29
2017
12-29
2017
09-29
2017
06-29
2017
03-29
2016
12-29
2016
09-29
2016
06-29
2016
03-29
2015
09-29
2015
06-29
2015
03-29
2014
12-29
2014
09-29
2014
06-29
2014
03-29
2013
12-29
2013
09-29
2013
06-29
2013
03-29
2012
12-29
2012
09-29
2012
06-29
2012
03-29
2011
12-29
2011
09-29
2011
06-29
2011
03-29
2010
12-29
2010
09-29
2010
06-29
2010
03-29
2009
09-29
2009
06-29
2009
03-29
2008
12-29
2008
09-29
2008
06-29
2008
03-29
2007
12-29
2007
09-29
2007
06-29
2007
03-29
2006
09-29
2006
06-29
2006
03-29
2005
06-29
2005
03-29
2004
12-29
2004
03-29
2003
12-29
2003
09-29
2002
12-29
2002
06-29
Number of Analysts
1234
3 3 3 4 4 6 7 10 9 4 4 4 2 2 2 2 3 3 3 11 12 16 9 9 8 9 13 17 19 17 14 13 8 8 10 18 16 8 9 7 16 9 10 7 10 12 8 8 8 10 10 14 11 11 12 20 7 15 14 9 11 15 9 10 19 13 7 14 16 8 7 7 17 11 14 17 18 8 10 12 19 12 17 17 8
Estimated Revenue
Low
1234
145.4 155.5 147.2 141.1 144.7 136.4 132.6 120.3 118.7 150.7 171.7 172.7 170.9 141.7 142.8 135.8 143.3 162 164.7 171.3 174.6 182.1 188.3 211.8 239.5 233.3 233.8 236.4 93.81 93.15 80.97 99.13 395 29.97 2,190 878.3 277.9 137.3 338.1 1,822 115.9 335.7 302.6 241.8 223.5 190.3 191.2 194.1 135.5 583.5 94.29 239.5 234.6 49.12 164.7 247 306.6 669.1 26.08 198.4 21.58 18.4 169 917.7 150.3 41.98 33.11 89.2 43.7 32.39 27.42 39.49 12.23 90.4 22.95 85.19 88.1 30.55 77.12 205 69.12 56.56 61.96 69.46 31.45
Average
1234
149.7 156.1 152.9 146.9 147.4 136.7 133.8 141.5 140.7 157 178.8 179.9 178 147.6 148.7 141.5 149.3 168.7 171.5 178.4 181.8 189.6 196.1 220.6 249.4 243 243.5 246.2 117.3 116.4 101.2 123.9 493.8 37.46 2,738 1,098 347.3 171.6 422.6 2,277 144.9 419.6 378.3 302.3 279.4 237.9 239 242.7 169.4 729.3 117.9 299.3 293.2 61.4 205.9 308.7 383.2 836.4 32.59 248 26.97 23 211.3 1,147 187.8 52.48 41.38 111.5 54.62 40.49 34.28 49.36 15.29 113 28.69 106.5 110.1 38.19 96.4 256.2 86.4 70.7 77.45 86.83 39.31
High
1234
154.3 156.6 158.7 152.7 150 137 134.9 169.3 165.4 162.1 184.6 185.7 183.8 152.4 153.5 146.1 154.1 174.1 177.1 184.2 187.7 195.8 202.5 227.8 257.5 250.9 251.4 254.2 140.7 139.7 121.5 148.7 592.5 44.95 3,285 1,317 416.8 205.9 507.1 2,732 173.9 503.5 453.9 362.7 335.3 285.4 286.8 291.2 203.3 875.2 141.4 359.2 351.9 73.68 247.1 370.4 459.9 1,004 39.11 297.6 32.37 27.6 253.5 1,376 225.4 62.98 49.66 133.8 65.55 48.59 41.13 59.23 18.35 135.6 34.42 127.8 132.1 45.83 115.7 307.4 103.7 84.84 92.94 104.2 47.18
Estimated EBITDA
Low
1234
50.78 54.31 51.38 49.28 50.5 47.63 46.3 42.01 56.59 55.19 135.1 63.25 51.44 51.9 52.29 49.74 40.67 59.3 60.32 93.1 63.92 66.68 68.95 159.5 141 102.1 85.62 105.1 34.35 34.11 29.65 87.81 187.2 10.97 289.1 218.2 165.8 50.27 314 404.8 42.45 122.9 182.4 142.5 122.7 147.6 138.3 106.4 49.63 222.8 34.53 147.9 121.5 17.99 64.15 90.43 160.1 245 9.55 102.5 7.9 6.74 90.75 205.3 68.77 15.37 12.12 58.67 16 11.86 10.04 14.46 4.48 88.8 8.4 35.86 35.7 11.19 34.17 75.06 31.37 21.41 28.51 32.64 12.92
Average
1234
52.27 54.5 53.39 51.29 51.45 47.72 46.73 49.4 70.73 57.48 168.9 65.87 64.3 54.05 54.46 51.8 50.83 61.76 62.82 116.4 66.57 69.45 71.81 199.3 176.2 127.6 89.17 131.4 42.94 42.64 37.06 109.8 234 13.72 361.4 272.8 207.3 62.83 392.5 506.1 53.06 153.6 228 178.1 153.4 184.5 172.9 133 62.03 278.5 43.16 184.9 151.8 22.48 80.19 113 200.1 306.3 11.94 128.1 9.88 8.42 113.4 256.7 85.97 19.22 15.15 73.34 20 14.83 12.55 18.07 5.6 111 10.5 44.82 44.63 13.98 42.71 93.82 39.21 26.77 35.64 40.8 16.15
High
1234
53.89 54.68 55.4 53.3 52.39 47.84 47.11 59.12 84.88 59.34 202.7 68.01 77.16 55.81 56.23 53.48 61 63.77 64.86 139.7 68.73 71.7 74.14 239.2 211.5 153.1 92.06 157.7 51.53 51.16 44.47 131.7 280.8 16.46 433.7 327.3 248.8 75.4 471 607.3 63.68 184.4 273.6 213.7 184.1 221.4 207.4 159.5 74.44 334.2 51.79 221.9 182.2 26.98 96.23 135.7 240.1 367.5 14.32 153.8 11.85 10.11 136.1 308 103.2 23.06 18.19 88.01 24 17.79 15.06 21.69 6.72 133.2 12.61 53.79 53.55 16.78 51.26 112.6 47.05 32.12 42.76 48.96 19.38
Estimated EBIT
Low
1234
11.81 12.64 11.96 11.47 11.75 11.08 10.77 -4.18 59.89 13.3 31.45 -4.47 54.44 12.5 33.64 -4.78 43.04 14.29 35.98 48.08 -21.56 76.95 16.61 82.23 107.1 64.01 20.63 97.71 8.28 86.83 78.25 64.39 207.7 2.64 316.7 53.31 71.65 12.11 213.8 376.8 10.23 29.61 177.5 128.7 66.33 48.06 95.68 103.8 99.01 231.4 8.32 121.4 12.1 4.33 7.56 25.38 14.64 28.73 2.3 6.55 1.9 1.62 7.25 -20.54 -16.73 -111.1 -416.3 5.86 3.86 2.86 2.42 3.48 1.08 61.64 2.02 31.61 31.17 18.87 27.37 67.01 20.55 19.07 21.98 21.55 8.93
Average
1234
12.16 12.68 12.42 11.93 11.97 11.1 10.87 -3.48 74.86 13.85 39.32 -3.73 68.05 13.02 42.05 -3.99 53.8 14.88 44.97 60.1 -17.97 96.19 17.3 102.8 133.8 80.02 21.48 122.1 10.34 108.5 97.81 80.49 259.6 3.3 395.8 66.64 89.56 15.14 267.2 471 12.78 37.02 221.9 160.9 82.92 60.08 119.6 129.8 123.8 289.3 10.4 151.8 15.12 5.42 9.45 31.73 18.3 35.92 2.88 8.18 2.38 2.03 9.06 -17.12 -13.94 -92.6 -347 7.33 4.82 3.57 3.02 4.35 1.35 77.05 2.53 39.51 38.96 23.58 34.21 83.77 25.69 23.84 27.47 26.94 11.17
High
1234
12.54 12.72 12.89 12.4 12.19 11.13 10.96 -2.79 89.83 14.3 47.18 -2.98 81.66 13.44 50.46 -3.19 64.55 15.36 53.97 72.11 -14.37 115.4 17.86 123.3 160.6 96.02 22.18 146.6 12.41 130.2 117.4 96.58 311.5 3.97 475 79.97 107.5 18.16 320.6 565.2 15.34 44.42 266.3 193.1 99.5 72.09 143.5 155.7 148.5 347.1 12.48 182.1 18.14 6.5 11.34 38.07 21.96 43.1 3.45 9.82 2.86 2.44 10.88 -13.7 -11.15 -74.08 -277.6 8.8 5.78 4.29 3.63 5.23 1.62 92.46 3.04 47.41 46.76 28.3 41.05 100.5 30.83 28.6 32.97 32.32 13.4
Estimated Net Income
Low
1234
-52.75 -34.19 -14.78 -37.24 -21.76 -40.4 -0.919 43.91 -220.8 17,124 78.51 46.96 -200.8 15,567 83.97 50.23 -158.7 14,152 89.81 -2.96 1,647 40.13 280.2 84.04 24.7 24.98 316 30.63 -277.6 48.61 85.91 41.46 35.07 392.7 19.78 21.39 37.35 130.2 66.37 38.37 608.4 -110 36.55 35.37 33.42 84.43 64.04 20.25 36.37 31.25 21.5 19.85 16.06 293.3 10.96 22.36 14.04 631.6 515.7 10.89 842.8 930.4 14.43 3.9 9.15 81.51 312.7 13.78 340 401.5 500.3 221.4 2,661 71.08 224.2 22.85 22.53 33.1 22.3 250 16.11 14.5 17.66 21.15 8.4
Average
1234
-51.35 -30.95 -13.22 -34.2 -20.43 -38.8 -0.8 54.89 -184 21,405 98.14 58.7 -167.3 19,459 105 62.78 -132.3 17,690 112.3 -2.47 2,059 50.16 350.2 105 30.88 31.22 395 38.29 -231.3 60.76 107.4 51.82 43.84 490.9 24.72 26.74 46.69 162.8 82.97 47.96 760.5 -91.65 45.68 44.21 41.78 105.5 80.05 25.32 45.46 39.06 26.88 24.82 20.08 366.7 13.69 27.95 17.55 789.6 644.7 13.61 1,054 1,163 18.03 4.88 11.44 101.9 390.9 17.22 425 501.8 625.4 276.7 3,326 88.85 280.2 28.56 28.16 41.38 27.88 312.6 20.14 18.12 22.07 26.44 10.5
High
1234
-48.54 -28.18 -11.84 -31.92 -17.09 -37.19 -0.677 65.86 -147.2 25,686 117.8 70.44 -133.8 23,351 126 75.34 -105.8 21,228 134.7 -1.97 2,471 60.19 420.2 126.1 37.06 37.47 474 45.95 -185 72.92 128.9 62.19 52.61 589.1 29.66 32.09 56.02 195.4 99.56 57.56 912.6 -73.32 54.82 53.05 50.13 126.6 96.06 30.38 54.55 46.87 32.26 29.78 24.1 440 16.43 33.54 21.06 947.5 773.6 16.33 1,264 1,396 21.64 5.86 13.73 122.3 469.1 20.67 510.1 602.2 750.4 332.1 3,991 106.6 336.3 34.27 33.79 49.65 33.45 375.1 24.17 21.74 26.49 31.72 12.6
Estimated SGA Expenses
Low
1234
19.41 20.76 19.65 18.84 19.31 18.21 17.7 16.06 85.29 17.17 15.62 19.68 77.54 16.15 16.71 15.47 61.3 18.45 17.87 24.03 19.89 20.75 21.45 60.91 92.7 63.88 179 57.49 10.69 50.27 70.51 35.55 208.7 3.41 248.9 208.1 95.81 15.64 217.9 263.5 13.21 38.24 101.9 69.2 56.51 41.79 47.96 54.68 95.34 115.5 81.4 -81.63 107 5.6 36.19 243.4 99.56 116.5 2.97 60.3 2.46 2.1 60.35 164 66.94 4.78 3.77 43.62 4.98 3.69 3.12 4.5 1.39 72.92 2.61 54.24 63.18 3.48 49.7 127.9 50.7 35.03 41.64 39.9 16.08
Average
1234
19.98 20.84 20.41 19.61 19.67 18.25 17.87 18.89 106.6 17.88 19.53 20.49 96.92 16.82 20.88 16.12 76.62 19.22 22.34 30.04 20.71 21.61 22.34 76.14 115.9 79.85 223.8 71.86 13.36 62.84 88.13 44.44 260.9 4.27 311.1 260.2 119.8 19.55 272.4 329.4 16.51 47.8 127.4 86.5 70.64 52.23 59.95 68.35 119.2 144.4 101.7 -68.03 133.8 6.99 45.24 304.2 124.5 145.6 3.71 75.38 3.07 2.62 75.44 205 83.68 5.98 4.71 54.53 6.22 4.61 3.91 5.62 1.74 91.15 3.27 67.8 78.98 4.35 62.13 159.9 63.37 43.79 52.04 49.88 20.1
High
1234
20.6 20.91 21.18 20.38 20.03 18.29 18.01 22.6 127.9 18.46 23.43 21.16 116.3 17.36 25.06 16.64 91.94 19.84 26.8 36.04 21.38 22.31 23.07 91.37 139 95.82 268.5 86.24 16.03 75.41 105.8 53.33 313.1 5.12 373.3 312.2 143.7 23.46 326.9 395.3 19.81 57.36 152.9 103.8 84.77 62.68 71.94 82.02 143 173.3 122.1 -54.42 160.5 8.39 54.28 365.1 149.3 174.8 4.46 90.45 3.69 3.14 90.52 246 100.4 7.17 5.66 65.43 7.47 5.54 4.69 6.75 2.09 109.4 3.92 81.36 94.78 5.22 74.55 191.8 76.05 52.55 62.45 59.85 24.12
Estimated EPS
Low
1234
-0.689 -0.446 -0.193 -0.486 -0.284 -0.527 -0.012 -1.2 -1.8 -0.429 -0.711 -0.641 -0.235 0.084 0.155 -0.05 -0.202 -0.129 -0.011 -0.011 -0.285 -0.333 0.061 0.448 0.349 0.344 0.395 0.382 0.91 0.2 0.31 0.18 0.42 -0.52 0.73 0.38 0.18 -0.67 0.43 0.39 -2.96 0.86 0.32 0.25 0.17 0.12 0.13 0.13 0.18 0.22 0.06 0.13 0.14 0.5 0.028 0.15 0.05 0.17 0.58 0.03 0.85 1.03 0.1 0.22 0.05 0.24 1.04 0.11 1.42 1.41 1.12 0.71 2.75 0.47 1.02 0.38 0.42 0.26 0.43 1.14 0.41 0.32 0.41 0.96 0.26
Average
1234
-0.67 -0.404 -0.173 -0.447 -0.267 -0.507 -0.01 0.284 -0.848 -0.412 -0.682 -0.615 -0.225 0.089 0.163 -0.048 -0.194 -0.124 -0.011 -0.011 -0.274 -0.319 0.064 0.472 0.368 0.362 0.417 0.403 1.14 0.25 0.39 0.22 0.52 -0.43 0.92 0.48 0.22 -0.56 0.54 0.49 -2.47 1.07 0.4 0.31 0.21 0.15 0.17 0.17 0.22 0.28 0.07 0.16 0.18 0.63 0.03 0.19 0.06 0.21 0.73 0.04 1.06 1.29 0.13 0.28 0.07 0.3 1.3 0.14 1.77 1.76 1.4 0.88 3.44 0.58 1.27 0.47 0.52 0.33 0.54 1.42 0.51 0.4 0.51 1.2 0.32
High
1234
-0.634 -0.368 -0.155 -0.417 -0.223 -0.486 -0.009 1.42 -0.242 -0.391 -0.647 -0.583 -0.214 0.093 0.17 -0.045 -0.184 -0.117 -0.01 -0.01 -0.26 -0.303 0.067 0.492 0.383 0.378 0.434 0.42 1.37 0.3 0.47 0.26 0.62 -0.35 1.1 0.57 0.27 -0.45 0.65 0.58 -1.97 1.29 0.48 0.37 0.25 0.18 0.2 0.2 0.26 0.33 0.08 0.19 0.22 0.76 0.04 0.23 0.07 0.25 0.87 0.042 1.27 1.54 0.16 0.33 0.08 0.36 1.56 0.17 2.13 2.12 1.68 1.06 4.13 0.7 1.52 0.56 0.62 0.4 0.65 1.71 0.61 0.48 0.61 1.44 0.38
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program