| Period Ending: |
2027
12-30 |
2027
09-30 |
2027
06-30 |
2027
03-30 |
2026
12-30 |
2026
09-30 |
2026
06-30 |
2026
03-30 |
2025
12-30 |
2025
09-30 |
2025
06-30 |
2025
03-30 |
2024
12-30 |
2024
09-30 |
2024
06-30 |
2024
03-30 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
2021
06-29 |
2021
03-29 |
2020
12-29 |
2020
09-29 |
2020
06-29 |
2020
03-29 |
2019
12-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||||
| Estimated Revenue | |||||||||||||||||||||||||||||||||
| Low |
1234
|
58 | 44.91 | 33.8 | 31.8 | 36.54 | 44.61 | 34.43 | 34.21 | 37.4 | 38.26 | 44.7 | 47.01 | 47.81 | 49.91 | 51.39 | 46.95 | 45.71 | 39.88 | 34.84 | 29.16 | 25.2 | 24.21 | 22.73 | 24.96 | 35.19 | |||||||
| Average |
1234
|
59.08 | 45.68 | 34.38 | 32.35 | 37.17 | 45.38 | 35.02 | 34.8 | 38.02 | 45.48 | 45.23 | 47.56 | 48.38 | 50.5 | 52 | 47.5 | 46.25 | 40.35 | 35.25 | 29.5 | 25.5 | 24.5 | 23 | 25.25 | 35.6 | |||||||
| High |
1234
|
60.14 | 46.45 | 34.95 | 32.89 | 37.79 | 46.14 | 35.61 | 35.38 | 38.64 | 52.71 | 45.75 | 48.12 | 48.94 | 51.09 | 52.61 | 48.05 | 46.79 | 40.82 | 35.66 | 29.84 | 25.8 | 24.79 | 23.27 | 25.54 | 36.01 | |||||||
| Estimated EBITDA | |||||||||||||||||||||||||||||||||
| Low |
1234
|
-0.269 | -0.208 | -0.157 | -0.147 | -0.169 | -0.207 | -0.159 | -0.158 | -0.173 | -0.236 | -0.205 | -0.215 | -0.219 | -0.229 | -0.236 | -0.215 | -0.21 | -0.183 | -0.16 | 3.46 | -0.116 | -0.111 | -0.104 | -0.114 | -0.161 | |||||||
| Average |
1234
|
-0.265 | -0.205 | -0.154 | -0.145 | -0.166 | -0.203 | -0.157 | -0.156 | -0.17 | -0.204 | -0.203 | -0.213 | -0.217 | -0.226 | -0.233 | -0.213 | -0.207 | -0.181 | -0.158 | 4.33 | -0.114 | -0.11 | -0.103 | -0.113 | -0.159 | |||||||
| High |
1234
|
-0.26 | -0.201 | -0.151 | -0.142 | -0.164 | -0.2 | -0.154 | -0.153 | -0.167 | -0.171 | -0.2 | -0.211 | -0.214 | -0.224 | -0.23 | -0.21 | -0.205 | -0.179 | -0.156 | 5.19 | -0.113 | -0.108 | -0.102 | -0.112 | -0.158 | |||||||
| Estimated EBIT | |||||||||||||||||||||||||||||||||
| Low |
1234
|
-3.67 | -2.83 | -2.13 | -2.01 | -2.3 | -2.81 | -2.17 | -2.16 | -2.36 | -3.21 | -2.79 | -2.93 | -2.98 | -3.12 | -3.21 | -2.93 | -2.85 | -2.49 | -2.17 | -1.23 | -1.57 | -1.51 | -1.42 | -1.56 | -2.2 | |||||||
| Average |
1234
|
-3.6 | -2.79 | -2.1 | -1.97 | -2.27 | -2.77 | -2.14 | -2.12 | -2.32 | -2.77 | -2.76 | -2.9 | -2.95 | -3.08 | -3.17 | -2.9 | -2.82 | -2.46 | -2.15 | -1.03 | -1.56 | -1.49 | -1.4 | -1.54 | -2.17 | |||||||
| High |
1234
|
-3.54 | -2.74 | -2.06 | -1.94 | -2.23 | -2.72 | -2.1 | -2.09 | -2.28 | -2.33 | -2.73 | -2.87 | -2.92 | -3.04 | -3.13 | -2.86 | -2.79 | -2.43 | -2.12 | -0.821 | -1.54 | -1.48 | -1.39 | -1.52 | -2.15 | |||||||
| Estimated Net Income | |||||||||||||||||||||||||||||||||
| Low |
1234
|
0.334 | 1.02 | 0.543 | 0.191 | -0.2 | 0.894 | -0.233 | 0.83 | 1.4 | 1.98 | 1.22 | 2.15 | 0.257 | 2.76 | 3.5 | 1.45 | 2.19 | 1.96 | 0.643 | 2.84 | 0.225 | -0.431 | -0.066 | -0.563 | -0.662 | |||||||
| Average |
1234
|
0.62 | 1.04 | 0.555 | 0.196 | -0.196 | 0.914 | -0.228 | 0.848 | 1.6 | 2.38 | 1.24 | 2.19 | 0.261 | 2.81 | 3.59 | 1.47 | 2.22 | 1.99 | 0.653 | 3.55 | 0.228 | -0.424 | -0.065 | -0.555 | -0.653 | |||||||
| High |
1234
|
0.906 | 1.07 | 0.567 | 0.2 | -0.191 | 0.934 | -0.223 | 0.867 | 2 | 2.78 | 1.26 | 2.22 | 0.265 | 2.85 | 3.68 | 1.49 | 2.25 | 2.02 | 0.662 | 4.26 | 0.232 | -0.418 | -0.064 | -0.546 | -0.643 | |||||||
| Estimated SGA Expenses | |||||||||||||||||||||||||||||||||
| Low |
1234
|
17.3 | 13.4 | 10.08 | 9.49 | 10.9 | 13.31 | 10.27 | 10.21 | 11.16 | 11.41 | 13.34 | 14.03 | 14.27 | 14.89 | 15.33 | 14.01 | 13.64 | 11.9 | 10.39 | 2.64 | 7.52 | 7.22 | 6.78 | 7.45 | 10.5 | |||||||
| Average |
1234
|
17.63 | 13.63 | 10.26 | 9.65 | 11.09 | 13.54 | 10.45 | 10.38 | 11.34 | 13.57 | 13.49 | 14.19 | 14.43 | 15.07 | 15.51 | 14.17 | 13.8 | 12.04 | 10.52 | 3.31 | 7.61 | 7.31 | 6.86 | 7.53 | 10.62 | |||||||
| High |
1234
|
17.95 | 13.86 | 10.43 | 9.81 | 11.28 | 13.77 | 10.63 | 10.56 | 11.53 | 15.73 | 13.65 | 14.36 | 14.6 | 15.24 | 15.7 | 14.34 | 13.96 | 12.18 | 10.64 | 3.97 | 7.7 | 7.4 | 6.94 | 7.62 | 10.75 | |||||||
| Estimated EPS | |||||||||||||||||||||||||||||||||
| Low |
1234
|
0.102 | 0.313 | 0.166 | 0.059 | -0.061 | 0.274 | -0.072 | 0.254 | 0.429 | 0.608 | 0.374 | 0.66 | 0.079 | 0.847 | 1.07 | 0.443 | 0.67 | 0.601 | 0.197 | -0.041 | 0.069 | -0.132 | -0.02 | -0.173 | -0.203 | |||||||
| Average |
1234
|
0.19 | 0.32 | 0.17 | 0.06 | -0.06 | 0.28 | -0.07 | 0.26 | 0.49 | 0.73 | 0.38 | 0.67 | 0.08 | 0.86 | 1.1 | 0.45 | 0.68 | 0.61 | 0.2 | -0.04 | 0.07 | -0.13 | -0.02 | -0.17 | -0.2 | |||||||
| High |
1234
|
0.278 | 0.327 | 0.174 | 0.061 | -0.059 | 0.286 | -0.068 | 0.266 | 0.613 | 0.852 | 0.386 | 0.68 | 0.081 | 0.873 | 1.13 | 0.457 | 0.69 | 0.619 | 0.203 | -0.039 | 0.071 | -0.128 | -0.02 | -0.167 | -0.197 | |||||||
