| Period Ending: | 2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2000 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-03-21 | 2024-03-22 | 2023-03-15 | 2022-03-31 | 2021-03-29 | 2020-03-09 | 2019-03-01 | 2018-02-28 | 2017-02-28 | 2016-03-01 | 2015-03-06 | 2014-03-20 | 2013-03-13 | 2012-02-17 | 2011-03-09 | 2010-02-11 | 2009-02-13 | 2008-02-13 | 2007-02-20 | 2006-03-08 | 2005-03-03 | 2003-12-31 | 2002-12-31 | 2000-12-31 |
| Total Current Assets | 40.14 | 45.85 | 55.51 | 49.16 | 48.94 | 29.55 | 21.19 | 25.58 | 27.08 | 31.75 | 32.95 | 36.67 | 39.39 | 44 | 44.24 | 47 | 45.69 | 47.44 | 59.22 | 64.46 | 74.18 | 24.44 | 21.11 | 0 |
| Cash and Short Term Investments | 17.01 | 22.61 | 27.12 | 21.71 | 3.23 | 1.77 | 1.7 | 1.97 | 3.12 | 19.09 | 21.99 | 26.42 | 27.19 | 30.45 | 30.25 | 31.81 | 28.28 | 31.66 | 44.33 | 49.51 | 55.56 | 7.68 | 6.99 | 0 |
| Cash & Equivalents | 17.01 | 22.61 | 27.12 | 21.71 | 3.23 | 1.75 | 1.54 | 1.88 | 2.2 | 15.87 | 14.05 | 18.74 | 19.51 | 24.04 | 20.46 | 13.56 | 13.53 | 14.92 | 10.07 | 16.3 | 11.35 | 7.68 | 6.99 | 0 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0.035 | 0.026 | 0.153 | 0.097 | 0.917 | 3.23 | 7.93 | 7.67 | 7.68 | 6.41 | 9.79 | 18.25 | 14.76 | 16.74 | 34.26 | 33.2 | 44.22 | 0 | 0 | 0 |
| Receivables | 20.09 | 19.71 | 26.27 | 25.75 | 12.97 | 12.92 | 12.64 | 15.89 | 14.5 | 7.27 | 5.99 | 5.43 | 6.33 | 6.32 | 7.53 | 7.55 | 9.32 | 8.54 | 7.53 | 8.13 | 10.02 | 12.2 | 7.87 | 0 |
| Inventory | 0 | 0 | 0 | 0 | 9.79 | 7.03 | 5.4 | 5.5 | 5.99 | 4.38 | 3.64 | 3.88 | 4.98 | 6.18 | 5.43 | 6.4 | 4.98 | 5.46 | 5.86 | 5.14 | 6.98 | 3.71 | 5.75 | 0 |
| Other Current Assets | 3.04 | 3.53 | 2.12 | 1.7 | 22.95 | 7.83 | 1.45 | 2.21 | 3.47 | 0.997 | 1.33 | 0.941 | 0.886 | 1.05 | 1.04 | 1.23 | 3.1 | 1.79 | 1.5 | 1.69 | 1.62 | 0.854 | 0.503 | 0 |
| Total Assets | 52.58 | 60.96 | 67.94 | 61.24 | 89.46 | 90.56 | 50.59 | 66.7 | 106.3 | 64.11 | 41.9 | 41.45 | 44.91 | 50.03 | 52.42 | 58.69 | 61.2 | 69.02 | 69.28 | 74.5 | 86.02 | 35.16 | 33.12 | 23.05 |
| Total Non-Current Assets | 12.44 | 15.11 | 12.43 | 12.08 | 40.52 | 61.01 | 29.4 | 41.13 | 79.18 | 32.37 | 8.95 | 4.78 | 5.52 | 6.03 | 8.18 | 11.69 | 15.51 | 21.58 | 10.06 | 10.04 | 11.84 | 10.72 | 12.01 | 0 |
| Property, Plant and Equipment | 1.27 | 1.85 | 1.36 | 0.848 | 12.7 | 12.52 | 21.64 | 28.36 | 31.41 | 6.25 | 4.77 | 4.15 | 4.69 | 5.37 | 7.18 | 10.26 | 13.43 | 16.23 | 9.57 | 9.58 | 11.18 | 10.09 | 11.11 | 0 |
| Goodwill and Intangible Assets | 8.19 | 9.38 | 9.39 | 9.71 | 26.44 | 29 | 6.97 | 10.22 | 17.86 | 5.98 | 3.91 | 0.537 | 0.768 | 0.661 | 0.992 | 1.43 | 2.02 | 5.28 | 0.428 | 0.402 | 0.542 | 0.512 | 0.895 | 0 |
| Goodwill | 5.7 | 5.75 | 4.88 | 4.22 | 9.54 | 9.98 | 1.75 | 2.39 | 6.24 | 2.9 | 1.34 | 0.184 | 0.184 | 0.184 | 0.184 | 0.184 | 0.184 | 2.65 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 2.49 | 3.63 | 4.52 | 5.49 | 16.9 | 19.02 | 5.23 | 7.83 | 11.63 | 3.08 | 2.58 | 0.353 | 0.584 | 0.477 | 0.808 | 1.24 | 1.83 | 2.63 | 0.428 | 0.402 | 0.542 | 0.512 | 0.895 | 0 |
| Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 2.65 | 3.36 | 1.48 | 1.34 | 0 | 0 | 0 | 0 | 27.02 | 18.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 0.335 | 0.522 | 0.206 | 0.182 | 1.38 | 19.49 | 0.507 | 2.54 | 2.89 | 1.56 | 0.269 | 0.092 | 0.061 | 0 | 0 | 0 | 0.06 | 0.06 | 0.06 | 0.06 | 0.12 | 0.12 | 0 | 0 |
| Total Current Liabilities | 11.22 | 11.21 | 21.12 | 19.69 | 42.99 | 44.48 | 13.22 | 16.97 | 22.67 | 8.71 | 8.29 | 7.62 | 8.28 | 8.41 | 8.32 | 9.17 | 12.09 | 13.53 | 13.43 | 13.8 | 15.16 | 21.86 | 17.33 | 0 |
| Accounts Payable | 1.79 | 0.868 | 1.68 | 0.871 | 4.95 | 6.46 | 5.21 | 5.21 | 6.51 | 1.37 | 1.42 | 0.611 | 1.55 | 1.33 | 1.87 | 1.8 | 2.2 | 2.65 | 2.64 | 2.15 | 4.31 | 3.04 | 2.15 | 0 |
| Notes Payable/Short Term Debt | 0.623 | 0.768 | 1.59 | 1.11 | 22.54 | 23.96 | 0.786 | 0.796 | 6 | 0.724 | 0.348 | 0.174 | 0.041 | 0 | 0 | 0 | 0 | 0.213 | 0.269 | 0.766 | 2.23 | 11.72 | 8.17 | 0 |
| Tax Payables | 0.263 | 0.398 | 0.764 | 0.55 | 0.453 | 1.18 | 0.324 | 0.404 | 0.44 | 0.268 | 0.197 | 0.275 | 0.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0.129 | 0.096 | 0.17 | 0.533 | 2.18 | 1.78 | 1.69 | 2.3 | 3.12 | 1.67 | 1.64 | 1.63 | 1.85 | 2.1 | 2.38 | 2.59 | 2.72 | 2.91 | 2.77 | 2.86 | 2.34 | 1.51 | 1.33 | 0 |
| Other Current Liabilities | 8.42 | 9.08 | 16.92 | 16.63 | 12.86 | 11.1 | 5.21 | 8.26 | 6.6 | 4.67 | 4.68 | 4.93 | 4.64 | 4.99 | 4.07 | 4.78 | 7.17 | 7.76 | 7.74 | 8.02 | 6.28 | 5.59 | 5.68 | 0 |
| Total Liabilities | 12.15 | 12.4 | 22.15 | 21.93 | 49.53 | 49.86 | 24.79 | 38.9 | 39.78 | 9.96 | 9.26 | 8.06 | 8.46 | 8.54 | 8.46 | 9.3 | 12.24 | 13.77 | 13.83 | 14.52 | 17.29 | 110.9 | 107 | 66.53 |
| Total Non-Current Liabilities | 0.933 | 1.19 | 1.03 | 2.23 | 6.54 | 5.39 | 11.58 | 21.93 | 17.11 | 1.25 | 0.963 | 0.44 | 0.176 | 0.126 | 0.138 | 0.127 | 0.142 | 0.234 | 0.401 | 0.716 | 2.12 | 89 | 89.72 | 0 |
| Total Long Term Debt | 0.441 | 0.664 | 0.348 | 1.37 | 5.43 | 1.95 | 9.5 | 19.5 | 16.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.099 | 0.368 | 1.75 | 4.72 | 5.77 | 0 |
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0.051 | 0.011 | 0.121 | 0.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.126 | 0.138 | 0.127 | 0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 1.06 | 1.43 | 0.685 | 0.481 | 3.6 | 2.91 | 0.786 | 0.796 | 0.64 | 0.724 | 0.348 | 0.174 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | -0.572 | -0.902 | -0.005 | 0.384 | -2.54 | 0.521 | 1.17 | 1.38 | 0.399 | 0.528 | 0.615 | 0.266 | 0.135 | 0 | 0 | 0 | 0 | 0.234 | 0.302 | 0.348 | 0.371 | 84.28 | 83.95 | 0 |
| Total Equity | 40.43 | 48.55 | 45.79 | 39.32 | 39.93 | 40.7 | 25.8 | 27.8 | 66.48 | 54.16 | 32.65 | 33.39 | 36.45 | 41.49 | 43.96 | 49.39 | 48.96 | 55.25 | 55.45 | 59.99 | 68.73 | -75.7 | -73.93 | -43.48 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 40.43 | 48.55 | 45.79 | 39.32 | 39.93 | 40.7 | 25.8 | 27.8 | 66.48 | 54.16 | 32.65 | 33.39 | 36.45 | 41.49 | 43.96 | 49.39 | 48.96 | 55.25 | 55.45 | 59.99 | 68.73 | -75.7 | -73.93 | -43.48 |
| Retained Earnings | -430 | -425.2 | -427.4 | -434.5 | -125 | -118.5 | -113.9 | -114.6 | -79.44 | -93.74 | -115.4 | -117.9 | -118.1 | -113.2 | -109.9 | -103.6 | -104.2 | -97.38 | -96 | -89.72 | -80.1 | -80.18 | -78.17 | 0 |
| Accumulated Other Earnings | -2.72 | -1.29 | -1.64 | -0.085 | 0 | 0 | -0.022 | -0.005 | -0.052 | -0.24 | -0.019 | -0.002 | 0.017 | 0.033 | 0.063 | 0.149 | -0.022 | 0.123 | -0.091 | -0.5 | -1.02 | -0.554 | 0 | 0 |
| Common Stock | 0.004 | 0.004 | 0.004 | 0.004 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 21.5 | 19.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | 473.2 | 475.1 | 474.8 | 473.9 | 143.4 | 139.6 | 139.7 | 142.4 | 146 | 148.1 | 148 | 151.2 | 154.5 | 154.6 | 153.7 | 152.9 | 153.2 | 152.5 | 151.5 | 150.2 | 149.8 | 5.03 | 11.28 | -43.48 |
| Total Liabilities & Total Equity | 52.58 | 60.96 | 67.94 | 61.24 | 89.46 | 90.56 | 50.59 | 66.7 | 106.3 | 64.11 | 41.9 | 41.45 | 44.91 | 50.03 | 52.42 | 58.69 | 61.2 | 69.02 | 69.28 | 74.5 | 86.02 | 35.16 | 33.12 | 23.05 |
| Total Liabilities & Shareholders' Equity | 52.58 | 60.96 | 67.94 | 61.24 | 89.46 | 90.56 | 50.59 | 66.7 | 106.3 | 64.11 | 41.9 | 41.45 | 44.91 | 50.03 | 52.42 | 58.69 | 61.2 | 69.02 | 69.28 | 74.5 | 86.02 | 35.16 | 33.12 | 23.05 |
| Total Investments | 0 | 0 | 0 | 0 | 0.035 | 0.026 | 0.428 | 0.097 | 0.917 | 3.23 | 7.93 | 7.67 | 7.68 | 6.41 | 9.79 | 18.25 | 14.76 | 16.74 | 34.26 | 33.2 | 44.22 | 0 | 0 | 0 |
| Total Debt | 1.06 | 1.43 | 1.94 | 2.48 | 27.97 | 25.9 | 10.29 | 20.3 | 22.07 | 0.724 | 0.348 | 0.174 | 0.041 | 0 | 0 | 0 | 0 | 0.213 | 0.368 | 1.13 | 3.98 | 16.44 | 13.93 | 0 |
| Net Debt | -15.95 | -21.18 | -25.19 | -19.23 | 24.74 | 24.16 | 8.74 | 18.42 | 19.86 | -15.14 | -13.7 | -18.57 | -19.47 | -24.04 | -20.46 | -13.56 | -13.53 | -14.71 | -9.7 | -15.17 | -7.37 | 8.76 | 6.94 | 0 |