| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||||||||||||
| Price to Earnings Ratio | -5.66 | -3.93 | 29.09 | -17.79 | -49.44 | -5.95 | -5.27 | 36.97 | -1.26 | 1.86 | 2.59 | 23.26 | 286.1 | -17.23 | -27.31 | -17.61 | 147.2 | -9.25 | -115.2 | -49.75 | -33.33 | 593.3 | -0.111 | -0.011 | -0.007 | -0.011 | |
| Price to Sales Ratio | 0.323 | 0.769 | 0.396 | 0.833 | 1.38 | 0.492 | 0.334 | 0.261 | 0.38 | 0.212 | 0.922 | 1.04 | 1.53 | 1.68 | 1.7 | 1.95 | 1.29 | 0.79 | 2.14 | 4.35 | 4.7 | 2.13 | 0.003 | 0.003 | 0.005 | 0.02 | |
| Price to Book Ratio | 0.508 | 1.02 | 1.32 | 2.04 | 3.75 | 0.962 | 0.599 | 1.05 | 1.62 | 0.401 | 1.04 | 1.76 | 2.26 | 2.33 | 2.2 | 2.49 | 1.81 | 1.3 | 2.87 | 5.64 | 5.34 | 2.11 | -0.002 | -0.002 | 0 | -0.003 | |
| Price to Free Cash Flow Ratio | -3.85 | -5.11 | 31.98 | -18.52 | -20.37 | -5.96 | -3.88 | 9.38 | 12.31 | 5.73 | 24.43 | 19.05 | 51.21 | -42.04 | 356.5 | -90.61 | 23.59 | -23.59 | -40.76 | -71.79 | -108 | 80.72 | -0.114 | -0.012 | 0 | 0 | |
| Price to Operating Cash Flow Ratio | -6.41 | -7.92 | 23.7 | -24.22 | -22.86 | -7.76 | 60.97 | 5.37 | 7.27 | 2.46 | 15.08 | 13.45 | 34.32 | -78.41 | 94.57 | 478 | 18.62 | 26.84 | 33.59 | 1,343 | 2,888 | 24.18 | 1.18 | -0.015 | 0 | 0 | |
| Price Earnings to Growth Ratio | -0.355 | -0.015 | -2.31 | -0.551 | 0.851 | 0.564 | 0.001 | -0.369 | 0.008 | -0.053 | 0.003 | 0.004 | -2.76 | -0.355 | 0.579 | 0.055 | -1.04 | -0.023 | 1.47 | 1.39 | 0.006 | -5.93 | 0.002 | 0 | -0 | 0 | |
| EV to EBITDA | 12.77 | -5.21 | 15.01 | 158.7 | -19.25 | 22.5 | 7.87 | 8.6 | 12.55 | 3.51 | 7.23 | 8.07 | 23.65 | -19.44 | 54.66 | -76.83 | -47.44 | 25.13 | 3.01 | -1.03 | |||||||
| Liquidity Ratios | |||||||||||||||||||||||||||
| Current Ratio | 2.07 | 3.58 | 4.09 | 2.63 | 2.5 | 1.14 | 0.664 | 1.6 | 1.51 | 1.19 | 3.65 | 3.97 | 4.81 | 4.75 | 5.23 | 5.32 | 5.12 | 3.78 | 3.51 | 4.41 | 4.67 | 4.89 | 1.12 | 1.22 | 0 | 0 | |
| Quick Ratio | 1.83 | 3.58 | 4.09 | 2.63 | 2.5 | 0.911 | 0.506 | 1.19 | 1.18 | 0.93 | 3.14 | 3.53 | 4.3 | 4.15 | 4.5 | 4.66 | 4.43 | 3.37 | 3.1 | 3.97 | 4.3 | 4.43 | 0.948 | 0.886 | 0 | 0 | |
| Cash Ratio | 0.505 | 1.52 | 2.02 | 1.28 | 1.1 | 0.075 | 0.039 | 0.117 | 0.111 | 0.097 | 1.82 | 1.69 | 2.46 | 2.36 | 2.86 | 2.46 | 1.48 | 1.12 | 1.1 | 0.75 | 1.18 | 0.748 | 0.351 | 0.403 | 0 | 0 | |
| Debt Ratio | 0.196 | 0.02 | 0.023 | 0.028 | 0.041 | 0.313 | 0.286 | 0.203 | 0.304 | 0.208 | 0.011 | 0.008 | 0.004 | 0.001 | 0 | 0 | 0 | 0 | 0.003 | 0.005 | 0.015 | 0.046 | 0.468 | 0.421 | 0 | 0 | |
| Debt to Equity Ratio | 0.339 | 0.026 | 0.029 | 0.042 | 0.063 | 0.7 | 0.636 | 0.399 | 0.73 | 0.332 | 0.013 | 0.011 | 0.005 | 0.001 | 0 | 0 | 0 | 0 | 0.004 | 0.007 | 0.019 | 0.058 | -0.217 | -0.188 | 0 | 0 | |
| Long Term Debt to Capitalization | 0.088 | 0 | 0 | 0 | 0.031 | 0.085 | 0.018 | 0.269 | 0.412 | 0.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.006 | 0.025 | -0.067 | -0.085 | 0 | 0 | |
| Total Debt to Capitalization | 0.253 | 0.026 | 0.029 | 0.041 | 0.059 | 0.412 | 0.389 | 0.285 | 0.422 | 0.249 | 0.013 | 0.011 | 0.005 | 0.001 | 0 | 0 | 0 | 0 | 0.004 | 0.007 | 0.019 | 0.055 | -0.277 | -0.232 | 0 | 0 | |
| Interest Coverage Ratio | -53.33 | 0 | 0 | -5.51 | -12.81 | -5.58 | -2.56 | -6.05 | -8.25 | 2.18 | 9.37 | 64.56 | 11.4 | -1,274 | 0 | 0 | 6.44 | -238.2 | 0 | 0 | 0 | 2.38 | 0 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | -0.233 | -4.87 | 1.88 | -1.99 | -2.6 | -0.177 | 0.015 | 0.492 | 0.305 | 0.491 | 5.14 | 12.3 | 12.65 | -26.39 | 0 | 0 | 0 | 0 | 22.15 | 0.633 | 0.098 | 1.51 | 0.01 | -0.706 | 0 | 0 | |
| Margins | |||||||||||||||||||||||||||
| Gross Profit Margin | 40.91% | 20.72% | 49.75% | 23.08% | 14.3% | 17.89% | 23.53% | 17.54% | 24% | 28.51% | 29.44% | 29.92% | 28.59% | 25.92% | 27.46% | 21.37% | 29.06% | 24.98% | 27.75% | 26.5% | 22.36% | 31.93% | 29.46% | 26.91% | 22.86% | -51.77% | |
| Operating Profit Margin | -0.987% | -15.77% | 0.857% | -2.77% | -10.88% | -9.22% | -2.62% | -4.36% | -5.09% | 2.46% | 4.56% | 4.53% | 0.346% | -10.09% | -6.53% | -11.73% | 0.083% | -9.49% | -3.84% | -11.43% | -16.14% | 0.854% | -0.505% | -26.12% | -59.87% | -182.9% | |
| Pretax Profit Margin | -6.52% | -19.07% | 1.59% | -4.85% | -8.32% | -6.6% | -4.03% | -5.18% | -5.96% | 1.5% | 4.14% | 4.56% | 0.444% | -9.75% | -6.22% | -11.06% | 0.874% | -8.54% | -1.86% | -8.75% | -14.11% | 0.36% | -2.99% | -30.75% | 0% | 0% | |
| Net Profit Margin | -5.36% | -19.56% | 1.36% | -4.68% | -2.8% | -8.26% | -6.34% | 0.706% | -30.19% | 11.4% | 35.58% | 4.45% | 0.535% | -9.75% | -6.22% | -11.06% | 0.874% | -8.54% | -1.86% | -8.75% | -14.11% | 0.36% | -2.99% | -30.75% | -70.35% | -190.5% | |
| Operating Cash Flow Margin | -4.73% | -9.71% | 1.67% | -3.44% | -6.05% | -6.34% | 0.548% | 4.86% | 5.23% | 8.63% | 6.12% | 7.7% | 4.46% | -2.14% | 1.8% | 0.408% | 6.91% | 2.94% | 6.38% | 0.324% | 0.163% | 8.82% | 0.282% | -23.68% | 0% | 0% | |
| Free Cash Flow Margin | -8.39% | -15.06% | 1.24% | -4.5% | -6.79% | -8.25% | -8.63% | 2.78% | 3.09% | 3.71% | 3.77% | 5.43% | 2.99% | -4% | 0.476% | -2.15% | 5.45% | -3.35% | -5.26% | -6.06% | -4.35% | 2.64% | -2.91% | -27.66% | 0% | 0% | |
| Return | |||||||||||||||||||||||||||
| Return on Assets | -5.19% | -19.85% | 3.61% | -7.73% | -4.87% | -7.22% | -5.11% | 1.45% | -53.57% | 13.46% | 33.75% | 5.91% | 0.637% | -10.96% | -6.68% | -11.85% | 1.04% | -11.22% | -1.99% | -9.08% | -12.91% | 0.285% | -4.78% | -38.56% | 0% | -58.46% | |
| Return on Equity | -12.96% | -25.82% | 4.53% | -11.47% | -7.59% | -16.17% | -11.37% | 2.85% | -128.5% | 21.51% | 39.96% | 7.58% | 0.791% | -13.51% | -8.06% | -14.14% | 1.23% | -14.02% | -2.49% | -11.34% | -16.03% | 0.356% | 2.22% | 17.28% | 0% | 30.99% | |
| Return on Capital Employed | -1.33% | -20.35% | 2.78% | -6.63% | -27.91% | -15.51% | -4.14% | -12.16% | -12.1% | 3.69% | 5.01% | 7.49% | 0.506% | -13.92% | -8.43% | -14.94% | 0.117% | -15.53% | -5.12% | -14.73% | -18.13% | 0.821% | -2.14% | -68.7% | 0% | -56.13% | |
| Return on Invested Capital | -1.36% | -35.45% | 4.36% | -16.87% | -58.85% | -17.09% | -4.01% | -9.02% | -62.51% | 28.76% | 60.32% | 12.56% | 1.37% | -29.79% | -19.97% | -27.88% | 0.161% | -21.43% | -7% | -17.97% | -24.78% | 0.978% | 0% | 0% | 0% | -56.13% | |
| Turnover Ratios | |||||||||||||||||||||||||||
| Receivables Turnover Ratio | 3.13 | 2.66 | 8.19 | 4.27 | 4.14 | 6.02 | 5.65 | 8.24 | 7.45 | 8.65 | 8.36 | 9.29 | 9.09 | 7.98 | 8.5 | 7.46 | 9.21 | 8.62 | 8.66 | 9.55 | 8.38 | 6.8 | 4.61 | 5.28 | 0 | 0 | |
| Payables Turnover Ratio | 12.16 | 23.65 | 93.4 | 51.41 | 104.8 | 12.96 | 8.63 | 16.5 | 17.27 | 13.77 | 31.35 | 27.38 | 57.71 | 24.21 | 29.31 | 23.61 | 27.47 | 27.44 | 20.16 | 20 | 24.6 | 10.75 | 13.07 | 14.11 | 0 | 0 | |
| Inventory Turnover Ratio | 8.66 | 0 | 0 | 0 | 0 | 6.56 | 7.93 | 15.9 | 16.35 | 14.98 | 9.8 | 10.69 | 9.09 | 7.52 | 6.31 | 8.13 | 7.71 | 12.11 | 9.79 | 9.02 | 10.31 | 6.64 | 10.69 | 5.28 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 4.01 | 42.15 | 87.12 | 82.59 | 125.7 | 6.16 | 5.82 | 4.81 | 4.17 | 3.99 | 9.73 | 11.67 | 11.89 | 10.76 | 10.01 | 7.82 | 6.78 | 5.98 | 4.55 | 7.52 | 7.12 | 6.09 | 5.58 | 3.74 | 0 | 0 | |
| Asset Turnover Ratio | 0.969 | 1.01 | 2.65 | 1.65 | 1.74 | 0.874 | 0.805 | 2.06 | 1.77 | 1.18 | 0.949 | 1.33 | 1.19 | 1.12 | 1.07 | 1.07 | 1.19 | 1.31 | 1.07 | 1.04 | 0.915 | 0.792 | 1.6 | 1.25 | 0 | 0.307 | |
| Per Share Items () | |||||||||||||||||||||||||||
| Revenue Per Share | 34.79 | 16.97 | 39.08 | 27.17 | 20.96 | 21.36 | 35.73 | 51.68 | 59.18 | 64.03 | 31.66 | 29.94 | 26.28 | 26.67 | 28.21 | 29.93 | 36.95 | 42.39 | 39.24 | 38.34 | 36.92 | 67.5 | 35,797 | 12,759 | 0 | 0 | |
| Operating Cash Flow Per Share | -1.64 | -1.65 | 0.654 | -0.934 | -1.27 | -1.35 | 0.196 | 2.51 | 3.09 | 5.53 | 1.94 | 2.3 | 1.17 | -0.571 | 0.507 | 0.122 | 2.55 | 1.25 | 2.5 | 0.124 | 0.06 | 5.95 | 100.8 | -3,021 | 0 | 0 | |
| Free Cash Flow Per Share | -2.92 | -2.56 | 0.484 | -1.22 | -1.42 | -1.76 | -3.08 | 1.44 | 1.83 | 2.37 | 1.2 | 1.63 | 0.785 | -1.07 | 0.134 | -0.643 | 2.01 | -1.42 | -2.06 | -2.32 | -1.61 | 1.78 | -1,043 | -3,529 | 0 | 0 | |
| Cash & Short Term Investments | 5.91 | 5.41 | 5.48 | 6.57 | 4.27 | 0.881 | 0.869 | 0.842 | 0.987 | 1.59 | 9.94 | 11.84 | 14.06 | 14.36 | 15.98 | 16.11 | 16.89 | 14.92 | 16.8 | 23.63 | 26.81 | 55.04 | 4,890 | 2,147 | 0 | 0 | |
| Earnings Per Share | -1.86 | -3.32 | 0.532 | -1.27 | -0.587 | -1.76 | -2.27 | 0.365 | -17.87 | 7.3 | 11.26 | 1.33 | 0.141 | -2.6 | -1.75 | -3.31 | 0.323 | -3.62 | -0.73 | -3.35 | -5.21 | 0.243 | -1,070 | -3,924 | 0 | 0 | |
| EBITDA Per Share | 0.661 | -1.53 | 0.69 | 0.104 | -1.31 | 0.767 | 3.02 | 2.07 | 2.52 | 6.62 | 2.71 | 2.4 | 1.11 | -1.57 | -0.217 | -1.25 | 2.78 | -0.642 | 1.23 | -1.87 | -3.11 | 3.7 | 1,891 | -2,119 | -4,902 | -3,916 | |
| Dividend Per Share | 0 | 0.649 | 0.464 | 0.464 | 0.869 | 0 | 0 | 1.65 | 2.1 | 2 | 2 | 2 | 0.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 8.44 | 7.98 | 10.36 | 16.53 | 25.22 | 17.26 | 23.77 | 17.76 | 31.66 | 23.27 | 19.64 | 19.35 | 26.23 | 30.46 | 0 | 0 | 0 | 0 | 67.41 | 143.4 | 147.4 | 92.9 | 5,694 | 2,177 | 0 | 0 | |
| Book Value Per Share | 14.39 | 12.85 | 11.76 | 11.09 | 7.73 | 10.91 | 19.94 | 12.8 | 13.9 | 33.93 | 28.19 | 17.58 | 17.77 | 19.25 | 21.78 | 23.41 | 26.22 | 25.83 | 29.32 | 29.55 | 32.48 | 68.09 | -48,188 | -22,712 | 0 | 0 | |
| Price Per Share | 7.31 | 13.05 | 15.49 | 22.63 | 29 | 10.5 | 11.95 | 13.5 | 22.5 | 13.6 | 29.2 | 31 | 40.2 | 44.8 | 47.9 | 58.3 | 47.5 | 33.5 | 84.1 | 166.8 | 173.6 | 144 | 118.5 | 44 | 0 | 0 | |
| Dividend Ratios | |||||||||||||||||||||||||||
| Dividend Payout Ratio | -28.92% | -19.54% | 87.17% | -36.48% | -148.1% | 0% | 0% | 451.2% | -11.74% | 27.36% | 17.71% | 150% | 350.4% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Effective Tax Rate | 17.73% | -2.58% | 14.41% | -7.04% | -0.676% | -2.5% | 6.77% | 28.91% | -397% | -658.7% | -759.8% | 2.44% | -20.55% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 100% | 100% | 0% | 0% | |
| Short Term Coverage Ratio | -0.767 | 0 | 0 | -3.09 | -8.6 | -0.24 | 0.018 | 0 | 0 | 2.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.15 | 0.866 | 0.145 | 2.7 | 0.014 | -1.2 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | -1.29 | -1.81 | 3.87 | -3.24 | -8.19 | -3.32 | 0.06 | 2.34 | 2.44 | 1.75 | 2.61 | 3.4 | 3.03 | -1.16 | 1.36 | 0.159 | 4.74 | 0.468 | 0.548 | 0.051 | 0.036 | 1.43 | 0.088 | -5.95 | 0 | 0 | |
| EBIT Per Revenue | -0.01 | -0.158 | 0.009 | -0.028 | -0.109 | -0.092 | -0.026 | -0.044 | -0.051 | 0.025 | 0.046 | 0.045 | 0.003 | -0.101 | -0.065 | -0.117 | 0.001 | -0.095 | -0.038 | -0.114 | -0.161 | 0.009 | -0.005 | -0.261 | -0.599 | -1.83 | |
| EBITDA Per Revenue | 0.019 | -0.09 | 0.018 | 0.004 | -0.063 | 0.036 | 0.085 | 0.04 | 0.043 | 0.103 | 0.086 | 0.08 | 0.042 | -0.059 | -0.008 | -0.042 | 0.075 | -0.015 | 0.031 | -0.049 | -0.084 | 0.055 | 0.053 | -0.166 | -0.564 | -1.8 | |
| Days of Sales Outstanding | 116.5 | 137.4 | 44.59 | 85.5 | 88.2 | 60.59 | 64.64 | 44.29 | 49 | 42.19 | 43.65 | 39.31 | 40.14 | 45.73 | 42.92 | 48.9 | 39.61 | 42.35 | 42.13 | 38.23 | 43.53 | 53.66 | 79.15 | 69.15 | 0 | 0 | |
| Days of Inventory Outstanding | 42.15 | 0 | 0 | 0 | 0 | 55.66 | 46 | 22.95 | 22.33 | 24.36 | 37.26 | 34.13 | 40.17 | 48.56 | 57.84 | 44.88 | 47.33 | 30.14 | 37.27 | 40.46 | 35.41 | 54.93 | 34.13 | 69.17 | 0 | 0 | |
| Days of Payables Outstanding | 30.01 | 15.44 | 3.91 | 7.1 | 3.48 | 28.16 | 42.29 | 22.12 | 21.13 | 26.51 | 11.64 | 13.33 | 6.32 | 15.08 | 12.45 | 15.46 | 13.29 | 13.3 | 18.1 | 18.25 | 14.84 | 33.94 | 27.94 | 25.86 | 0 | 0 | |
| Cash Conversion Cycle | 128.7 | 122 | 40.68 | 78.4 | 84.71 | 88.09 | 68.35 | 45.12 | 50.19 | 40.05 | 69.27 | 60.11 | 73.99 | 79.22 | 88.31 | 78.32 | 73.66 | 59.19 | 61.3 | 60.44 | 64.1 | 74.65 | 85.34 | 112.5 | 0 | 0 | |
| Cash Conversion Ratio | 0.882 | 0.496 | 1.23 | 0.734 | 2.16 | 0.767 | -0.086 | 6.88 | -0.173 | 0.758 | 0.172 | 1.73 | 8.34 | 0.22 | -0.289 | -0.037 | 7.9 | -0.345 | -3.43 | -0.037 | -0.012 | 24.53 | -0.094 | 0.77 | 0 | 0 | |
| Free Cash Flow to Earnings | 1.57 | 0.77 | 0.91 | 0.961 | 2.43 | 0.998 | 1.36 | 3.94 | -0.102 | 0.325 | 0.106 | 1.22 | 5.59 | 0.41 | -0.077 | 0.194 | 6.24 | 0.392 | 2.83 | 0.693 | 0.309 | 7.35 | 0.975 | 0.899 | 0 | 0 | |