Period Ending: | 2023 09-30 |
2022 09-24 |
2021 09-25 |
2020 09-26 |
2019 09-28 |
2018 09-29 |
2017 09-30 |
2016 10-01 |
2015 10-03 |
2014 09-27 |
2013 09-28 |
2012 09-29 |
2011 09-24 |
2010 09-25 |
2009 09-26 |
2008 09-27 |
2007 09-29 |
2006 09-30 |
2005 09-24 |
2004 09-25 |
2003 09-27 |
2002 09-28 |
2001 09-30 |
2000 09-30 |
1999 10-02 |
1998 10-03 |
1997 09-27 |
1996 09-28 |
1995 09-30 |
1994 09-30 |
1993 09-30 |
1992 09-30 |
1991 09-30 |
1990 09-30 |
1989 09-30 |
1988 09-30 |
1987 09-30 |
1986 09-30 |
1985 09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Report Filing: | 2023-09-30 | 2022-12-22 | 2021-12-22 | 2020-12-28 | 2019-12-13 | 2019-06-24 | 2017-12-29 | 2016-12-23 | 2015-12-18 | 2014-12-22 | 2013-12-19 | 2012-12-21 | 2011-12-22 | 2010-12-22 | 2009-12-18 | 2008-12-22 | 2007-12-14 | 2006-12-28 | 2005-12-22 | 2004-12-23 | 2003-12-24 | 2002-12-27 | 2001-12-28 | 2000-12-29 | 1999-12-29 | 1999-03-26 | 1998-01-27 | 1997-01-10 | 1995-12-29 | 1994-09-30 | 1993-09-30 | 1992-09-30 | 1991-09-30 | 1990-09-30 | 1989-09-30 | 1988-09-30 | 1987-09-30 | 1986-09-30 | 1985-09-30 |
Total Current Assets | 2.25 | 1.69 | 1.91 | 2.7 | 2.88 | 4.05 | 3.88 | 4.95 | 6.72 | 8.27 | 11.88 | 12.39 | 14.37 | 14.4 | 8.98 | 6.45 | 5.05 | 3.67 | 3.7 | 3.99 | 2.66 | 2.24 | 3.3 | 7.37 | 9.1 | 13 | 9.5 | 12.4 | 11.8 | 11.2 | 11.1 | 12.7 | 12 | 10.4 | 10.5 | 7.5 | 2.7 | 2.6 | 4.2 |
Cash and Short Term Investments | 0.034 | 0.007 | 0.298 | 1.51 | 1.59 | 1.98 | 1.66 | 2.98 | 2.95 | 4.94 | 6.04 | 6.72 | 9.23 | 11.03 | 5.42 | 3.62 | 2.62 | 1.87 | 1.2 | 2.24 | 1.1 | 0.438 | 1.62 | 3.12 | 2.3 | 0.7 | 1.9 | 6.4 | 3.9 | 6.5 | 5.7 | 5.8 | 5.6 | 4 | 5 | 2.1 | 1.3 | 0.4 | 2.2 |
Cash & Equivalents | 0.034 | 0.007 | 0.298 | 1.51 | 1.59 | 1.98 | 1.28 | 2.59 | 2.28 | 3.21 | 2.81 | 2.06 | 9.23 | 11.03 | 5.42 | 3.62 | 2.62 | 1.87 | 1.2 | 2.24 | 1.1 | 0.438 | 1.62 | 3.12 | 2.3 | 0.7 | 1.9 | 6.4 | 3.9 | 6.5 | 5.7 | 5.8 | 5.6 | 4 | 5 | 2.1 | 1.3 | 0.4 | 2.2 |
Short Term Investments | 0 | 0 | 0 | 0 | -0 | -0 | 0.36 | 0.362 | 0.308 | 1.73 | 1.77 | 4.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Receivables | 1.22 | 0.015 | 0.281 | 0.134 | 0.126 | 0.559 | 0.73 | 0.112 | 1.79 | 0.403 | 1.38 | 1.38 | 1.22 | 0.131 | 0.403 | 0.722 | 0.421 | 0.206 | 0.973 | 0.33 | 0.27 | 0.272 | 0.067 | 0.364 | 2.6 | 8.2 | 3.5 | 3.2 | 5 | 3.2 | 3.6 | 5 | 4.3 | 5.2 | 2 | 3.6 | 0.5 | 0.6 | 0.7 |
Inventory | 0.921 | 0.966 | 1.16 | 0.902 | 1.04 | 1.37 | 1.36 | 1.64 | 1.85 | 2.72 | 2.62 | 2.63 | 3.28 | 2.61 | 2.42 | 1.92 | 1.91 | 1.5 | 1.45 | 1.25 | 1.19 | 1.37 | 1.26 | 3.45 | 3 | 3.1 | 3.4 | 2.6 | 2.4 | 1.4 | 1.6 | 1.6 | 1.5 | 1 | 0.8 | 1.7 | 0.8 | 1.1 | 1.1 |
Other Current Assets | 0.076 | 0.703 | 0.17 | 0.153 | 0.118 | 0.143 | 0.136 | 0.214 | 0.133 | 0.21 | 1.84 | 1.65 | 0.638 | 0.623 | 0.746 | 0.181 | 0.096 | 0.092 | 0.083 | 0.178 | 0.101 | 0.155 | 0.356 | 0.427 | 1.2 | 1 | 0.7 | 0.2 | 0.5 | 0.1 | 0.2 | 0.3 | 0.6 | 0.2 | 2.7 | 0.1 | 0.1 | 0.5 | 0.2 |
Total Assets | 2.34 | 1.95 | 2.32 | 3.28 | 2.92 | 4.1 | 3.94 | 5.47 | 8.02 | 9.81 | 12.35 | 12.84 | 14.84 | 14.83 | 9.32 | 6.71 | 5.15 | 3.76 | 3.8 | 4.07 | 2.77 | 2.42 | 3.65 | 8.4 | 10.7 | 16.2 | 12.5 | 16 | 15.3 | 12.1 | 12 | 13.4 | 12.6 | 10.9 | 11 | 7.9 | 3.2 | 3.2 | 4.8 |
Total Non-Current Assets | 0.091 | 0.26 | 0.411 | 0.577 | 0.038 | 0.049 | 0.054 | 0.522 | 1.29 | 1.54 | 0.469 | 0.453 | 0.476 | 0.425 | 0.34 | 0.267 | 0.107 | 0.083 | 0.099 | 0.077 | 0.109 | 0.184 | 0.351 | 1.04 | 1.6 | 3.2 | 3 | 3.6 | 3.5 | 0.9 | 0.9 | 0.7 | 0.6 | 0.5 | 0.5 | 0.4 | 0.5 | 0.6 | 0.6 |
Property, Plant and Equipment | 0.091 | 0.26 | 0.411 | 0.577 | 0.038 | 0.049 | 0.054 | 0.149 | 0.257 | 0.432 | 0.469 | 0.453 | 0.476 | 0.425 | 0.34 | 0.267 | 0.107 | 0.083 | 0.099 | 0.077 | 0.109 | 0.184 | 0.351 | 0.569 | 0.7 | 1 | 1.2 | 1.6 | 1.6 | 0.7 | 0.8 | 0.6 | 0.5 | 0.4 | 0.3 | 0.3 | 0.4 | 0.5 | 0.4 |
Goodwill and Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0.034 | 0.055 | 0.075 | 0.096 | 0 | 0.137 | 0.157 | 0 | 0.468 | 0.7 | 0.9 | 1.1 | 1.3 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0.034 | 0.055 | 0.075 | 0.096 | 0 | 0.137 | 0.157 | 0 | 0 | 0.68 | 0.9 | 1.11 | 1.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.468 | 0.7 | 0.9 | 1.1 | 1.3 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.373 | 1.04 | 1.1 | 1.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.894 | 0 | 0.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.9 | -0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Long Term Assets | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.36 | 0 | -0.499 | 0 | -0.014 | -0.034 | -0.055 | -0.075 | -0.096 | 0 | -0.137 | -0.157 | 0 | 0.001 | 0.2 | 1.3 | 0.7 | 0.7 | 0.4 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 |
Total Current Liabilities | 2.9 | 3.65 | 1.57 | 1.36 | 0.697 | 0.5 | 0.435 | 0.557 | 0.643 | 0.741 | 0.929 | 0.713 | 1.41 | 3.24 | 2.61 | 1.04 | 0.966 | 0.527 | 0.486 | 0.745 | 0.584 | 0.694 | 0.978 | 1.12 | 1.4 | 5.2 | 2.9 | 4.3 | 3.1 | 1.6 | 2.6 | 3.3 | 3.5 | 3.6 | 5.1 | 4 | 0.5 | 0.6 | 1.1 |
Accounts Payable | 1 | 0.159 | 0.106 | 0.066 | 0.355 | 0.188 | 0.109 | 0.119 | 0.18 | 0.174 | 0.262 | 0.167 | 0.313 | 0.314 | 0.25 | 0.173 | 0.254 | 0.114 | 0.104 | 0.166 | 0.106 | 0.189 | 0.231 | 0.524 | 0.3 | 2.3 | 0.9 | 0.5 | 0.5 | 0.2 | 0.4 | 1 | 0.8 | 0.7 | 0.4 | 0 | 0 | 0 | 0 |
Notes Payable/Short Term Debt | 1.21 | 3.17 | 1.16 | 0.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.25 | 0 | 1.1 | 0.7 | 0.2 | 1.1 | 0.3 | 0.3 | 0.2 | 0 | 0 | 0 | 0 | 0 |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue | 0 | 0.004 | 0.045 | 0.636 | 0.002 | 2.14 | 0.054 | 0.119 | 0.041 | 0.17 | 0.26 | 0.052 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities | 0.683 | 0.324 | 0.265 | 0.506 | 0.34 | -1.83 | 0.272 | 0.319 | 0.381 | 0.321 | 0.408 | 0.493 | 0.963 | 2.93 | 2.36 | 0.863 | 0.712 | 0.414 | 0.382 | 0.579 | 0.478 | 0.505 | 0.746 | 0.598 | 1.1 | 2.9 | 2 | 2.7 | 1.9 | 1.2 | 1.1 | 2 | 2.4 | 2.7 | 4.7 | 4 | 0.5 | 0.6 | 1.1 |
Total Liabilities | 5.92 | 3.89 | 1.97 | 1.92 | 0.697 | 0.5 | 0.435 | 0.557 | 0.643 | 0.741 | 0.929 | 0.713 | 1.41 | 3.24 | 2.61 | 1.04 | 0.966 | 0.527 | 0.486 | 0.745 | 0.584 | 0.694 | 0.978 | 1.12 | 1.8 | 5.7 | 3 | 5.5 | 5.6 | 2.8 | 3.1 | 4.9 | 5.7 | 4.6 | 5.1 | 4 | 0.8 | 0.9 | 1.3 |
Total Non-Current Liabilities | 3.02 | 0.233 | 0.398 | 0.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.5 | 0.1 | 1.2 | 2.5 | 1.2 | 0.5 | 1.6 | 2.2 | 1 | 0 | 0 | 0.3 | 0.3 | 0.2 |
Total Long Term Debt | 3.02 | 0.232 | 0.398 | 0.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 2.3 | 0.9 | 0.4 | 1.4 | 1.8 | 1 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital Lease Obligations | 0.002 | 0.248 | 0.407 | 0.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Long Term Liabilities | -0.002 | -0.248 | -0.406 | -0.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.5 | 0.1 | 0 | 0.2 | 0.3 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.3 | 0.2 |
Total Equity | -3.58 | -1.94 | 0.345 | 1.36 | 2.22 | 3.6 | 3.5 | 4.91 | 7.37 | 9.07 | 11.42 | 12.13 | 13.43 | 11.59 | 6.71 | 5.68 | 4.19 | 3.23 | 3.32 | 3.32 | 2.18 | 1.73 | 2.68 | 7.28 | 8.9 | 10.5 | 9.5 | 10.5 | 9.7 | 9.3 | 8.9 | 8.5 | 6.9 | 6.3 | 5.9 | 3.9 | 2.4 | 2.3 | 3.5 |
Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Stockholders' Equity | -3.58 | -1.94 | 0.345 | 1.36 | 2.22 | 3.6 | 3.5 | 4.91 | 7.37 | 9.07 | 11.42 | 12.13 | 13.43 | 11.59 | 6.71 | 5.68 | 4.19 | 3.23 | 3.32 | 3.32 | 2.18 | 1.73 | 2.68 | 7.28 | 8.9 | 10.5 | 9.5 | 10.5 | 9.7 | 9.3 | 8.9 | 8.5 | 6.9 | 6.3 | 5.9 | 3.9 | 2.4 | 2.3 | 3.5 |
Retained Earnings | -8.17 | -6.49 | -4.15 | -3.07 | -2.15 | -2.79 | -0.823 | 0.606 | 3.08 | 4.9 | 7.47 | 8.36 | 9.94 | 8.4 | 4.54 | 3.59 | 2.53 | 1.69 | 1.78 | 1.81 | 0.676 | 0.219 | 1.18 | 5.97 | 7.7 | 8.9 | 8.5 | 9.7 | 9.2 | 9.1 | 9 | 8.9 | 7.6 | 6.1 | 4.5 | 2.6 | 1.1 | 1 | 2.1 |
Accumulated Other Earnings | 0 | 0 | 0 | 0 | 0 | -4.53 | -4.48 | 1 | -0 | -0.004 | -0.002 | 0.01 | -3.42 | -3.2 | -3.03 | -2.92 | -2.85 | -4.99 | -4.97 | -4.92 | -4.86 | -4.76 | -4.57 | -4.33 | -3.96 | 0.42 | -3.2 | -2.65 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock | 0.185 | 0.185 | 0.185 | 0.185 | 0.185 | 0.185 | 0.184 | 0.184 | 0.184 | 0.184 | 0.184 | 0.184 | 0.183 | 0.183 | 0.145 | 0.143 | 0.138 | 0.137 | 0.137 | 0.135 | 0.134 | 0.133 | 0.132 | 0.131 | 0.1 | 0.13 | 0.13 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 2.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Additional Paid in Capital | 4.4 | 4.36 | 4.31 | 4.24 | 4.19 | 8.66 | 8.62 | 4.12 | 4.11 | 3.99 | 3.77 | 3.57 | 6.73 | 3 | 2.03 | 1.94 | 1.52 | 1.41 | 1.4 | 1.38 | 6.23 | 6.13 | 5.93 | 5.51 | 5.06 | 1.02 | 4.07 | 3.32 | 2.5 | 0.2 | -0.1 | -0.4 | -0.7 | 0.2 | 1.4 | 1.3 | 1.3 | 1.3 | 1.4 |
Total Liabilities & Total Equity | 2.34 | 1.95 | 2.32 | 3.28 | 2.92 | 4.1 | 3.94 | 5.47 | 8.02 | 9.81 | 12.35 | 12.84 | 14.84 | 14.83 | 9.32 | 6.71 | 5.15 | 3.76 | 3.8 | 4.07 | 2.77 | 2.42 | 3.65 | 8.4 | 10.7 | 16.2 | 12.5 | 16 | 15.3 | 12.1 | 12 | 13.4 | 12.6 | 10.9 | 11 | 7.9 | 3.2 | 3.2 | 4.8 |
Total Liabilities & Shareholders' Equity | 2.34 | 1.95 | 2.32 | 3.28 | 2.92 | 4.1 | 3.94 | 5.47 | 8.02 | 9.81 | 12.35 | 12.84 | 14.84 | 14.83 | 9.32 | 6.71 | 5.15 | 3.76 | 3.8 | 4.07 | 2.77 | 2.42 | 3.65 | 8.4 | 10.7 | 16.2 | 12.5 | 16 | 15.3 | 12.1 | 12 | 13.4 | 12.6 | 10.9 | 11 | 7.9 | 3.2 | 3.2 | 4.8 |
Total Investments | 0 | 0 | 0 | 0 | -0 | -0 | 0.36 | 0.736 | 1.34 | 2.83 | 3.23 | 4.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Debt | 4.23 | 3.4 | 1.56 | 0.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.25 | 0 | 2.3 | 3 | 1.1 | 1.5 | 1.7 | 2.1 | 1.2 | 0 | 0 | 0 | 0 | 0 |
Net Debt | 4.2 | 3.39 | 1.26 | -0.805 | -1.59 | -1.98 | -1.28 | -2.59 | -2.28 | -3.21 | -2.81 | -2.06 | -9.23 | -11.03 | -5.42 | -3.62 | -2.62 | -1.87 | -1.2 | -2.24 | -1.1 | -0.438 | -1.62 | -3.12 | -2.3 | 1.55 | -1.9 | -4.1 | -0.9 | -5.4 | -4.2 | -4.1 | -3.5 | -2.8 | -5 | -2.1 | -1.3 | -0.4 | -2.2 |