Period Ending: |
LTM
(Last Twelve Months) |
2023 09-30 |
2022 09-24 |
2021 09-25 |
2020 09-26 |
2019 09-28 |
2018 09-29 |
2017 09-30 |
2016 10-01 |
2015 10-03 |
2014 09-27 |
2013 09-28 |
2012 09-29 |
2011 09-24 |
2010 09-25 |
2009 09-26 |
2008 09-27 |
2007 09-29 |
2006 09-30 |
2005 09-24 |
2004 09-25 |
2003 09-27 |
2002 09-28 |
2001 09-30 |
2000 09-30 |
1999 10-02 |
1998 10-03 |
1997 09-27 |
1996 09-28 |
1995 09-30 |
1994 09-30 |
1993 09-30 |
1992 09-30 |
1991 09-30 |
1990 09-30 |
1989 09-30 |
1988 09-30 |
1987 09-30 |
1986 09-30 |
1985 09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Report Filing | 2023-09-30 | 2023-09-30 | 2022-12-22 | 2021-12-22 | 2020-12-28 | 2019-12-13 | 2019-06-24 | 2017-12-29 | 2016-12-23 | 2015-12-18 | 2014-12-22 | 2013-12-19 | 2012-12-21 | 2011-12-22 | 2010-12-22 | 2009-12-18 | 2008-12-22 | 2007-12-14 | 2006-12-28 | 2005-12-22 | 2004-12-23 | 2003-12-24 | 2002-12-27 | 2001-12-28 | 2000-12-29 | 1999-12-29 | 1999-03-26 | 1998-01-27 | 1997-01-10 | 1995-12-29 | 1994-09-30 | 1993-09-30 | 1992-09-30 | 1991-09-30 | 1990-09-30 | 1989-09-30 | 1988-09-30 | 1987-09-30 | 1986-09-30 | 1985-09-30 |
Revenue | 1.72 | 1.72 | 1.3 | 1.87 | 4.11 | 7.02 | 5.31 | 4.21 | 2.52 | 5.94 | 6.14 | 6.25 | 8.12 | 12.1 | 21.55 | 7.75 | 6.85 | 4.92 | 3.9 | 3.72 | 4.88 | 4.05 | 3.72 | 4.26 | 5.57 | 6.4 | 13.9 | 12.3 | 14 | 10.2 | 9.1 | 9.7 | 14.5 | 12.5 | 11.3 | 13.4 | 10.4 | 3.3 | 2.6 | 5.3 |
Cost of Revenue | 1.17 | 1.17 | 1.29 | 1.31 | 1.72 | 3.67 | 2.71 | 1.92 | 2.01 | 2.58 | 2.03 | 2.11 | 1.84 | 2.29 | 5.41 | 2.91 | 2.66 | 1.52 | 1.45 | 1.32 | 1.8 | 1.55 | 1.46 | 3.44 | 1.64 | 2.2 | 4.6 | 4.3 | 4.9 | 4.4 | 3.5 | 4.5 | 5.3 | 4 | 3.3 | 4.8 | 4.6 | 1.4 | 1.5 | 2.1 |
Gross Profit | 0.554 | 0.554 | 0.014 | 0.557 | 2.38 | 3.36 | 2.59 | 2.29 | 0.509 | 3.36 | 4.11 | 4.14 | 6.28 | 9.81 | 16.14 | 4.85 | 4.19 | 3.4 | 2.45 | 2.4 | 3.07 | 2.5 | 2.25 | 0.829 | 3.93 | 4.2 | 9.3 | 8 | 9.1 | 5.8 | 5.6 | 5.2 | 9.2 | 8.5 | 8 | 8.6 | 5.8 | 1.9 | 1.1 | 3.2 |
Operating Expenses | 1.99 | 1.99 | 2.22 | 1.62 | 3.3 | 2.74 | 2.5 | 3.73 | 3.5 | 5.24 | 5.71 | 5.69 | 7.73 | 6.34 | 5.42 | 4.42 | 3.28 | 2.64 | 2.6 | 2.48 | 1.99 | 2.06 | 3.23 | 5.33 | 5.77 | 7.1 | 8.5 | 9.6 | 8.5 | 6.1 | 5.5 | 5.1 | 7.7 | 6.5 | 6 | 5.9 | 3.6 | 1.8 | 2.6 | 2.8 |
Research & Development | 0.665 | 0.665 | 0.817 | 0.732 | 1.07 | 0.333 | 0.547 | 1.58 | 0.828 | 2.3 | 2.73 | 2.73 | 4.42 | 3.53 | 2.61 | 1.89 | 0.942 | 0.891 | 0.924 | 0.92 | 0.444 | 0.567 | 1.17 | 1.63 | 1.16 | 1.9 | 1.4 | 2.4 | 2 | 1.5 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling, General and Administrative | 1.32 | 1.32 | 1.91 | 1.84 | 2.23 | 2.41 | 1.99 | 2.15 | 2.67 | 2.94 | 2.98 | 2.96 | 3.31 | 2.81 | 2.81 | 2.53 | 2.33 | 1.75 | 1.68 | 1.56 | 1.54 | 1.49 | 2.06 | 3.7 | 3.87 | 4.3 | 6.2 | 6.3 | 5.6 | 3.8 | 4 | 5 | 7.5 | 6.4 | 5.9 | 5.8 | 3.5 | 1.7 | 2.5 | 2.7 |
Other Operating Expenses | 0 | -0 | -0.516 | -0.949 | 0 | 0 | -0.042 | 0 | 0 | -0 | 0.001 | 0.002 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.734 | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 0.3 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Operating Income | -1.43 | -1.43 | -2.2 | -1.07 | -0.911 | 0.618 | 0.095 | -1.44 | -2.99 | -1.88 | -1.6 | -1.55 | -1.45 | 3.47 | 10.73 | 0.423 | 0.912 | 0.766 | -0.153 | -0.077 | 1.09 | 0.448 | -0.977 | -4.5 | -1.83 | -2.9 | 0.8 | -1.6 | 0.6 | -0.3 | 0.1 | 0.1 | 1.5 | 2 | 2 | 2.7 | 2.2 | 0.1 | -1.5 | 0.4 |
Net Non-Operating Interest | -0.253 | -0.253 | -0 | -0.02 | -0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Income | 0.014 | 0.014 | 0.13 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense | 0.267 | 0.267 | 0.13 | 0.02 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Equity & Other Income/(Expense) | 0 | -0 | -0.13 | 0.02 | 0.001 | -0.014 | -1.57 | 0.009 | 0.56 | 0.018 | 0.03 | 0.033 | 0.015 | 0.002 | 0.004 | 0.04 | 0.09 | 0.09 | 0.059 | 0.047 | 0.047 | 0.008 | 0.015 | -0.001 | 0.267 | 1.3 | -0.1 | 0 | 0.1 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.5 | 0 | 0.1 | 0 | 0 |
Income Before Tax | -1.68 | -1.68 | -2.33 | -1.07 | -0.911 | 0.618 | -1.48 | -1.43 | -2.43 | -1.86 | -1.57 | -1.51 | -1.44 | 3.47 | 10.73 | 0.463 | 1 | 0.856 | -0.094 | -0.03 | 1.13 | 0.457 | -0.962 | -4.51 | -1.57 | -1.6 | 0.7 | -1.6 | 0.7 | 0 | 0.3 | 0.3 | 1.7 | 2.3 | 2.3 | 3.2 | 2.2 | 0.2 | -1.5 | 0.4 |
Income Tax Expense | 0.003 | 0 | -0.386 | 0.006 | -0 | -0.014 | 0.01 | -0.099 | 0.043 | -0.035 | 0.99 | -0.799 | -0.597 | 1.2 | 2.86 | -0.48 | -0.059 | 0.009 | -0.059 | -0.047 | -0.047 | -0.008 | -0.015 | 0.158 | 0.173 | -0.4 | 0.2 | -0.4 | 0.2 | -0.1 | 0 | 0.2 | 0.4 | 0.7 | 0.8 | 1.2 | 0.9 | 0 | -0.3 | 0.1 |
Income Attributable to Non-Controlling Interest | -0.003 | -0 | 0 | 0 | 0 | 0.001 | -1.59 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.059 | 0.047 | 0.047 | 0.008 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 |
Net Income | -1.68 | -1.68 | -1.95 | -1.07 | -0.91 | 0.631 | 0.105 | -1.43 | -2.47 | -1.82 | -2.56 | -0.714 | -0.841 | 2.27 | 7.87 | 0.943 | 1.06 | 0.846 | -0.094 | -0.03 | 1.13 | 0.457 | -0.962 | -4.66 | -1.74 | -1.2 | 0.5 | -1.2 | 0.5 | 0.1 | 0.1 | 0.1 | 1.3 | 1.6 | 1.5 | 2 | 1.3 | 0.1 | -1.2 | 0.3 |
Depreciation and Amortization | 0.005 | 0.005 | 0.006 | 0.014 | 0.022 | 0.028 | 0.048 | 0.099 | 0.159 | 0.199 | 0.202 | 0.199 | 0.217 | 0.215 | 0.171 | 0.12 | 0.061 | 0.034 | 0.03 | 0.046 | 0.057 | 0.107 | 0.185 | 0.425 | 0.734 | 0.9 | 0.9 | 0.9 | 0.9 | 0.5 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
EBITDA | -1.43 | -1.43 | -2.2 | -1.05 | -0.889 | 0.646 | 0.143 | -1.34 | -2.83 | -1.68 | -1.4 | -1.35 | -1.24 | 3.68 | 10.9 | 0.543 | 0.973 | 0.8 | -0.123 | -0.032 | 1.14 | 0.555 | -0.792 | -4.08 | -1.1 | -2 | 1.7 | -0.7 | 1.5 | 0.2 | 0.4 | 0.3 | 1.7 | 2.1 | 2.1 | 2.8 | 2.3 | 0.2 | -1.4 | 0.5 |
Earnings Per Share (EPS) | -0.91 | -0.91 | -1.05 | -0.58 | -0.49 | 0.34 | 0.057 | -0.78 | -1.34 | -0.99 | -1.39 | -0.39 | -0.46 | 1.24 | 4.68 | 0.65 | 0.75 | 0.62 | -0.069 | -0.022 | 0.84 | 0.34 | -0.72 | -3.54 | -1.35 | -0.95 | 0.38 | -0.98 | 0.42 | 0.07 | 0.09 | 0.07 | 1.02 | 1.27 | 1.25 | 1.62 | 1.05 | 0.06 | -0.99 | 0.29 |
Diluted Earnings Per Share | -0.91 | -0.91 | -1.05 | -0.58 | -0.49 | 0.34 | 0.057 | -0.78 | -1.34 | -0.99 | -1.39 | -0.39 | -0.46 | 1.21 | 4.33 | 0.58 | 0.63 | 0.55 | -0.069 | -0.022 | 0.75 | 0.34 | -0.72 | -3.54 | -1.35 | -0.95 | 0.37 | -0.98 | 0.42 | 0.07 | 0.09 | 0.07 | 1.02 | 1.27 | 1.25 | 1.62 | 1.02 | 0.06 | -0.99 | 0.29 |
Weighted Average Shares Outstanding | 1.85 | 1.85 | 1.85 | 1.85 | 1.85 | 1.85 | 1.85 | 1.83 | 1.84 | 1.84 | 1.84 | 1.83 | 1.83 | 1.83 | 1.68 | 1.44 | 1.41 | 1.38 | 1.37 | 1.36 | 1.34 | 1.34 | 1.33 | 1.32 | 1.29 | 1.26 | 1.28 | 1.22 | 1.26 | 1.43 | 1.11 | 1.43 | 1.27 | 1.26 | 1.2 | 1.23 | 1.24 | 1.21 | 1.21 | 1.03 |
Diluted Weighted Average Shares Outstanding | 1.85 | 1.85 | 1.85 | 1.85 | 1.85 | 1.85 | 1.85 | 1.83 | 1.84 | 1.84 | 1.85 | 1.83 | 1.83 | 1.87 | 1.82 | 1.63 | 1.68 | 1.53 | 1.37 | 1.36 | 1.52 | 1.34 | 1.33 | 1.32 | 1.29 | 1.26 | 1.29 | 1.22 | 1.26 | 1.43 | 1.11 | 1.43 | 1.27 | 1.26 | 1.2 | 1.23 | 1.27 | 1.21 | 1.21 | 1.03 |