| Period Ending: |
LTM
(Last Twelve Months) |
2023 09-30 |
2022 09-30 |
2021 09-30 |
2020 09-30 |
2019 09-30 |
2018 09-30 |
2017 09-30 |
2016 09-30 |
2015 09-30 |
2014 09-30 |
2013 09-30 |
2012 09-30 |
2011 09-30 |
2010 09-30 |
2009 09-30 |
2008 09-30 |
2007 09-30 |
2006 09-30 |
2005 09-30 |
2004 09-30 |
2003 09-30 |
2002 09-30 |
2001 09-30 |
2000 09-30 |
1999 09-30 |
1998 09-30 |
1997 09-30 |
1996 09-30 |
1995 09-30 |
1994 09-30 |
1993 09-30 |
1992 09-30 |
1991 09-30 |
1990 09-30 |
1989 09-30 |
1988 09-30 |
1987 09-30 |
1986 09-30 |
1985 09-30 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | -0 | -0.715 | -0.795 | -4.51 | -6.93 | 7.33 | 80.02 | -6.86 | -1.97 | -2.88 | -3.04 | -17.15 | -12.61 | 5.86 | 1.97 | 6.89 | 7.27 | 7.32 | -48 | -142 | 4.97 | 6.15 | -0.554 | -0.31 | -2.04 | -2.63 | 11.54 | -7.14 | 30.81 | 139.3 | 91.67 | 128.6 | 8.82 | 10.53 | 7.6 | 6.48 | 7.62 | 77.39 | -4.04 | 24.14 | |
| Price to Sales Ratio | 0 | 0.7 | 1.42 | 2.63 | 1.54 | 0.659 | 1.58 | 2.33 | 1.93 | 0.882 | 1.27 | 1.96 | 1.31 | 1.1 | 0.721 | 0.838 | 1.12 | 1.26 | 1.16 | 1.13 | 1.15 | 0.693 | 0.143 | 0.339 | 0.636 | 0.494 | 0.415 | 0.697 | 1.1 | 1.37 | 1.01 | 1.33 | 0.791 | 1.35 | 1.01 | 0.967 | 0.952 | 2.35 | 1.86 | 1.37 | |
| Price to Book Ratio | -0 | -0.337 | -0.958 | 14.22 | 4.62 | 2.08 | 2.33 | 2.8 | 0.992 | 0.711 | 0.86 | 1.07 | 0.874 | 0.99 | 1.34 | 0.968 | 1.36 | 1.48 | 1.4 | 1.27 | 1.69 | 1.29 | 0.308 | 0.541 | 0.487 | 0.355 | 0.549 | 0.902 | 1.47 | 1.44 | 0.986 | 1.44 | 1.35 | 2.44 | 1.81 | 2.2 | 2.54 | 3.22 | 2.11 | 2.07 | |
| Price to Free Cash Flow Ratio | -0 | -1.24 | -0.809 | -1.81 | -8.96 | -11.89 | 25.02 | -5.61 | -4.95 | -2.6 | 112.5 | -29.56 | -5.91 | -12.36 | 1.78 | 3.62 | 10.74 | 8.38 | 6.82 | -3.97 | 4.97 | 4.26 | -0.447 | -0.947 | 4.71 | 1.32 | -1.65 | -3.9 | 4.81 | -17.41 | 10.19 | 42.86 | 22.94 | 10.53 | -3.93 | 2.7 | 0 | 0 | 0 | 0 | |
| Price to Operating Cash Flow Ratio | -0 | -1.24 | -0.814 | -1.81 | -9.01 | -12.41 | 22.14 | -5.63 | -5.11 | -2.64 | 33.3 | -61.57 | -6.63 | -16.41 | 1.73 | 3.27 | 8.21 | 7.76 | 6.67 | -4.24 | 4.86 | 4.06 | -0.453 | -0.977 | 3.51 | 1.22 | -1.92 | -5.04 | 4.05 | -34.82 | 8.33 | 16.07 | 14.34 | 9.36 | -4.22 | 2.65 | 0 | 0 | 0 | 0 | |
| Price Earnings to Growth Ratio | -0 | 0.026 | -0.007 | -0.221 | 0.028 | 0.015 | -0.746 | 0.164 | -0.056 | 0.1 | -0.012 | 1.13 | 0.092 | -0.08 | 0.003 | -0.517 | 0.346 | -0.007 | -0.223 | 1.38 | 0.034 | -0.042 | 0.007 | -0.002 | -0.048 | 0.008 | -0.083 | 0.021 | 0.062 | -6.27 | 3.21 | -1.38 | -0.448 | 6.58 | -0.333 | 0.119 | 0.005 | -0.73 | 0.009 | 0 | |
| EV to EBITDA | -2.94 | -3.79 | -1.94 | -3.08 | -6.19 | 4.31 | 7.54 | 65.14 | 9.42 | 28.86 | 4.34 | 6.36 | 4.1 | ||||||||||||||||||||||||||||
| Liquidity Ratios | |||||||||||||||||||||||||||||||||||||||||
| Current Ratio | 0.775 | 0.775 | 0.463 | 1.21 | 1.99 | 4.13 | 8.11 | 8.92 | 8.89 | 10.45 | 11.16 | 12.79 | 17.37 | 10.19 | 4.44 | 3.44 | 6.22 | 5.22 | 6.97 | 7.62 | 5.36 | 4.55 | 3.22 | 3.38 | 6.56 | 6.5 | 2.5 | 3.28 | 2.88 | 3.81 | 7 | 4.27 | 3.85 | 3.43 | 2.89 | 2.06 | 1.88 | 5.4 | 4.33 | 3.82 | |
| Quick Ratio | 0.458 | 0.458 | 0.198 | 0.476 | 1.32 | 2.64 | 5.37 | 5.8 | 5.93 | 7.58 | 7.49 | 9.97 | 13.68 | 7.87 | 3.64 | 2.52 | 4.37 | 3.25 | 4.11 | 4.64 | 3.69 | 2.52 | 1.25 | 2.09 | 3.49 | 4.36 | 1.9 | 2.1 | 2.28 | 3.03 | 6.12 | 3.65 | 3.36 | 3 | 2.61 | 1.9 | 1.45 | 3.8 | 2.5 | 2.82 | |
| Cash Ratio | 0.012 | 0.012 | 0.002 | 0.189 | 1.11 | 2.29 | 3.96 | 2.95 | 4.65 | 3.54 | 4.33 | 3.03 | 2.88 | 6.55 | 3.4 | 2.08 | 3.5 | 2.71 | 3.55 | 2.47 | 3 | 1.88 | 0.631 | 1.66 | 2.78 | 1.64 | 0.135 | 0.655 | 1.49 | 1.26 | 4.06 | 2.19 | 1.76 | 1.6 | 1.11 | 0.98 | 0.525 | 2.6 | 0.667 | 2 | |
| Debt Ratio | 1.81 | 1.81 | 1.74 | 0.672 | 0.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.139 | 0 | 0.144 | 0.196 | 0.091 | 0.125 | 0.127 | 0.167 | 0.11 | 0 | 0 | 0 | 0 | 0 | |
| Debt to Equity Ratio | -1.18 | -1.18 | -1.76 | 4.51 | 0.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.214 | 0 | 0.219 | 0.309 | 0.118 | 0.169 | 0.2 | 0.304 | 0.19 | 0 | 0 | 0 | 0 | 0 | |
| Long Term Debt to Capitalization | -5.35 | -5.35 | -0.083 | 0.302 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.103 | 0.192 | 0.088 | 0.043 | 0.141 | 0.207 | 0.137 | 0 | 0 | 0 | 0 | 0 | |
| Total Debt to Capitalization | 6.49 | 6.49 | 2.32 | 0.819 | 0.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.176 | 0 | 0.18 | 0.236 | 0.106 | 0.144 | 0.167 | 0.233 | 0.16 | 0 | 0 | 0 | 0 | 0 | |
| Interest Coverage Ratio | -5.36 | -5.36 | -20.88 | -102.2 | -1,136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | -0.23 | -0.23 | -0.67 | -1.74 | -0.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.33 | 0 | 1.65 | -0.133 | 1 | 0.533 | 0.471 | 0.857 | -2.25 | 0 | 0 | 0 | 0 | 0 | |
| Margins | |||||||||||||||||||||||||||||||||||||||||
| Gross Profit Margin | 32.19% | 32.19% | 1.07% | 29.85% | 58.04% | 47.81% | 48.88% | 54.43% | 20.19% | 56.63% | 66.87% | 66.25% | 77.33% | 81.06% | 74.91% | 62.51% | 61.13% | 69.2% | 62.87% | 64.63% | 63.02% | 61.84% | 60.63% | 19.44% | 70.53% | 65.62% | 66.91% | 65.04% | 65% | 56.86% | 61.54% | 53.61% | 63.45% | 68% | 70.8% | 64.18% | 55.77% | 57.58% | 42.31% | 60.38% | |
| Operating Profit Margin | -83.11% | -83.11% | -208.4% | -108.1% | -22.18% | 8.8% | 1.79% | -34.16% | -118.5% | -31.56% | -26.14% | -24.74% | -17.9% | 28.65% | 49.78% | 5.46% | 13.31% | 15.56% | -3.93% | -2.07% | 22.29% | 11.07% | -26.28% | -105.6% | -32.89% | -45.31% | 5.76% | -13.01% | 4.29% | -2.94% | 1.1% | 1.03% | 10.34% | 16% | 17.7% | 20.15% | 21.15% | 3.03% | -57.69% | 7.55% | |
| Pretax Profit Margin | -97.8% | -97.8% | -178.8% | -58.33% | -22.17% | 8.8% | -27.88% | -33.95% | -96.27% | -31.25% | -25.66% | -24.21% | -17.72% | 28.67% | 49.8% | 5.97% | 14.63% | 17.39% | -2.42% | -0.796% | 23.26% | 11.27% | -25.88% | -105.6% | -28.11% | -25% | 5.04% | -13.01% | 5% | 0% | 3.3% | 3.09% | 11.72% | 18.4% | 20.35% | 23.88% | 21.15% | 6.06% | -57.69% | 7.55% | |
| Net Profit Margin | -97.8% | -97.8% | -178.8% | -58.33% | -22.16% | 8.99% | 1.98% | -33.95% | -97.98% | -30.66% | -41.78% | -11.42% | -10.36% | 18.75% | 36.51% | 12.16% | 15.48% | 17.2% | -2.42% | -0.796% | 23.26% | 11.27% | -25.88% | -109.3% | -31.22% | -18.75% | 3.6% | -9.76% | 3.57% | 0.98% | 1.1% | 1.03% | 8.97% | 12.8% | 13.27% | 14.93% | 12.5% | 3.03% | -46.15% | 5.66% | |
| Operating Cash Flow Margin | -56.45% | -56.45% | -174.7% | -145% | -17.05% | -5.31% | 7.15% | -41.39% | -37.8% | -33.45% | 3.81% | -3.18% | -19.71% | -6.69% | 41.62% | 25.6% | 13.7% | 16.22% | 17.39% | -26.67% | 23.74% | 17.06% | -31.59% | -34.74% | 18.15% | 40.62% | -21.58% | -13.82% | 27.14% | -3.92% | 12.09% | 8.25% | 5.52% | 14.4% | -23.89% | 36.57% | 0% | 0% | 0% | 0% | |
| Free Cash Flow Margin | -56.45% | -56.45% | -175.7% | -145% | -17.13% | -5.54% | 6.33% | -41.48% | -39.03% | -33.89% | 1.13% | -6.63% | -22.09% | -8.89% | 40.43% | 23.13% | 10.47% | 15.03% | 17.02% | -28.48% | 23.25% | 16.28% | -32.08% | -35.82% | 13.49% | 37.5% | -25.18% | -17.89% | 22.86% | -7.84% | 9.89% | 3.09% | 3.45% | 12.8% | -25.66% | 35.82% | 0% | 0% | 0% | 0% | |
| Return | |||||||||||||||||||||||||||||||||||||||||
| Return on Assets | -72.04% | -72.04% | -119.5% | -46.97% | -27.74% | 21.65% | 2.56% | -36.32% | -45.18% | -22.73% | -26.15% | -5.78% | -6.55% | 15.29% | 53.07% | 10.11% | 15.8% | 16.42% | -2.51% | -0.779% | 27.87% | 16.5% | -39.75% | -127.6% | -20.71% | -11.21% | 3.09% | -9.6% | 3.12% | 0.654% | 0.826% | 0.833% | 9.7% | 12.7% | 13.76% | 18.18% | 16.46% | 3.12% | -37.5% | 6.25% | |
| Return on Equity | 61.08% | 47.04% | 120.5% | -315.5% | -66.71% | 28.44% | 2.92% | -40.83% | -50.31% | -24.71% | -28.29% | -6.25% | -6.93% | 16.89% | 67.92% | 14.05% | 18.68% | 20.21% | -2.92% | -0.893% | 34.12% | 20.91% | -55.73% | -174.2% | -23.9% | -13.48% | 4.76% | -12.63% | 4.76% | 1.03% | 1.08% | 1.12% | 15.29% | 23.19% | 23.81% | 33.9% | 33.33% | 4.17% | -52.17% | 8.57% | |
| Return on Capital Employed | 254.9% | 254.9% | 159.6% | -271.5% | -47.43% | 27.84% | 2.64% | -41.09% | -60.83% | -25.43% | -17.7% | -13.54% | -11.98% | 25.81% | 92.61% | 6.3% | 16.07% | 18.28% | -4.74% | -2.32% | 32.69% | 20.53% | -56.59% | -168.3% | -25.18% | -31.18% | 7.27% | -16.67% | 5.13% | -2.46% | 0.952% | 1.06% | 14.85% | 21.98% | 27.4% | 45.76% | 56.41% | 3.7% | -57.69% | 10.81% | |
| Return on Invested Capital | 240.2% | 240.2% | 159% | -453.4% | -223.8% | 100.9% | 5.91% | -60.38% | -130.8% | -36.1% | -44.62% | -8.47% | -8.44% | 53.98% | 1,426% | 66.59% | 46.99% | 48.37% | -11.26% | -3.64% | 100.1% | 41.29% | -75.81% | -440.6% | -48.96% | -31.07% | 5.55% | -15.58% | 8.09% | -3.61% | 2.5% | 0.901% | 26.68% | 39.75% | 39.53% | 187.5% | 72.22% | 7.14% | -54.55% | 20% | |
| Turnover Ratios | |||||||||||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 1.42 | 1.42 | 2.46 | 6.65 | 30.56 | 55.78 | 9.49 | 5.76 | 22.56 | 3.32 | 15.23 | 2.98 | 3.62 | 9.94 | 164.5 | 19.24 | 9.49 | 11.7 | 18.89 | 3.82 | 14.78 | 15.01 | 13.67 | 63.43 | 15.32 | 2.46 | 1.7 | 3.51 | 4.38 | 2.04 | 2.84 | 2.69 | 2.9 | 2.91 | 2.17 | 6.7 | 2.89 | 6.6 | 4.33 | 7.57 | |
| Payables Turnover Ratio | 1.16 | 1.16 | 8.09 | 12.39 | 26.05 | 10.32 | 14.43 | 17.56 | 16.91 | 14.35 | 11.72 | 8.06 | 11 | 7.32 | 17.22 | 11.62 | 15.39 | 5.97 | 12.7 | 12.66 | 10.87 | 14.61 | 7.72 | 14.86 | 3.13 | 7.33 | 2 | 4.78 | 9.8 | 8.8 | 17.5 | 11.25 | 5.3 | 5 | 4.71 | 12 | 0 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 1.27 | 1.27 | 1.34 | 1.13 | 1.91 | 3.52 | 1.98 | 1.41 | 1.22 | 1.39 | 0.748 | 0.805 | 0.699 | 0.699 | 2.07 | 1.2 | 1.39 | 0.794 | 0.962 | 0.909 | 1.45 | 1.3 | 1.07 | 2.72 | 0.476 | 0.733 | 1.48 | 1.26 | 1.88 | 1.83 | 2.5 | 2.81 | 3.31 | 2.67 | 3.3 | 6 | 2.71 | 1.75 | 1.36 | 1.91 | |
| Fixed Asset Turnover Ratio | 18.96 | 18.96 | 5.02 | 4.54 | 7.11 | 184.8 | 108.3 | 77.94 | 16.93 | 23.12 | 14.21 | 13.33 | 17.92 | 25.4 | 50.66 | 22.83 | 25.62 | 45.83 | 46.73 | 37.63 | 63.46 | 37.11 | 20.15 | 12.15 | 9.8 | 9.14 | 13.9 | 10.25 | 8.75 | 6.38 | 13 | 12.12 | 24.17 | 25 | 28.25 | 44.67 | 34.67 | 8.25 | 5.2 | 13.25 | |
| Asset Turnover Ratio | 0.737 | 0.737 | 0.668 | 0.805 | 1.25 | 2.41 | 1.29 | 1.07 | 0.461 | 0.741 | 0.626 | 0.506 | 0.632 | 0.815 | 1.45 | 0.832 | 1.02 | 0.955 | 1.04 | 0.979 | 1.2 | 1.46 | 1.54 | 1.17 | 0.663 | 0.598 | 0.858 | 0.984 | 0.875 | 0.667 | 0.752 | 0.808 | 1.08 | 0.992 | 1.04 | 1.22 | 1.32 | 1.03 | 0.812 | 1.1 | |
| Per Share Items () | |||||||||||||||||||||||||||||||||||||||||
| Revenue Per Share | 0.929 | 0.929 | 0.703 | 1.01 | 2.22 | 3.8 | 2.87 | 2.3 | 1.37 | 3.23 | 3.34 | 3.41 | 4.44 | 6.63 | 12.83 | 5.37 | 4.85 | 3.57 | 2.84 | 2.74 | 3.63 | 3.03 | 2.79 | 3.24 | 4.32 | 5.06 | 10.84 | 10.04 | 11.13 | 7.14 | 8.19 | 6.79 | 11.38 | 9.92 | 9.42 | 10.85 | 0 | 0 | 0 | 0 | |
| Operating Cash Flow Per Share | -0.524 | -0.524 | -1.23 | -1.46 | -0.379 | -0.201 | 0.206 | -0.951 | -0.518 | -1.08 | 0.127 | -0.109 | -0.875 | -0.444 | 5.34 | 1.37 | 0.664 | 0.58 | 0.495 | -0.731 | 0.861 | 0.517 | -0.882 | -1.13 | 0.784 | 2.06 | -2.34 | -1.39 | 3.02 | -0.28 | 0.99 | 0.56 | 0.628 | 1.43 | -2.25 | 3.97 | 0 | 0 | 0 | 0 | |
| Free Cash Flow Per Share | -0.524 | -0.524 | -1.24 | -1.46 | -0.38 | -0.21 | 0.182 | -0.953 | -0.535 | -1.09 | 0.038 | -0.226 | -0.981 | -0.589 | 5.19 | 1.24 | 0.508 | 0.537 | 0.484 | -0.781 | 0.843 | 0.493 | -0.896 | -1.16 | 0.583 | 1.9 | -2.73 | -1.8 | 2.54 | -0.56 | 0.81 | 0.21 | 0.392 | 1.27 | -2.42 | 3.89 | 0 | 0 | 0 | 0 | |
| Cash & Short Term Investments | 0.018 | 0.018 | 0.004 | 0.161 | 0.818 | 0.861 | 1.07 | 0.897 | 1.6 | 1.4 | 2.69 | 2.5 | 3.68 | 5.05 | 6.57 | 3.75 | 2.56 | 1.9 | 1.37 | 0.884 | 1.67 | 0.821 | 0.329 | 1.23 | 2.42 | 1.82 | 0.546 | 1.55 | 5.09 | 2.73 | 5.85 | 3.99 | 4.55 | 4.44 | 3.33 | 4.05 | 1.7 | 1.07 | 0.33 | 2.13 | |
| Earnings Per Share | -0.909 | -0.909 | -1.26 | -0.588 | -0.492 | 0.341 | 0.057 | -0.78 | -1.34 | -0.991 | -1.39 | -0.39 | -0.46 | 1.24 | 4.68 | 0.653 | 0.75 | 0.615 | -0.069 | -0.022 | 0.844 | 0.342 | -0.723 | -3.54 | -1.35 | -0.949 | 0.39 | -0.98 | 0.398 | 0.07 | 0.09 | 0.07 | 1.02 | 1.27 | 1.25 | 1.62 | 0 | 0 | 0 | 0 | |
| EBITDA Per Share | -0.769 | -0.769 | -1.46 | -1.08 | -0.48 | 0.349 | 0.078 | -0.731 | -1.54 | -0.911 | -0.763 | -0.736 | -0.676 | 2.02 | 6.49 | 0.376 | 0.688 | 0.581 | -0.09 | -0.023 | 0.851 | 0.415 | -0.595 | -3.1 | -0.853 | -1.58 | 1.33 | -0.572 | 1.19 | 0.14 | 0.36 | 0.21 | 1.33 | 1.67 | 1.75 | 2.27 | 1.86 | 0.165 | -1.16 | 0.483 | |
| Dividend Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.401 | 0.4 | 2.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 2.27 | 2.91 | 2.83 | 3.33 | 2.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.71 | 0 | 8.99 | 9.12 | 3.39 | 6.06 | 5.78 | 10.6 | 7.17 | 0 | 0 | 0 | 0 | 0 | |
| Book Value Per Share | -1.49 | -1.93 | -1.04 | 0.186 | 0.737 | 1.2 | 1.95 | 1.91 | 2.67 | 4.01 | 4.93 | 6.24 | 6.63 | 7.35 | 6.9 | 4.65 | 4.02 | 3.04 | 2.36 | 2.44 | 2.47 | 1.63 | 1.3 | 2.04 | 5.65 | 7.04 | 8.19 | 7.76 | 8.35 | 6.79 | 8.37 | 6.23 | 6.67 | 5.48 | 5.25 | 4.78 | 0 | 0 | 0 | 0 | |
| Price Per Share | 0 | 0.65 | 1 | 2.65 | 3.41 | 2.5 | 4.55 | 5.35 | 2.65 | 2.85 | 4.24 | 6.69 | 5.8 | 7.28 | 9.25 | 4.5 | 5.45 | 4.5 | 3.3 | 3.1 | 4.19 | 2.1 | 0.4 | 1.1 | 2.75 | 2.5 | 4.5 | 7 | 12.25 | 9.75 | 8.25 | 9 | 9 | 13.38 | 9.5 | 10.5 | 0 | 0 | 0 | 0 | |
| Effective Tax Rate | 0% | 0% | 0% | 0% | 0% | -2.31% | -0.678% | 6.95% | -1.77% | 1.88% | -62.86% | 52.81% | 41.52% | 34.58% | 26.69% | -103.7% | -5.85% | 1.07% | 0% | 0% | 0% | 0% | 0% | -3.5% | -11.06% | 25% | 28.57% | 25% | 28.57% | 0% | 0% | 66.67% | 23.53% | 30.43% | 34.78% | 37.5% | 40.91% | 0% | 20% | 25% | |
| Short Term Coverage Ratio | -0.801 | -0.801 | -0.759 | -2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.33 | 0 | 3.45 | -0.571 | 5.5 | 0.727 | 2.67 | 6 | -13.5 | 0 | 0 | 0 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | 0 | 0 | -175.8 | -676,558 | -206.3 | -22.99 | 8.69 | -487.3 | -30.76 | -76.58 | 1.42 | -0.923 | -8.3 | -3.05 | 34.87 | 10.36 | 4.24 | 13.67 | 46.59 | -14.69 | 47.8 | 21.85 | -64.29 | -32.02 | 3.9 | 13 | -6 | -3.4 | 6.33 | -1 | 5.5 | 1.6 | 2.67 | 9 | -13.5 | 49 | 0 | 0 | 0 | 0 | |
| EBIT Per Revenue | -0.831 | -0.831 | -2.08 | -1.08 | -0.222 | 0.088 | 0.018 | -0.342 | -1.18 | -0.316 | -0.261 | -0.247 | -0.179 | 0.286 | 0.498 | 0.055 | 0.133 | 0.156 | -0.039 | -0.021 | 0.223 | 0.111 | -0.263 | -1.06 | -0.329 | -0.453 | 0.058 | -0.13 | 0.043 | -0.029 | 0.011 | 0.01 | 0.103 | 0.16 | 0.177 | 0.201 | 0.212 | 0.03 | -0.577 | 0.075 | |
| EBITDA Per Revenue | -0.828 | -0.828 | -2.08 | -1.07 | -0.216 | 0.092 | 0.027 | -0.318 | -1.12 | -0.282 | -0.229 | -0.216 | -0.152 | 0.304 | 0.506 | 0.07 | 0.142 | 0.163 | -0.032 | -0.008 | 0.234 | 0.137 | -0.213 | -0.956 | -0.197 | -0.312 | 0.122 | -0.057 | 0.107 | 0.02 | 0.044 | 0.031 | 0.117 | 0.168 | 0.186 | 0.209 | 0.221 | 0.061 | -0.538 | 0.094 | |
| Days of Sales Outstanding | 257.9 | 257.9 | 148.7 | 54.93 | 11.94 | 6.54 | 38.48 | 63.32 | 16.18 | 110 | 23.97 | 122.6 | 100.7 | 36.73 | 2.22 | 18.97 | 38.47 | 31.2 | 19.33 | 95.43 | 24.7 | 24.32 | 26.7 | 5.75 | 23.82 | 148.3 | 215.3 | 103.9 | 83.43 | 178.9 | 128.4 | 135.5 | 125.9 | 125.6 | 168 | 54.48 | 126.3 | 55.3 | 84.23 | 48.21 | |
| Days of Inventory Outstanding | 287.7 | 287.7 | 273.3 | 322.6 | 191 | 103.7 | 184.2 | 258.4 | 298 | 262.2 | 488.3 | 453.2 | 522.4 | 522.1 | 176.4 | 303.3 | 263.2 | 459.6 | 379.6 | 401.6 | 252.2 | 280.8 | 342 | 134 | 767.2 | 497.7 | 246 | 288.6 | 193.7 | 199.1 | 146 | 129.8 | 110.2 | 136.9 | 110.6 | 60.83 | 134.9 | 208.6 | 267.7 | 191.2 | |
| Days of Payables Outstanding | 313.4 | 313.4 | 45.1 | 29.47 | 14.01 | 35.36 | 25.29 | 20.79 | 21.59 | 25.43 | 31.14 | 45.26 | 33.19 | 49.85 | 21.19 | 31.42 | 23.72 | 61.1 | 28.75 | 28.83 | 33.57 | 24.98 | 47.25 | 24.56 | 116.5 | 49.77 | 182.5 | 76.4 | 37.24 | 41.48 | 20.86 | 32.44 | 68.87 | 73 | 77.42 | 30.42 | 0 | 0 | 0 | 0 | |
| Cash Conversion Cycle | 232.2 | 232.2 | 376.9 | 348.1 | 189 | 74.93 | 197.4 | 301 | 292.6 | 346.7 | 481.1 | 530.5 | 589.9 | 508.9 | 157.4 | 290.9 | 278 | 429.7 | 370.2 | 468.2 | 243.4 | 280.1 | 321.5 | 115.2 | 674.5 | 596.2 | 278.8 | 316.1 | 239.9 | 336.5 | 253.5 | 232.8 | 167.2 | 189.4 | 201.1 | 84.89 | 261.2 | 263.9 | 351.9 | 239.4 | |
| Cash Conversion Ratio | 0.577 | 0.577 | 0.977 | 2.49 | 0.77 | -0.59 | 3.61 | 1.22 | 0.386 | 1.09 | -0.091 | 0.279 | 1.9 | -0.357 | 1.14 | 2.11 | 0.885 | 0.943 | -7.2 | 33.51 | 1.02 | 1.51 | 1.22 | 0.318 | -0.581 | -2.17 | -6 | 1.42 | 7.6 | -4 | 11 | 8 | 0.615 | 1.12 | -1.8 | 2.45 | 0 | 0 | 0 | 0 | |
| Free Cash Flow to Earnings | 0.577 | 0.577 | 0.983 | 2.49 | 0.773 | -0.616 | 3.2 | 1.22 | 0.398 | 1.11 | -0.027 | 0.58 | 2.13 | -0.474 | 1.11 | 1.9 | 0.677 | 0.874 | -7.04 | 35.79 | 0.999 | 1.44 | 1.24 | 0.328 | -0.432 | -2 | -7 | 1.83 | 6.4 | -8 | 9 | 3 | 0.385 | 1 | -1.93 | 2.4 | 0 | 0 | 0 | 0 | |