| Period Ending: | 2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-12-31 | 2025-04-17 | 2024-04-18 | 2023-04-20 | 2022-04-14 | 2021-04-16 | 2020-04-15 | 2019-04-17 | 2018-04-19 | 2017-04-13 | 2016-04-11 | 2015-04-13 | 2014-04-14 | 2013-04-02 | 2012-04-13 | 2011-04-15 | 2010-04-15 | 2009-04-17 | 2008-04-15 | 2007-04-20 | 2006-04-20 | 2005-05-16 | 2004-05-28 | 2003-06-23 | 2002-06-27 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |
| Total Current Assets | 3,806,380 | 3,088,352 | 2,194,033 | 2,052,897 | 1,607,073 | 1,092,185 | 822,614 | 951,680 | 857,203 | 817,729 | 746,744 | 626,566 | 358,487 | 250,325 | 224,392 | 261,519 | 259,804 | 252,618 | 249,854 | 279,791 | 212,890 | 184,754 | 166,248 | 102,713 | 76,702 | 93,194 | 59,665 | 28,493 | 34,419 |
| Cash and Short Term Investments | 3,059,951 | 2,485,147 | 1,714,803 | 1,586,500 | 1,204,914 | 799,893 | 594,302 | 713,756 | 656,577 | 636,204 | 590,466 | 440,401 | 245,844 | 151,392 | 151,239 | 182,596 | 197,647 | 213,362 | 173,218 | 209,695 | 144,314 | 128,621 | 116,401 | 68,070 | 43,021 | 41,192 | 33,648 | 15,558 | 17,914 |
| Cash & Equivalents | 2,760,060 | 2,127,627 | 1,465,428 | 1,342,814 | 1,064,990 | 660,171 | 455,399 | 577,815 | 553,392 | 541,254 | 562,689 | 358,449 | 242,695 | 143,411 | 143,472 | 147,887 | 171,276 | 194,614 | 94,993 | 141,502 | 96,772 | 74,422 | 102,818 | 67,896 | 40,523 | 38,840 | 32,683 | 9,662 | 12,853 |
| Short Term Investments | 299,891 | 357,520 | 249,375 | 243,686 | 139,924 | 139,723 | 138,902 | 135,941 | 103,186 | 94,950 | 27,777 | 81,952 | 3,149 | 7,981 | 7,767 | 34,709 | 26,371 | 18,748 | 78,225 | 68,193 | 47,541 | 54,200 | 13,582 | 173.9 | 2,498 | 2,352 | 965.5 | 5,896 | 5,061 |
| Receivables | 280,997 | 272,088 | 202,010 | 231,409 | 198,363 | 146,089 | 139,822 | 129,263 | 122,488 | 129,452 | 85,690 | 115,226 | 72,163 | 58,317 | 46,138 | 43,107 | 35,504 | 18,597 | 42,680 | 38,782 | 38,497 | 27,734 | 26,350 | 16,765 | 20,837 | 28,004 | 13,665 | 7,439 | 9,328 |
| Inventory | 287,298 | 287,869 | 250,997 | 221,149 | 193,102 | 137,353 | 82,981 | 103,231 | 73,881 | 48,682 | 67,052 | 66,338 | 37,495 | 37,830 | 24,841 | 28,406 | 20,914 | 14,877 | 23,870 | 20,058 | 17,781 | 15,594 | 12,122 | 11,235 | 10,956 | 12,786 | 7,105 | 4,050 | 4,890 |
| Other Current Assets | 178,133 | 43,248 | 26,222 | 13,839 | 10,694 | 8,850 | 5,509 | 5,430 | 4,257 | 3,391 | 3,535 | 4,600 | 2,984 | 2,786 | 2,174 | 7,411 | 5,739 | 5,783 | 10,086 | 11,255 | 12,298 | 12,805 | 11,375 | 6,643 | 1,889 | 11,213 | 5,247 | 1,447 | 2,287 |
| Total Assets | 7,910,680 | 6,691,765 | 5,532,197 | 4,964,459 | 3,725,302 | 2,760,600 | 2,264,725 | 2,090,031 | 1,991,732 | 1,886,297 | 1,657,397 | 1,494,853 | 1,262,801 | 961,344 | 779,542 | 718,929 | 594,696 | 558,917 | 570,928 | 593,956 | 521,064 | 500,254 | 406,723 | 391,200 | 390,739 | 370,886 | 235,466 | 140,531 | 124,961 |
| Total Non-Current Assets | 4,104,300 | 3,603,413 | 3,338,164 | 2,911,562 | 2,118,229 | 1,668,415 | 1,442,111 | 1,138,352 | 1,134,529 | 1,068,568 | 910,653 | 868,287 | 904,314 | 711,018 | 555,149 | 457,410 | 334,892 | 306,298 | 321,074 | 314,165 | 308,174 | 315,499 | 240,475 | 288,487 | 314,036 | 277,692 | 175,800 | 112,038 | 90,541 |
| Property, Plant and Equipment | 3,681,442 | 3,275,108 | 3,104,900 | 2,735,751 | 2,007,853 | 1,583,318 | 1,369,610 | 1,072,050 | 1,062,542 | 997,778 | 853,470 | 818,199 | 792,666 | 617,562 | 490,422 | 388,444 | 273,675 | 243,645 | 260,265 | 251,220 | 245,556 | 259,334 | 211,511 | 246,922 | 265,615 | 244,748 | 150,079 | 98,539 | 79,332 |
| Goodwill and Intangible Assets | 24,953 | 26,282 | 22,767 | 25,999 | 26,822 | 25,768 | 20,653 | 17,002 | 14,175 | 14,615 | 14,066 | 13,532 | 11,490 | 10,960 | 10,862 | 11,732 | 12,390 | 13,170 | 13,913 | 12,470 | 6,029 | 7,132 | 8,693 | 10,191 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 5,891 | 6,071 | 5,796 | 5,792 | 5,379 | 5,437 | 5,693 | 5,796 | 5,649 | 6,008 | 6,105 | 5,889 | 5,628 | 5,524 | 5,694 | 5,705 | 5,931 | 6,044 | 6,000 | 5,956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 19,062 | 20,212 | 16,970 | 20,207 | 21,442 | 20,332 | 14,960 | 11,207 | 8,526 | 8,607 | 7,961 | 7,643 | 5,863 | 5,436 | 5,168 | 6,027 | 6,459 | 7,126 | 7,913 | 6,514 | 6,029 | 7,132 | 8,693 | 10,191 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 171,884 | 148,867 | 129,268 | 68,608 | 29,184 | 27,617 | 30,092 | 29,208 | 41,439 | 45,995 | 34,873 | 29,860 | 89,024 | 65,723 | 34,451 | 39,776 | 37,846 | 42,749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 0 | 65,943 | 64,176 | 69,186 | 49,154 | 25,958 | 17,928 | 16,806 | 12,106 | 8,271 | 6,385 | 5,139 | 7,145 | 13,111 | 13,589 | 7,363 | 7,988 | 6,637 | 7,330 | 7,431 | 6,809 | 1,648 | 1,121 | 9,774 | 18,993 | 6,630 | 7,008 | 6,031 | 3,285 |
| Other Long Term Assets | 226,020 | 87,211 | 17,054 | 12,018 | 5,217 | 5,754 | 3,828 | 3,285 | 4,266 | 1,908 | 1,859 | 1,558 | 3,989 | 3,662 | 5,826 | 10,095 | 2,994 | 97 | 39,567 | 43,044 | 49,781 | 47,385 | 19,151 | 21,600 | 29,429 | 26,314 | 18,714 | 7,468 | 7,923 |
| Total Current Liabilities | 1,453,912 | 1,308,656 | 942,805 | 986,564 | 758,353 | 631,898 | 598,364 | 356,837 | 386,890 | 348,286 | 239,772 | 224,785 | 203,974 | 158,103 | 124,883 | 123,191 | 79,133 | 56,807 | 48,712 | 110,340 | 35,227 | 64,025 | 31,104 | 40,417 | 39,087 | 47,425 | 26,394 | 8,769 | 15,375 |
| Accounts Payable | 84,092 | 265,436 | 227,211 | 268,379 | 193,028 | 196,792 | 179,582 | 76,115 | 84,137 | 89,217 | 44,588 | 48,859 | 104,480 | 59,322 | 46,071 | 12,104 | 39,830 | 5,553 | 11,578 | 8,679 | 9,450 | 7,290 | 6,418 | 5,148 | 1,745 | 8,508 | 3,274 | 2,171 | 13,275 |
| Notes Payable/Short Term Debt | 136,540 | 59,858 | 9,293 | 19,314 | 119,488 | 91,159 | 150,322 | 123,655 | 122,168 | 96,058 | 62,984 | 36,158 | 15,645 | 34,843 | 30,489 | 31,455 | 949.3 | 8,308 | 291.9 | 2,506 | 329.5 | 10,903 | 5,399 | 730.4 | 16,405 | 3,885 | 5,027 | 299.6 | 250.7 |
| Tax Payables | 0 | 191,569 | 128,135 | 163,139 | 78,497 | 68,657 | 40,094 | 55,282 | 61,663 | 70,353 | 60,445 | 52,388 | 36,759 | 25,265 | 13,464 | 7,185 | 8,800 | 9,332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 1,233,279 | 791,793 | 578,166 | 535,732 | 367,340 | 275,290 | 228,365 | 101,786 | 118,923 | 92,658 | 71,756 | 87,379 | 47,089 | 38,673 | 34,859 | 72,447 | 29,554 | 33,614 | 36,842 | 99,155 | 25,448 | 45,832 | 19,287 | 34,539 | 20,938 | 35,032 | 18,092 | 6,298 | 1,850 |
| Total Liabilities | 2,465,266 | 2,412,493 | 2,078,330 | 2,046,627 | 1,573,620 | 924,837 | 650,338 | 428,926 | 497,286 | 526,451 | 462,427 | 472,492 | 428,688 | 247,749 | 152,283 | 140,224 | 95,648 | 78,544 | 80,204 | 146,296 | 73,490 | 100,571 | 77,963 | 94,748 | 103,421 | 108,811 | 75,351 | 46,911 | 44,474 |
| Total Non-Current Liabilities | 1,011,353 | 1,103,837 | 1,135,525 | 1,060,063 | 815,267 | 292,938 | 51,974 | 72,089 | 110,395 | 178,165 | 222,655 | 247,707 | 224,714 | 89,646 | 27,400 | 17,033 | 16,514 | 21,737 | 31,491 | 35,956 | 38,263 | 36,545 | 46,859 | 54,330 | 64,334 | 61,386 | 48,957 | 38,142 | 29,098 |
| Total Long Term Debt | 927,657 | 987,184 | 946,965 | 868,860 | 634,144 | 276,633 | 40,142 | 56,900 | 91,800 | 153,115 | 191,998 | 214,516 | 211,584 | 82,108 | 20,458 | 5,497 | 5,786 | 16,191 | 14,886 | 18,253 | 20,823 | 21,458 | 38,744 | 46,122 | 27,941 | 52,343 | 42,753 | 31,202 | 20,067 |
| Deferred Tax Liabilities Non-Current | 3,889 | 3,988 | 53.8 | 1,031 | 1,874 | 1,730 | 344.4 | 233.3 | 302.2 | 141.2 | 31.3 | 199.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 265.6 | 176.9 | 3,353 | 7,587 | 14,670 | 21,565 | 25,538 | 151.7 | 203.9 | 444 | 789.1 | 1,006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 31,595 | 28,755 | 28,682 | 29,764 | 20,764 | 20,561 | 15,042 | 0 | 0 | 0 | 0 | 802.1 | 776.2 | 748.1 | 871 | 695 | 707.5 | 722.3 | 648.6 | 595.4 | 599.5 | 0 | 0 | 0 | 0 | 3.31 | 4.36 | 0 | 0 |
| Other Long Term Liabilities | 48,213 | 83,909 | 159,825 | 160,407 | 158,485 | -6,251 | -3,731 | 11,602 | 10,706 | 10,238 | 9,062 | 6,651 | 12,202 | 6,587 | 5,626 | 10,053 | 9,015 | 4,824 | 15,956 | 17,107 | 16,840 | 15,087 | 8,115 | 8,209 | 36,393 | 9,040 | 6,199 | 6,940 | 9,032 |
| Total Equity | 5,445,414 | 4,279,272 | 3,453,866 | 2,917,832 | 2,151,682 | 1,835,764 | 1,614,387 | 1,661,105 | 1,494,446 | 1,359,846 | 1,194,970 | 1,022,361 | 834,113 | 713,594 | 627,259 | 578,704 | 499,048 | 480,372 | 490,725 | 447,660 | 447,574 | 399,683 | 328,761 | 296,452 | 287,317 | 262,075 | 160,115 | 93,619 | 80,487 |
| Non-Controlling Interest | 41,083 | 35,005 | 24,344 | 14,813 | 2,423 | 952.5 | 681.7 | 676.3 | 699.7 | 795.1 | 962.4 | 127.2 | 266.7 | 2,543 | 2,437 | 4,560 | 3,966 | 3,995 | 3,600 | 667.1 | 610.2 | 63.39 | 101.9 | 104.3 | 10,127 | 321.7 | 7,525 | 9,684 | 10,873 |
| Total Stockholders' Equity | 5,404,331 | 4,244,266 | 3,429,522 | 2,903,020 | 2,149,260 | 1,834,811 | 1,613,706 | 1,660,429 | 1,493,747 | 1,359,051 | 1,194,008 | 1,022,234 | 833,846 | 711,051 | 624,822 | 574,145 | 495,083 | 476,377 | 487,125 | 446,993 | 446,964 | 399,620 | 328,659 | 296,348 | 277,190 | 261,754 | 152,590 | 83,935 | 69,614 |
| Retained Earnings | 4,691,818 | 3,872,973 | 3,128,640 | 2,594,891 | 1,887,803 | 1,573,840 | 1,325,630 | 1,360,259 | 1,205,051 | 1,041,811 | 866,630 | 681,224 | 504,531 | 398,912 | 317,794 | 265,780 | 181,883 | 170,054 | 218,882 | 136,772 | 143,198 | 113,914 | 70,968 | 40,870 | 37,507 | 76,924 | 31,386 | 24,124 | 23,781 |
| Accumulated Other Earnings | 470,548 | 40,413 | -28,021 | 0 | 370,451 | -54,680 | 321,822 | 0 | 0 | 0 | 0 | 0 | 0 | -2,786 | -7,606 | -6,434 | -1,313 | 193.8 | -389.2 | -1,029 | -642.6 | -2,219 | 237.7 | 730.4 | 1,229 | -349.9 | 12,029 | -724.9 | 4,840 |
| Common Stock | 258,595 | 259,327 | 259,321 | 259,304 | 259,304 | 259,304 | 259,304 | 259,304 | 259,304 | 259,304 | 259,304 | 259,297 | 259,286 | 259,244 | 259,162 | 259,101 | 259,027 | 256,254 | 264,286 | 258,326 | 248,040 | 232,900 | 202,309 | 186,539 | 168,326 | 116,894 | 85,220 | 60,371 | 40,930 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,009 | 13,000 | 13,000 | 0 | 0 | 0 |
| Additional Paid in Capital | 9,176 | 71,553 | 69,583 | 48,825 | -368,298 | 56,347 | -293,051 | 40,866 | 29,392 | 57,936 | 68,074 | 81,713 | 70,029 | 55,681 | 55,472 | 55,698 | 55,486 | 49,875 | 4,346 | 52,923 | 56,368 | 55,024 | 55,144 | 55,200 | 57,128 | 55,286 | 23,954 | 164.3 | 62.26 |
| Total Liabilities & Total Equity | 7,910,680 | 6,691,765 | 5,532,197 | 4,964,459 | 3,725,302 | 2,760,600 | 2,264,725 | 2,090,031 | 1,991,732 | 1,886,297 | 1,657,397 | 1,494,853 | 1,262,801 | 961,344 | 779,542 | 718,929 | 594,696 | 558,917 | 570,928 | 593,956 | 521,064 | 500,254 | 406,723 | 391,200 | 390,739 | 370,886 | 235,466 | 140,531 | 124,961 |
| Total Liabilities & Shareholders' Equity | 7,910,680 | 6,691,765 | 5,532,197 | 4,964,459 | 3,725,302 | 2,760,600 | 2,264,725 | 2,090,031 | 1,991,732 | 1,886,297 | 1,657,397 | 1,494,853 | 1,262,801 | 961,344 | 779,542 | 718,929 | 594,696 | 558,917 | 570,928 | 593,956 | 521,064 | 500,254 | 406,723 | 391,200 | 390,739 | 370,886 | 235,466 | 140,531 | 124,961 |
| Total Investments | 471,775 | 506,387 | 378,643 | 312,294 | 169,107 | 167,340 | 168,994 | 165,149 | 144,625 | 140,946 | 62,650 | 111,812 | 92,173 | 73,704 | 42,218 | 74,484 | 64,216 | 61,497 | 78,225 | 68,193 | 47,541 | 54,200 | 13,582 | 173.9 | 2,498 | 2,352 | 965.5 | 5,896 | 5,061 |
| Total Debt | 1,064,583 | 1,047,042 | 956,258 | 888,174 | 753,632 | 367,792 | 190,464 | 180,555 | 213,968 | 249,174 | 254,982 | 250,674 | 227,229 | 116,950 | 50,948 | 36,952 | 6,735 | 24,499 | 15,178 | 20,760 | 21,152 | 32,361 | 44,143 | 46,852 | 44,347 | 56,228 | 47,781 | 31,502 | 20,318 |
| Net Debt | -1,695,477 | -1,080,585 | -509,170 | -454,640 | -311,358 | -292,378 | -264,935 | -397,260 | -339,424 | -292,080 | -307,707 | -107,775 | -15,467 | -26,460 | -92,525 | -110,935 | -164,541 | -170,115 | -79,814 | -120,743 | -75,620 | -42,060 | -58,676 | -21,043 | 3,824 | 17,387 | 15,098 | 21,840 | 7,465 |