TSM Income Statement


* In Millions (except for per share items) of TWD
Period Ending: LTM
(Last Twelve Months)
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
12-31
2008
12-31
2007
12-31
2006
12-31
2005
12-31
2004
12-31
2003
12-31
2002
12-31
2001
12-31
2000
12-31
1999
12-31
1998
12-31
1997
12-31
Report Filing: 2024-04-18 2023-04-20 2022-04-14 2021-04-16 2020-04-15 2019-04-17 2018-04-19 2017-04-13 2016-04-11 2015-04-13 2014-04-14 2013-04-02 2012-04-13 2011-04-15 2010-04-15 2009-04-17 2008-04-15 2007-04-20 2006-04-20 2005-05-16 2004-05-28 2003-06-23 2002-06-27 2000-12-31 1999-12-31 1998-12-31 1997-12-31
Revenue 2161736000000 2263891292000 1587415037000 1339238429000 1069988843000 1031361769000 977442688000 947909271000 843512494000 762835021000 597003327000 499846858000 427080645000 419537911000 295742239000 334064749760 322647065905 317358056818 267362810860 257622812160 202648572480 162583484357.75 130207396372.24 166197601933.44 73075908035.78 50339078125 44053071457.92
Cost of Revenue 986625000000 915536486000 767877771000 628108309000 577286947000 533487516000 482616286000 473077173000 433117601000 385100646000 316057820000 265538540000 232937388000 212484320000 166413628000 191928897245 180291230243 161572573745 148806170595 141616476960 127911724620 110179378044.77 99823091297.6 89681747433.62 41565527782.3 31028202331 22907206460.32
Gross Profit 1175111000000 1348354806000 819537266000 711130120000 492701896000 497874253000 494826402000 474832098000 410394893000 377734375000 280945507000 234308318000 194143257000 207053591000 129328611000 142135852515 142355835662 155785483073 118556640265 116006335200 74736847860 52404106312.979996 30384305074.64 76515854499.82 31510380253.479996 19310875794 21145864997.6
Operating Expenses 253834000000 227075955000 169556369000 144346422000 120000806000 114250729000 109267179000 86973409000 87725999000 81420154000 71516144000 59003260000 52511810000 47878256000 37366725000 37415409650 30628525812 28541175223 27315826595 27385102080 23531410980 20760174691.549995 22145632559.6 15221157661.820007 6677284126.219997 5528438916 6174495231.519999
Research & Development 182370000000 163262208000 124734755000 109486089000 91418746000 85895600000 80732500000 71207700000 65544600000 56828800000 47952000000 40402100000 33829900000 29706700000 21593400000 21539318795 17947719382 16074165701 14058436155 12551505120 12699491640 11745391744.8 11280351274.72 5131489635.18 2390840053.42 3241031206 2512520047.52
Selling, General and Administrative 71464000000 63445344000 44488200000 35570460000 28085836000 26253700000 27169200000 25696400000 22921900000 24020800000 23387000000 22135600000 18681900000 18171600000 15773300000 15876090855 12680806430 12467009522 13257357555 14833596960 10865875200 9014748164.14 10865316249.92 10089668026.64 4286475424.79 2287407710 3661975184
Other Operating Expenses 0 368403000 333414000 -710127000 496224000 2101429000 1365479000 -9930691000 -740501000 570554000 177144000 -3534440000 10000 -44000 25000 0 0 0 32885 0 -33955860 34782.60999298096 -34965.0400018692 0.0000152587890625 -31351.990001678467 0 -0.0000019073486328125
Operating Income 921277000000 1121278851000 649980897000 566783698000 372701090000 383623524000 385559223000 387858689000 322668894000 296314221000 209429363000 175305058000 141631447000 159175335000 91961886000 104720442865 111727309850 127244307850 91240813670 88621233120 51205436880 31643931621.43 8238672515.04 61294696838 24833096127.26 13782436878 14971369766.08
Net Interest(Non Operating) 29964922000 10672225000 294547000 6936945000 12938527000 11643300000 6134400000 3011400000 939000000 -505600000 -810800000 624600000 852800000 1239800000 2209400000 8048090750 11769474817 7615107489 4705613305 4564183680 1256366820 -5200730629.810003 -184125900.64000416 6287714703.620001 -847350233.7299998 -947180094 466223994.87999916
Interest Income 48294000000 22422209000 5708765000 9018400000 16189374000 14694400000 9464700000 6317500000 4129300000 2730700000 1836000000 1645000000 1479500000 1665200000 2600900000 0 0 0 0 0 0 0 0 0 0 0 0
Interest Expense 18329078000 11749984000 5414218000 2081455000 3250847000 3051100000 3330300000 3306100000 3190300000 3236300000 2646800000 1020400000 626700000 425400000 391500000 -8048090750 -11769474817 -7615107489 -4705613305 -4564183680 -1256366820 5200730629.810003 184125900.64000416 -6287714703.620001 847350233.7299998 947180094 -466223994.87999916
Equity & Other Income/(Expense) 23274078000 12239642000 12850870000 11056537000 4205719000 2276276000 4468277000 -4948389000 26869706000 6264879000 7342937000 5624342000 2663453000 9855265000 1291314000 -992050370 -1848608610 -1518459602 -1401032540 -1077654480 -5297114160 851095684.0900021 2087622678.2400036 -3644105654.1600018 190588747.21000314 818312054 8297428.160001755
Income Before Tax 974516000000 1144190718000 663126314000 584777180000 389845336000 397543100000 396161900000 385921700000 350477600000 302073500000 215961500000 181554000000 145147700000 170270400000 95462600000 111776483245 121648176057 133340955737 94545394435 92107762320 47164689540 27294296675.71 10142169292.64 63938305887.46 24176334640.74 13653568838 15445891189.12
Income Tax Expense 141403000000 127290203000 66053180000 66619098000 44501527000 34436900000 51122900000 54124400000 47644700000 47889900000 32111800000 15590300000 10694400000 7988500000 5996400000 10978252770 11711097703 7771515345 632477205 -348652920 3904923900 5646400211.74 -4341014611.12 -1167880696.6 -386695444.66 -1662397716 -2565865323.84
Income Attributable to Non-Controlling Interest -5385000000 23977115000 4713934000 7414082000 -8604191000 11975316000 1927524000 -2449880000 -3740937000 -9715194000 -4297090000 -195102000 252021000 676891000 248364000 591288300 755659309 -1420704692 57877600 0 -3904923900 0.0 -0.0000019073486328125 0.0 0.0 0 0.0
Net Income 838498000000 992923400000 592359200000 510744000000 353948000000 351130884000 343111476000 334247180000 306573837000 263898794000 188146790000 166158802000 134201279000 161605009000 89217836000 100206942175 109181419045 126990145084 93855039630 92456415240 47164689540 21647896463.97 14483183903.76 65106186584.06 24563030085.4 15315966554 18011756512.96
Depreciation and Amortization 532191000000 468495304000 440954504000 345422687000 307231488000 311632376000 274105577000 223790811000 222570052000 200202789000 162692337000 139822430000 109984553000 92632765000 83461614000 80152414000 77288055763 73609447230 74538127550 68874799560 67640073120 65964941604.12 50963398947.12 37802016692.17999 18234223328.030003 16089174794 9798935986.56
EBITDA 1453468000000 1589774155000 1090935401000 912206385000 679932578000 695255900000 659664800000 611649500000 545238946000 496517010000 372121700000 315127488000 251616000000 251808100000 175423500000 184872856865 189015365613 200853755080 165778941220 157496032680 118845510000 97608873225.55 59202071462.16 99096713530.18 43067319455.29 29871611672 24770305752.64
Earnings Per Share (EPS) 32.34 39.2 23.01 19.97 13.32 67.71 66.15 64.45 59.1 50.9 36.3 32.05 25.9 32.7 17.25 19.2 20.2 23.86 17.9 18.09 9.2 4.19 5.27 13.35 7.78 3.86 4.64
Diluted Earnings Per Share 32.34 39.2 23.01 19.97 13.32 67.71 66.15 64.45 59.1 50.9 36.3 32.05 25.9 32.7 17.2 19.05 20.2 23.86 17.9 18.09 9.2 4.19 5.27 13.35 7.78 3.86 4.64
Weighted Average Shares Outstanding 25929223000 25929190000 25930380000 25930380000 25930380000 5186076000 5186076000 5186076000 5186057600 5185854600 5185555600 5184147000 5182815200 5181166400 5167160400 5207837200 5401007484 5327832788 5230341054 5104002463 5121274070 5064802457 4457587848 4885145458 3154637757 3968452729 3881665081
Diluted Weighted Average Shares Outstanding 25929267000 25929383000 25930380000 25930380000 25930380000 5186076000 5186076000 5186076000 5186076000 5186020800 5185920600 5185587200 5184936400 5184018800 5182720600 5247135800 5405359536 5332701310 5232908585 5105408394 5123381429 5064802457 5192497528 4885145458 4044610067 3968452729 3881665081

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.