Taiwan Semiconductor Manufacturing Company Limited (TSM) Income Annual - Discounting Cash Flows
  • Enter your search keyword...
TSM
Taiwan Semiconductor Manufacturing Company Limited
TSM (NYSE)
  • Financials

  • Taiwan Semiconductor Manufacturing Company Limited Income Statement Annual

Annual Quarterly

* (except for per share items) of TWD
Period Ending: LTM
(Last Twelve Months) 		2024
12-31 		2023
12-31 		2022
12-31 		2021
12-31 		2020
12-31 		2019
12-31 		2018
12-31 		2017
12-31 		2016
12-31 		2015
12-31 		2014
12-31 		2013
12-31 		2012
12-31 		2011
12-31 		2010
12-31 		2009
12-31 		2008
12-31 		2007
12-31 		2006
12-31 		2005
12-31 		2004
12-31 		2003
12-31 		2002
12-31 		2001
12-31 		2000
12-31 		1999
12-31 		1998
12-31 		1997
12-31
Report Filing 2025-05-15 2025-04-17 2024-04-18 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31 2008-12-31 2007-12-31 2006-12-31 2005-12-31 2004-12-31 2003-12-31 2002-12-31 2001-12-31 2000-12-31 1999-12-31 1998-12-31 1997-12-31
Revenue 3,140,917 2,894,308 2,161,736 2,263,891 1,587,415 1,339,255 1,069,985 1,031,362 977,443 947,909 843,512 762,835 597,003 506,720 427,007 419,538 295,742 333,158 322,663 317,345 267,363 257,623 202,649 162,574 130,207 166,198 76,315 50,339 44,053
Cost of Revenue 1,337,673 1,269,954 986,625 915,536 767,878 628,125 577,284 533,488 482,616 473,077 433,118 385,113 315,642 262,592 232,937 212,484 166,414 191,408 180,288 161,589 148,806 141,616 127,912 110,191 99,823 89,682 46,243 31,028 22,907
Gross Profit 1,803,244 1,624,354 1,175,111 1,348,355 819,537 711,130 492,702 497,874 494,826 474,832 410,395 377,722 281,361 244,128 194,069 207,054 129,329 141,750 142,375 155,756 118,557 116,006 74,737 52,383 30,384 76,516 30,072 19,311 21,146
Operating Expenses 323,128 302,301 253,645 227,076 169,556 144,346 120,001 114,251 109,267 96,874 90,347 81,852 71,292 62,966 52,512 47,878 37,367 37,314 30,648 28,512 27,316 27,385 23,531 20,730 22,146 15,221 7,799 5,528 6,174
Research & Development 214,621 204,182 182,370 163,262 124,735 109,486 91,419 85,896 80,732 71,208 65,545 56,829 47,952 40,387 33,830 29,707 21,593 21,481 17,935 16,064 14,058 12,552 12,699 11,757 11,280 5,131 3,091 3,241 2,513
Selling, General and Administrative 106,279 96,889 71,464 63,445 44,488 35,570 28,086 26,254 27,169 25,696 22,922 24,021 23,387 22,129 18,682 18,172 15,773 15,833 12,681 12,480 13,257 14,834 10,866 9,009 10,865 10,090 4,708 2,287 3,662
Other Operating Expenses 2,228 1,230 -189 368.4 333.4 -710 496.3 2,102 1,366 -29.8 1,881 1,002 -47.1 449.4 0 0 0 0 32.43 -32.58 0.033 0 -33.96 -34.78 -0.035 0 0 0 0
Operating Income 1,480,116 1,322,053 921,466 1,121,279 649,981 566,784 372,701 383,624 385,559 377,958 320,048 295,870 210,069 181,162 141,557 159,175 91,962 104,435 111,727 127,244 91,241 88,621 51,205 31,652 8,239 61,295 22,273 13,782 14,971
Net Non-Operating Interest 82,537 76,718 48,294 10,672 294.6 6,937 12,938 11,643 6,134 3,011 939 -505.6 -810.8 624.8 852.8 1,240 2,209 4,759 0 0 0 0 0 0 0 0 0 0 0
Interest Income 93,046 87,213 60,294 22,422 5,709 9,018 16,189 14,694 9,465 6,318 4,129 2,731 1,836 1,645 1,480 1,665 2,601 5,374 0 0 0 0 0 0 0 0 0 0 0
Interest Expense 10,509 10,495 11,999 11,750 5,414 2,082 3,251 3,051 3,330 3,306 3,190 3,236 2,647 1,020 626.7 425.4 391.5 615 0 0 0 0 0 0 0 0 0 0 0
Equity & Other Income/(Expense) 7,537 7,068 9,410 12,121 12,760 11,026 4,222 2,276 4,468 4,952 29,491 6,709 6,703 -125.8 2,738 9,855 1,291 2,278 9,924 6,093 3,305 3,487 -4,041 -4,383 1,903 2,644 -1,126 -128.9 474.5
Income Before Tax 1,570,190 1,405,839 979,171 1,144,072 663,036 584,746 389,862 397,543 396,162 385,922 350,478 302,074 215,962 181,661 145,148 170,270 95,463 111,472 121,651 133,338 94,545 92,108 47,165 27,270 10,142 63,938 21,147 13,654 15,446
Income Tax Expense 261,416 233,407 141,403 150,778 70,155 73,738 35,835 34,437 51,123 54,124 47,645 47,890 32,112 22,375 10,694 7,988 5,996 10,949 11,708 7,788 632.5 -348.7 3,905 5,635 -4,341 -1,168 -2,383 -1,662 -2,566
Income Attributable to Non-Controlling Interest -572.6 -836 -730 371.3 521.4 264 79 53.5 40.7 83.6 -18 -117.8 -127.9 -194.4 252 676.9 248.4 590 745.9 -1,434 57.88 0 -3,905 0 0 -0 0 0 0
Net Income 1,309,347 1,173,268 838,498 992,923 592,359 510,744 353,948 363,053 344,998 331,714 302,851 254,301 183,978 159,481 134,201 161,605 89,218 99,933 109,198 126,984 93,855 92,456 47,165 21,635 14,483 65,106 23,530 15,316 18,012
Depreciation and Amortization 667,185 662,796 532,191 437,254 422,395 331,725 286,884 292,546 260,143 223,828 222,506 200,252 156,182 131,349 107,682 87,810 80,815 81,512 79,879 73,707 75,997 69,952 69,032 65,113 48,876 41,446 25,201 15,271 9,791
EBITDA 2,147,301 1,984,849 1,453,657 1,558,533 1,072,376 898,508 659,585 676,170 645,702 601,786 542,553 496,122 366,251 312,511 249,239 246,985 172,777 185,948 191,607 200,952 167,238 158,574 120,238 96,765 57,114 102,741 47,474 29,053 24,762
Earnings Per Share (EPS) 252.5 226.2 164.2 196 115 99.85 66.6 67.7 66.15 64.45 59.1 50.9 36.3 32.05 25.9 32.7 17.25 19.2 20.2 23.85 17.9 18.1 9.2 4.2 5.25 13.35 7.8 3.85 4.65
Diluted Earnings Per Share 252.4 226.2 164.2 196 115 99.85 66.6 67.7 66.15 64.45 59.1 50.9 36.3 32.05 25.9 32.7 17.2 19.05 20.2 23.85 17.9 18.1 9.2 4.2 5.25 13.35 7.8 3.85 4.65
Weighted Average Shares Outstanding 5,187 5,186 5,186 5,186 5,186 5,186 5,186 5,186 5,186 5,186 5,186 5,186 5,186 5,184 5,183 5,181 5,167 5,208 5,401 5,328 5,230 5,104 5,121 5,065 4,458 4,885 3,155 3,968 3,882
Diluted Weighted Average Shares Outstanding 5,186 5,186 5,186 5,186 5,186 5,186 5,186 5,186 5,186 5,186 5,186 5,186 5,186 5,186 5,185 5,184 5,183 5,247 5,405 5,333 5,233 5,105 5,123 5,065 5,192 4,885 4,045 3,968 3,882

AI Insights

What are AI Insights?

AI Insights help you understand your data more easily. With just a click, the assistant looks at the current page, generates a report with key metrics, and highlights any interesting trends, patterns, or outliers. You can also ask the assistant follow-up questions.

Create a Free Account
AI Insights Example
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us

Ready to Leave?

Select "Logout" below if you are ready to end your current session.