Taiwan Semiconductor Manufacturing Company Limited (TSM) Earnings Report - Discounting Cash Flows

Taiwan Semiconductor Manufacturing Company Limited (TSM) Earnings Report - Discounting Cash Flows

Taiwan Semiconductor Manufacturing Company Limited

TSM (NYSE)

(%)

Financials
Taiwan Semiconductor Manufacturing Company Limited Earnings Report

* (except for per share items) of USD

Period Ending:	2026 04-16	2026 01-15	2025 11-14	2025 08-14	2025 05-15	2025 01-16	2024 11-14	2024 08-14	2024 05-15	2024 01-18	2023 11-14	2023 08-14	2023 07-13	2023 04-20	2023 01-12	2022 10-13	2022 07-14	2022 04-14	2021 11-11	2021 10-14	2021 07-15	2021 04-15	2021 01-14	2020 10-15	2020 07-16	2020 04-16	2020 01-16	2019 07-18	2019 05-20	2019 04-18	2018 10-18	2018 07-19	2018 04-19	2018 04-19	2017 10-19	2017 08-14	2017 04-13	2017 04-13	2016 09-30	2016 07-14	2016 04-14	2016 04-11	2016 01-14	2015 07-16	2015 04-16	2015 04-13	2015 01-15	2014 10-16	2014 04-17	2014 04-14	2014 01-16	2013 10-17	2013 07-18	2013 04-18	2012 10-25	2012 07-19	2012 04-26	2012 04-13	2011 10-27	2011 09-02	2011 04-29	2011 04-15	2010 10-28	2010 07-30	2010 04-28	2010 04-15	2009 10-29	2009 07-30	2009 04-30	2009 04-17	2008 10-30	2008 07-31	2008 04-29	2008 04-15	2007 10-25	2007 07-26	2007 04-26	2007 04-20	2006 10-26	2006 07-27	2006 04-27	2006 04-20	2005 10-27	2005 07-26	2005 04-26	2005 01-27	2004 10-26	2004 08-31	2004 04-21	2004 01-29	2003 10-28	2003 08-29	2003 04-29	2003 01-28	2002 10-22	2002 07-25	2002 05-09	2002 01-28	2001 10-26	2001 06-30	2001 03-31	2001 03-30	2000 10-19	2000 07-31	2000 04-27	2000 01-27	1999 10-25	1999 09-10	1999 04-21	1999 01-27	1998 09-30	1998 06-30	1998 04-27	1998 03-11	1997 09-30	1997 06-30	1997 03-31
Actual EPS	-	3.09	2.85	2.61	2.14	2.19	1.95	1.47	1.34	1.46	1.26	1.13	1.13	1.31	1.91	1.79	1.55	1.39	1.08	1.08	0.93	0.96	0.97	0.90	0.78	0.75	0.62	0.41	0.38	0.38	0.56	0.47	0.65	0.59	0.57	0.43	0.54	0.54	0.59	0.43	0.38	0.40	0.43	0.50	0.48	0.44	0.50	0.49	0.31	0.27	0.29	0.34	0.33	0.26	0.32	0.27	0.22	0.20	0.20	0.24	0.24	0.27	0.28	0.24	0.20	0.20	0.18	0.14	0.01	0.08	0.19	0.18	0.17	0.20	0.17	0.15	0.11	0.16	0.19	0.20	0.19	0.20	0.14	0.11	0.10	0.14	0.16	0.13	0.11	0.10	0.09	0.05	0.02	0.03	0.03	0.05	0.04	0.03	0.02	0.02	0.02	0.14	0.13	0.10	0.08	0.06	0.05	0.05	0.04	0.03	0.03	0.03	0.04	0.04	0.04	0.04	0.04
Estimated EPS	3.26	2.90	2.63	2.38	2.07	2.20	1.79	1.41	1.30	1.38	1.16	1.07	1.07	1.20	1.76	1.69	1.51	1.33	1.05	1.04	0.93	0.94	0.95	0.77	0.77	0.73	0.63	0.41	-	0.38	0.56	0.47	-	0.60	0.57	0.42	0.54	0.54	-	0.41	0.38	-	0.40	0.47	0.48	-	0.49	0.48	0.30	-	0.27	0.33	0.32	0.25	0.31	0.27	0.19	-	0.20	-	0.24	-	0.24	0.23	0.19	-	0.18	0.13	-	-	0.20	0.18	0.16	-	0.18	0.14	0.11	-	0.19	0.19	0.17	-	0.14	0.11	0.10	0.12	0.14	-	0.10	0.09	0.08	-	0.01	0.04	0.09	0.06	0.04	0.03	0.02	-	-	0.13	0.12	0.08	0.07	0.06	0.05	0.05	0.02	0.02	-	-	0.04	0.03	-	-	-
Actual Revenue	-	33,138	32,359	31,753	25,804	26,375	23,603	20,661	18,322	19,801	16,894	15,470	15,470	20,739	19,329	17,990	17,152	15,824	14,794	13,329	12,735	12,859	12,337	10,546	10,289	10,369	9,461	7,773	7,089	9,752	8,516	7,635	9,198	8,508	8,307	7,026	7,709	8,101	8,290	6,873	6,296	6,175	6,459	6,676	7,177	7,245	6,859	6,114	4,892	4,986	5,547	5,210	4,464	4,366	4,822	4,278	3,576	3,478	3,490	3,832	3,585	3,766	3,588	3,254	2,900	2,867	2,791	2,254	1,181	2,029	2,880	2,809	2,870	2,972	2,678	2,218	1,974	346.4	2,499	2,523	2,343	2,561	2,128	1,784	1,702	2,010	2,075	1,886	1,806	1,949	1,698	1,410	1,236	1,262	1,283	1,227	1,286	1,211	944.5	939.6	991.1	1,306	1,306	1,307	1,304	574.6	574.3	575	576.2	316.2	422.2	422	403.6	348.2	345.6	345.5	345.6
Estimated Revenue	35,411	33,008	32,072	30,212	25,460	26,238	23,310	20,329	18,317	19,675	16,963	15,441	15,441	16,998	20,574	19,441	17,680	16,735	15,124	15,124	13,438	12,522	12,637	10,601	10,412	10,057	10,597	7,757	-	6,900	8,424	7,613	-	8,563	8,333	6,877	-	7,687	-	-	6,330	-	5,615	5,963	7,171	-	6,874	6,760	4,744	-	4,483	5,381	5,049	4,283	4,675	4,268	3,029	-	3,543	-	3,664	-	3,049	3,139	2,775	-	2,760	2,099	-	-	2,940	2,789	2,586	-	2,848	2,115	1,965	-	2,444	2,313	2,080	-	1,953	1,776	1,694	1,668	1,771	-	1,628	1,736	1,488	-	1,362	1,707	2,025	1,435	1,289	1,214	946.2	-	-	-	1,200	982.2	1,120	575.6	575.3	-	635	261.3	-	-	404.4	-	-	-	-