TYT.L Income Statement


* In Millions (except for per share items) of JPY
Period Ending: LTM
(Last Twelve Months)
2023
03-31
2022
03-31
2021
03-31
2020
03-31
2019
03-31
2018
03-31
2017
03-31
2016
03-31
2015
03-31
2014
03-31
2013
03-31
2012
03-31
2011
03-31
2010
03-31
2009
03-31
2008
03-31
2007
03-31
2006
03-31
2005
03-31
2004
03-31
2003
03-31
2002
03-31
2001
03-31
2000
03-31
1999
03-31
1998
03-31
1997
03-31
1996
03-31
1995
03-31
1994
06-30
1993
06-30
1992
06-30
1991
06-30
1990
06-30
1989
06-30
Report Filing: 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31 2015-03-31 2014-03-31 2013-03-31 2012-03-31 2011-03-31 2010-03-31 2009-03-31 2008-03-31 2007-03-31 2006-03-31 2005-03-31 2004-03-31 2003-03-31 2002-03-31 2001-03-31 2000-03-31 1999-03-31 1998-03-31 1997-03-31 1996-03-31 1995-03-31 1994-06-30 1993-06-30 1992-06-30 1991-06-30 1990-06-30 1989-06-30
Revenue 37154298000000 31379507000000 27214593000000 29929992000000 30225681000000 29379510000000 27597193000000 28403118000000 27234521000000 25691911000000 22064192000000 18583653000000 18993688000000 18950973000000 20529570000000 26163526150960 23901501396480 21078507853350 18524369332140 17059738161350 15214416317300 14280226566970 13371418913100 12295108692800 12603548754800 11774836066635 12222186510856 10829982520818 8279477792775 9354894889441 10172511798526 10165805331690 9869663824800 9202212883065 8037326023950
Cost of Revenue 30841282000000 25407834000000 22382220000000 24522364000000 24781785000000 23889153000000 22734336000000 22605465000000 21841676000000 20801139000000 18640995000000 16388564000000 16615326000000 16683797000000 18455800000000 21417389877800 19190927182560 16978460710050 14848426891340 13682027394900 12109597113340 11304642188450 10835855877480 8925092314200 9094676575200 8597204650845 9300217890296 8553227387580 6674247082804 7685465352344 8430468966304 8301493575654 7855203371520 7146918627870 6422893682720
Gross Profit 6313016000000 5971673000000 4832373000000 5407628000000 5443896000000 5490357000000 4862857000000 5797653000000 5392845000000 4890772000000 3423197000000 2195089000000 2378362000000 2267176000000 2073770000000 4746136273160 4710574213920 4100047143300 3675942440800 3377710766450 3104819203960 2975584378520 2535563035620 3370016378600 3508872179600 3177631415790 2921968620560 2276755133238 1605230709971 1669429537097 1742042832222 1864311756036 2014460453280 2055294255195 1614432341230
Operating Expenses 2643686000000 2975976000000 1867624000000 2964759000000 2976351000000 3090495000000 2868485000000 2943682000000 2642281000000 2598660000000 2102309000000 1839462000000 1910083000000 2119660000000 2534781000000 2486588927920 2476229665440 2217984967800 2006219577740 1733423775850 1856780509580 1884793731990 1730730483480 2693793620800 2767535995850 2427802074090 2258256185440 1925081277714 1344519283296 1533316922426 1560824112694 1645758703743 1513874577888 1411640243745 1145546937800
Research & Development 1241686000000 1124262000000 1090424000000 1110369000000 1048882000000 1064269000000 1037528000000 1055672000000 1004547000000 910517000000 807454000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Selling, General and Administrative 3587990000000 2975977000000 2634625000000 2964759000000 2976351000000 3090495000000 2868485000000 2943682000000 2642281000000 2598660000000 2102309000000 1839462000000 1910083000000 2119660000000 2534781000000 2486588927920 2476229665440 2217984967800 2006219577740 1733423775850 1856780509580 1884793731990 1730730483480 1897759932200 1913778710500 1776086717250 1650022286952 1369703051010 1007750103878 1073701823056 1078530934327 1173629765013 1129978118016 1071884072130 849904276220
Other Operating Expenses -2185990000000 -1124263000000 -1857425000000 -1110369000000 -1048882000000 -1064269000000 -1037528000000 -1055672000000 -1004547000000 -910517000000 -807454000000 0 0 0 0 0 0 0 0 0 0 0 0 796033688600 853757285350 651715356840 608233898488 555378226704 336769179418 459615099370 482293178367 472128938730 383896459872 339756171615 295642661580
Operating Income 3669330000000 2995697000000 2964749000000 2442869000000 2467545000000 2399862000000 1994372000000 2853971000000 2750564000000 2292112000000 1320888000000 355627000000 468279000000 147516000000 -461011000000 2259547345240 2234344548480 1882062175500 1669722863060 1644286990600 1248038694380 1090790646530 804832552140 676222757800 741336183750 749829341700 663712435120 351673855524 260711426675 136112614671 181218719528 218553052293 500585875392 643654011450 468885403430
Net Interest(Non Operating) 254237000000 290763000000 387692000000 200653000000 197417000000 151955000000 129630000000 122459000000 124251000000 95780000000 75706000000 76943000000 61453000000 44815000000 91585000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Income 379350000000 334760000000 435229000000 232870000000 225495000000 179541000000 158983000000 157862000000 147122000000 115410000000 98673000000 99865000000 90771000000 78224000000 138467000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Expense 125113000000 43997000000 47537000000 32217000000 28078000000 27586000000 29353000000 35403000000 22871000000 19630000000 22967000000 22922000000 29318000000 33409000000 46882000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Equity & Other Income/(Expense) -254834000000 704072000000 -420087000000 -88915000000 -379497000000 68612000000 69823000000 6951000000 18013000000 53188000000 7055000000 303000000 33558000000 99137000000 -190955000000 166018548600 143505149760 209392658550 82354836480 97477069250 -3657169820 -113903690030 415279472610 199445125800 125640108250 65653321665 75011140560 93401988489 35700401492 113323817176 155418739322 231938215917 232951498272 213734530215 176164908580
Income Before Tax 3668733000000 3990532000000 2932354000000 2554607000000 2285465000000 2620429000000 2193825000000 2983381000000 2892828000000 2441080000000 1403649000000 432873000000 563290000000 291468000000 -560381000000 2425565893840 2377849698240 2091454834050 1752077699540 1741764059850 1244381524560 976886956500 1220112024750 875667883600 866976292000 815482663365 738723575680 445075844013 296411828167 249436431847 336637458850 450491268210 733537373664 857388541665 645050312010
Income Tax Expense 1175765000000 1115918000000 649976000000 683430000000 659944000000 504406000000 628900000000 878269000000 893469000000 767808000000 551686000000 262272000000 312821000000 92664000000 -56442000000 907169222320 896494814880 796727884050 656908500360 672018383300 507402819220 421722763670 533192107560 409165631600 420745499950 357386711265 353493094408 185433095826 161887323997 123728896637 160828412591 212590112859 301448805504 415643116545 298089796280
Income Attributable to Non-Controlling Interest 41650000000 24504000000 37117000000 -164963000000 -257352000000 -377960000000 -266184000000 -207582000000 -173979000000 -149847000000 -110200000000 -112958000000 -157714000000 -10652000000 -67002000000 -191245391120 -159528713280 -80155368450 -74419604840 -76522105700 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Income 2451318000000 2850110000000 2245261000000 2036140000000 1882873000000 2493983000000 1831109000000 2312694000000 2173338000000 1823119000000 962163000000 283559000000 408183000000 209456000000 -436937000000 1709642062640 1640883596640 1374882318450 1169588804020 1146267782250 736978705340 555164192830 686919917190 466502252000 446230792050 458095952100 385230481272 259642748187 134524504170 125707535210 175809046259 237901155351 432088568160 441745425120 346960515730
Depreciation and Amortization 2039904000000 2644525000000 1644290000000 1852958000000 1792375000000 1734033000000 1610950000000 1625837000000 1409075000000 1250853000000 1105109000000 1067830000000 1175573000000 1414569000000 1495170000000 1483996431720 1379911587840 1213629961950 996300502260 956734828350 854480032460 807825703620 798779283180 796033688600 853757285350 651715356840 608233898488 555378226704 336769179418 459615099370 482293178367 472128938730 383896459872 339756171615 295642661580
EBITDA 5709234000000 5640222000000 4609039000000 4295827000000 4259920000000 4133895000000 3605322000000 4479808000000 4159639000000 3542965000000 2425997000000 1423457000000 1643852000000 1562085000000 1034159000000 3743543776960 3614256136320 3095692137450 2666023365320 2601021818950 2102518726840 1898616350150 1603611835320 1472256446400 1595093469100 1401544698540 1271946333608 907052082228 597480606093 595727714041 663511897895 690681991023 884482335264 983410183065 764528065010
Earnings Per Share (EPS) 179.47 205.23 160.65 145.49 131.14 169.23 121.09 148.27 137.6 115.06 60.76 18.04 26.03 13.36 -27.83 108.13 102.2 84.15 71.25 68.72 42.05 30.54 36.36 24.87 23.58 23.96 20.05 13.28 7 6.69 9.18 12.33 22.33 25.11 20.01
Diluted Earnings Per Share 179.47 205.23 158.93 144.02 129.02 166.56 119.84 147.07 137.53 114.98 60.76 18.04 26.03 13.36 -27.83 108.09 102.14 84.12 71.24 68.72 42.05 30.54 36.36 24.87 23.58 23.96 20.05 13.28 7 6.69 9.18 12.33 22.33 25.11 20.01
Weighted Average Shares Outstanding 13658382000 13887348000 13976440000 13994590000 14357670000 14736825000 15040440000 15556530000 15794148426 15844941770 15834544160 15716605698 15679402690 15680191645 15700735000 15887225000 16052100000 16267250000 16480450000 16945370000 17768010000 18276520000 18679310000 18747025640 18901785000 18230000000 19211111111 19550806452 19222222222 18779411765 19159302326 19296938776 19348765432 17590303030 17340287770
Diluted Weighted Average Shares Outstanding 13658382000 13887659000 14206135000 14230090000 14593370000 14973830000 15279130000 15724735000 15802416892 15855414666 15836509974 15718348115 15680047634 15680191645 15700735000 15893310000 16061200000 16272500000 16483750000 16946885000 17768120000 18276530000 18679705000 18747025640 18901785000 18230000000 19211111111 19550806452 19222222222 18779411765 19159302326 19296938776 19348765432 17590303030 17340287770

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.