Unifi, Inc. (UFI) Analyst Estimates Annual - Discounting Cash Flows
Unifi, Inc.
UFI (NYSE)
Period Ending: 2027
06-30
2026
06-30
2025
06-30
2024
06-30
2023
06-30
2022
06-30
2021
06-30
2020
06-30
2019
06-30
2018
06-30
2017
06-30
2016
06-30
2015
06-30
2014
06-29
2013
06-30
2003
06-29
2002
06-30
2000
06-30
1999
06-30
1997
06-29
1996
06-30
1995
06-30
1994
06-30
Number of Analysts 1 1 1 1 1 20 1 1 5 6 9 5 6 12 16 14 12 19 10 9 10 19 16
Estimated Revenue
Low 675.7 640.7 582.6 581.5 583.6 607.4 661 615.6 717.7 677 641.2 649.7 699.4 563 795 655.9 632.3 1,297 1,199 1,197 1,284 1,255 1,065
Average 675.7 640.7 582.6 581.5 583.6 759.2 661 615.6 717.7 677 641.2 649.7 699.4 703.7 993.7 819.9 790.3 1,622 1,499 1,496 1,605 1,568 1,332
High 675.7 640.7 582.6 581.5 583.6 911.1 661 615.6 717.7 677 641.2 649.7 699.4 844.5 1,192 983.9 948.4 1,946 1,799 1,795 1,926 1,882 1,598
Estimated EBITDA
Low 14.21 13.47 12.25 12.23 57.71 52.47 47.18 22.43 42.68 46.97 45.01 48.27 60.93 51.5 53.93 -37.3 -46.85 31.02 36.14 139.4 117.7 112.4 105.2
Average 14.21 13.47 12.25 12.23 72.14 65.58 58.97 22.43 53.35 58.71 56.26 60.33 76.17 64.38 67.41 -7.09 -37.94 39.9 45.17 174.2 147.1 140.5 131.5
High 14.21 13.47 12.25 12.23 86.57 78.7 70.77 22.43 64.03 70.45 67.51 72.4 91.4 77.25 80.9 23.11 -29.02 48.79 54.21 209.1 176.5 168.6 157.8
Estimated EBIT
Low -12.71 -12.05 -10.96 -10.94 27.66 25.15 23.01 -2.06 12.89 9.44 25.1 30.97 32.79 24.72 18.29 -19.88 5.91 67.07 75.39 144.4 128.2 131.4 118.8
Average -12.71 -12.05 -10.96 -10.94 34.58 31.44 28.77 -2.06 16.11 12.87 31.37 38.72 40.98 30.9 22.86 -16.11 7.39 83.84 94.24 180.5 160.2 164.2 148.5
High -12.71 -12.05 -10.96 -10.94 41.5 37.72 34.52 -2.06 19.33 16.31 37.65 46.46 49.18 37.08 27.43 -12.35 8.87 100.6 113.1 216.6 192.3 197 178.2
Estimated Net Income
Low 12.34 3.63 -49.02 -42.48 -64.31 14.96 14.43 2.48 -0.6 8.5 24.25 23.07 33.05 21.17 19.66 -137.3 -42.77 20.97 21.9 92.1 73.98 72.25 59.43
Average 12.34 3.63 -49.02 -42.48 -53.59 18.7 18.04 2.48 1.05 10.63 30.31 28.83 41.31 26.46 24.57 -114.1 -34.9 27.28 27.38 115.1 92.48 90.32 74.29
High 12.34 3.63 -49.02 -42.48 -42.87 22.44 21.64 2.48 2.7 12.76 36.37 34.6 49.57 31.75 29.49 -90.81 -27.03 33.59 32.85 138.1 111 108.4 89.15
Estimated SGA Expenses
Low 49.93 47.35 43.06 42.97 45.21 41.1 34.5 45.72 54.31 73.48 32.99 34.6 40.94 36.35 38.86 84.87 41.1 61.66 54.05 34.56 35.35 34.77 29.48
Average 49.93 47.35 43.06 42.97 56.51 51.38 43.12 45.72 67.89 91.85 41.23 43.25 51.17 45.44 48.57 106.1 51.38 77.07 67.56 43.19 44.19 43.47 36.85
High 49.93 47.35 43.06 42.97 67.82 61.65 51.75 45.72 81.47 110.2 49.48 51.9 61.41 54.52 58.29 127.3 61.66 92.49 81.08 51.83 53.03 52.16 44.23
Estimated EPS
Low 0.68 0.2 -2.7 -2.34 -2.96 0.75 1.06 0.137 0.173 1.05 1.73 1.98 2 1.04 0.57 -0.42 -0.3 1.49 1.98 4.52 3.53 3.69 2.72
Average 0.68 0.2 -2.7 -2.34 -2.96 0.93 1.06 0.137 0.173 1.05 1.73 1.98 2 1.3 0.705 -0.185 -0.205 1.89 2.48 5.64 4.42 4.61 3.41
High 0.68 0.2 -2.7 -2.34 -2.96 1.11 1.06 0.137 0.173 1.05 1.73 1.98 2 1.56 0.84 0.05 -0.11 2.29 2.98 6.76 5.31 5.53 4.1
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us