Period Ending: |
LTM
(Last Twelve Months) |
2024 06-30 |
2023 07-02 |
2022 07-03 |
2021 06-27 |
2020 06-28 |
2019 06-30 |
2018 06-24 |
2017 06-25 |
2016 06-26 |
2015 06-28 |
2014 06-29 |
2013 06-30 |
2012 06-24 |
2011 06-26 |
2010 06-27 |
2009 06-28 |
2008 06-29 |
2007 06-24 |
2006 06-25 |
2005 06-26 |
2004 06-27 |
2003 06-29 |
2002 06-30 |
2001 06-24 |
2000 06-25 |
1999 06-27 |
1998 06-28 |
1997 06-29 |
1996 06-30 |
1995 06-25 |
1994 06-26 |
1993 06-30 |
1992 06-30 |
1991 06-30 |
1990 06-30 |
1989 06-30 |
1988 06-30 |
1987 06-30 |
1986 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Price Ratios | |||||||||||||||||||||||||||||||||||||||||
Price to Earnings Ratio | -2.34 | -2.2 | -3.14 | 17.03 | 15.33 | -4.06 | 137.7 | 18.06 | 16.32 | 13.22 | 14.44 | 18.07 | 27.17 | 20.51 | 10.04 | 22.31 | -1.68 | -9.45 | -1.3 | -10.71 | -5 | -2.09 | -12.16 | -12.3 | -9.37 | 19.9 | 20.12 | 16.75 | 20.42 | 26.38 | 14.52 | 21.99 | 17.98 | 24.44 | 16.79 | 11.81 | 9.96 | 9.95 | 13.44 | 14.25 | |
Price to Sales Ratio | 0.158 | 0.179 | 0.233 | 0.317 | 0.667 | 0.383 | 0.477 | 0.843 | 0.829 | 0.707 | 0.886 | 0.757 | 0.633 | 0.334 | 0.356 | 0.387 | 0.159 | 0.214 | 0.22 | 0.208 | 0.258 | 0.195 | 0.389 | 0.591 | 0.37 | 0.591 | 0.904 | 1.51 | 1.39 | 1.19 | 1.09 | 1.21 | 1.73 | 1.4 | 1.46 | 0.782 | 0.666 | 0.827 | 0.585 | 0.596 | |
Price to Book Ratio | 0.408 | 0.396 | 0.449 | 0.715 | 1.24 | 0.735 | 0.861 | 1.47 | 1.49 | 1.4 | 2.05 | 1.83 | 1.59 | 0.814 | 0.84 | 0.917 | 0.363 | 0.499 | 0.506 | 0.402 | 0.538 | 0.363 | 0.689 | 1.09 | 0.775 | 1.22 | 1.75 | 3.27 | 4.31 | 3.28 | 2.8 | 2.86 | 4.35 | 3.78 | 4.58 | 2.05 | 2.15 | 2.36 | 1.67 | 1.67 | |
Price to Free Cash Flow Ratio | -3.15 | -11.45 | -4.59 | -6.58 | 37.45 | 6.79 | -19.23 | 46.53 | 41.68 | 125.1 | 47.06 | 13.98 | 10.84 | 6.38 | -29.08 | 31.92 | 64.55 | 549.1 | 49.62 | 10.42 | 7.62 | -19.35 | 4.58 | 6.82 | 3.83 | 11.16 | 17.72 | -22.1 | 58.2 | 100.1 | 25.41 | 64.46 | 40.13 | 65.94 | 20.1 | 6.84 | 0 | 0 | 0 | 0 | |
Price to Operating Cash Flow Ratio | -4.89 | 49.81 | 30.67 | 679.9 | 12.15 | 4.41 | 46.44 | 15.34 | 11.65 | 8.13 | 15.65 | 9.24 | 8.95 | 5.44 | 21.2 | 11.58 | 5.28 | 11.66 | 13.92 | 5.75 | 5.65 | 31.83 | 3.45 | 6.03 | 2.76 | 5.99 | 5.39 | 11.46 | 12.86 | 9.49 | 10.86 | 12.86 | 11.97 | 16.98 | 13.04 | 4.96 | 0 | 0 | 0 | 0 | |
Price Earnings to Growth Ratio | 0.122 | -1.41 | 0.008 | -0.357 | -0.102 | 0.002 | -1.49 | -4.09 | -2.62 | -0.786 | 0.274 | 0.223 | 0.574 | -0.377 | 0.076 | -0.184 | -0.008 | 0.108 | -0.002 | 0.164 | 0.123 | -0.013 | 0.322 | 10.21 | 0.041 | -0.661 | -0.371 | 1.53 | 0.301 | -0.759 | 0.266 | -0.521 | 0.225 | -6.6 | 0.309 | -0.512 | 0.224 | 0.096 | 1.95 | 0 | |
EV to EBITDA | -47.56 | -22.13 | -17.83 | 6.01 | 7.24 | 17.83 | 11.58 | 12.9 | 9.89 | 9.49 | 12.44 | 12.24 | 11.44 | 9.68 | 7.25 | 7.03 | 9.31 | 8.59 | 11.76 | 6.52 | 14.47 | 15.94 | 6 | 8.45 | 6.54 | 6.5 | 7.56 | 10.05 | 9.57 | 8.85 | 6.89 | 8 | 9.27 | 9.16 | 4.89 | ||||||
Liquidity Ratios | |||||||||||||||||||||||||||||||||||||||||
Current Ratio | 3.12 | 3.25 | 4.08 | 3.24 | 3.12 | 4.63 | 3.55 | 3.23 | 3.2 | 2.81 | 2.88 | 2.88 | 3.49 | 3.33 | 3.81 | 3.23 | 4.5 | 3.3 | 2.91 | 2.77 | 2.52 | 2.54 | 2.22 | 2.25 | 1.26 | 1.04 | 2.49 | 2.32 | 2.32 | 2.18 | 2.96 | 3 | 2.78 | 3.82 | 2.31 | 2.76 | 1.83 | 2.27 | 2.3 | 3.16 | |
Quick Ratio | 1.45 | 1.54 | 1.99 | 1.65 | 1.78 | 2.63 | 1.76 | 1.74 | 1.74 | 1.44 | 1.39 | 1.47 | 1.79 | 1.75 | 1.93 | 1.81 | 2.7 | 1.77 | 1.69 | 1.63 | 1.76 | 1.64 | 1.44 | 1.38 | 0.753 | 0.641 | 1.6 | 1.46 | 1.45 | 1.38 | 2.14 | 2.34 | 2.2 | 3.27 | 1.87 | 2.29 | 1.32 | 1.81 | 1.74 | 2.54 | |
Cash Ratio | 0.207 | 0.35 | 0.652 | 0.49 | 0.742 | 1.37 | 0.297 | 0.528 | 0.466 | 0.221 | 0.134 | 0.198 | 0.135 | 0.152 | 0.383 | 0.546 | 0.854 | 0.251 | 0.395 | 0.348 | 0.724 | 0.5 | 0.511 | 0.148 | 0.027 | 0.051 | 0.306 | 0.053 | 0.058 | 0.148 | 0.356 | 0.53 | 0.394 | 1.85 | 0.322 | 0.769 | 0.04 | 0.614 | 0.382 | 0.043 | |
Debt Ratio | 0.3 | 0.295 | 0.276 | 0.209 | 0.172 | 0.226 | 0.215 | 0.217 | 0.225 | 0.233 | 0.219 | 0.212 | 0.215 | 0.252 | 0.32 | 0.36 | 0.398 | 0.362 | 0.374 | 0.285 | 0.349 | 0.312 | 0.27 | 0.287 | 0.303 | 0.354 | 0.363 | 0.359 | 0.252 | 0.179 | 0.221 | 0.229 | 0.237 | 0.312 | 0 | 0.021 | 0.097 | 0.014 | 0.019 | 0.21 | |
Debt to Equity Ratio | 0.587 | 0.526 | 0.459 | 0.34 | 0.266 | 0.339 | 0.323 | 0.335 | 0.356 | 0.378 | 0.35 | 0.349 | 0.343 | 0.42 | 0.573 | 0.699 | 0.78 | 0.701 | 0.825 | 0.544 | 0.769 | 0.677 | 0.556 | 0.579 | 0.639 | 0.77 | 0.766 | 0.755 | 0.469 | 0.291 | 0.381 | 0.391 | 0.435 | 0.62 | 0 | 0.028 | 0.149 | 0.019 | 0.026 | 0.347 | |
Long Term Debt to Capitalization | 0.37 | 0.297 | 0.272 | 0.211 | 0.154 | 0.195 | 0.212 | 0.208 | 0.236 | 0.249 | 0.236 | 0.245 | 0.255 | 0.283 | 0.36 | 0.387 | 0.431 | 0.401 | 0.441 | 0.345 | 0.404 | 0.396 | 0.351 | 0.36 | 0.324 | 0.296 | 0.426 | 0.422 | 0.318 | 0.226 | 0.276 | 0.281 | 0.303 | 0.383 | 0 | 0.027 | 0 | 0 | 0.01 | 0.249 | |
Total Debt to Capitalization | 0.37 | 0.345 | 0.315 | 0.254 | 0.21 | 0.253 | 0.244 | 0.251 | 0.263 | 0.275 | 0.259 | 0.259 | 0.255 | 0.296 | 0.364 | 0.411 | 0.438 | 0.412 | 0.452 | 0.352 | 0.435 | 0.404 | 0.357 | 0.367 | 0.39 | 0.435 | 0.434 | 0.43 | 0.319 | 0.226 | 0.276 | 0.281 | 0.303 | 0.383 | 0 | 0.027 | 0.13 | 0.019 | 0.025 | 0.258 | |
Interest Coverage Ratio | -2.51 | -3.79 | -5.39 | 9.27 | 11.62 | -1.79 | 2.87 | 5.84 | 12.23 | 11.96 | 9.56 | 7.27 | 5.05 | 0.537 | 1.5 | 1.2 | -0.326 | -0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Cash Flow to Debt Ratio | -0.142 | 0.015 | 0.032 | 0.003 | 0.385 | 0.492 | 0.057 | 0.286 | 0.359 | 0.455 | 0.374 | 0.566 | 0.517 | 0.356 | 0.069 | 0.113 | 0.088 | 0.061 | 0.044 | 0.128 | 0.124 | 0.017 | 0.359 | 0.311 | 0.439 | 0.264 | 0.424 | 0.378 | 0.715 | 1.19 | 0.675 | 0.568 | 0.837 | 0.359 | 0 | 14.63 | None | None | None | None | |
Margins | |||||||||||||||||||||||||||||||||||||||||
Gross Profit Margin | 3.45% | 2.85% | 2.28% | 9.87% | 14% | 6.44% | 9.35% | 12.73% | 14.55% | 14.55% | 13.2% | 12.1% | 10.24% | 7.71% | 10.31% | 11.59% | 5.15% | 7.09% | 5.44% | 5.79% | 3.84% | 5.15% | 8.4% | 8.15% | 8.59% | 19.85% | 21.14% | 21.6% | 18.72% | 17.31% | 19.3% | 19.46% | 22.62% | 18.54% | 19.38% | 17.57% | 15.02% | 19.88% | 18.17% | 14.38% | |
Operating Profit Margin | -4.11% | -6.43% | -6.55% | 3.51% | 5.78% | -1.41% | 2.19% | 4.24% | 6.76% | 6.56% | 5.6% | 4.58% | 3.18% | 1.22% | 4.05% | 4.25% | -1.36% | -0.173% | -2.08% | 0.032% | -3.2% | -5.71% | 1.61% | 1.88% | 2.27% | 7.56% | 9.53% | 13.39% | 10.85% | 9.4% | 11.65% | 11.48% | 15.74% | 11.94% | 11.82% | 9.68% | 10.63% | 10.93% | 8.74% | 6.43% | |
Pretax Profit Margin | -5.87% | -7.82% | -7.29% | 3.29% | 6.94% | -9.28% | 1.41% | 4.45% | 6.69% | 7.5% | 7.83% | 6.96% | 4.06% | 1.26% | 4.58% | 2.98% | -8.68% | -4.25% | -20.26% | -2.15% | -4.36% | -12.74% | -3.5% | -0.893% | -4.97% | 4.35% | 6.99% | 13.92% | 10.22% | 7.69% | 11.94% | 9.88% | 15.43% | 9.4% | 12.56% | 9.88% | 10.38% | 12.77% | 8.12% | 6.67% | |
Net Profit Margin | -6.74% | -8.14% | -7.43% | 1.86% | 4.35% | -9.44% | 0.346% | 4.67% | 5.08% | 5.35% | 6.13% | 4.19% | 2.33% | 1.63% | 3.54% | 1.73% | -9.44% | -2.26% | -16.85% | -1.94% | -5.16% | -9.35% | -3.2% | -4.8% | -3.95% | 2.97% | 4.49% | 9.02% | 6.79% | 4.52% | 7.47% | 5.52% | 9.62% | 5.74% | 8.67% | 6.62% | 6.68% | 8.31% | 4.35% | 4.18% | |
Operating Cash Flow Margin | -3.23% | 0.359% | 0.76% | 0.047% | 5.49% | 8.69% | 1.03% | 5.5% | 7.12% | 8.7% | 5.66% | 8.19% | 7.07% | 6.14% | 1.68% | 3.34% | 3% | 1.83% | 1.58% | 3.62% | 4.56% | 0.614% | 11.27% | 9.8% | 13.41% | 9.88% | 16.77% | 13.19% | 10.78% | 12.57% | 9.99% | 9.45% | 14.44% | 8.26% | 11.16% | 15.77% | None | None | None | None | |
Free Cash Flow Margin | -5.01% | -1.56% | -5.08% | -4.81% | 1.78% | 5.64% | -2.48% | 1.81% | 1.99% | 0.565% | 1.88% | 5.42% | 5.84% | 5.24% | -1.22% | 1.21% | 0.246% | 0.039% | 0.443% | 2% | 3.38% | -1.01% | 8.5% | 8.66% | 9.66% | 5.3% | 5.1% | -6.84% | 2.38% | 1.19% | 4.27% | 1.88% | 4.31% | 2.13% | 7.24% | 11.43% | 0% | 0% | 0% | 0% | |
Return | |||||||||||||||||||||||||||||||||||||||||
Return on Assets | -8.91% | -10.1% | -8.6% | 2.58% | 5.23% | -12.07% | 0.415% | 5.27% | 5.75% | 6.53% | 8.85% | 6.14% | 3.65% | 2.38% | 4.67% | 2.12% | -11.04% | -2.73% | -17.6% | -1.96% | -4.88% | -8% | -2.75% | -4.38% | -3.93% | 2.81% | 4.11% | 9.28% | 11.36% | 7.62% | 11.16% | 7.62% | 13.2% | 7.78% | 19.48% | 12.71% | 13.97% | 17.23% | 9.02% | 7.1% | |
Return on Equity | -16.1% | -17.99% | -14.32% | 4.2% | 8.11% | -18.1% | 0.625% | 8.13% | 9.11% | 10.59% | 14.17% | 10.11% | 5.84% | 3.97% | 8.37% | 4.11% | -21.63% | -5.28% | -38.78% | -3.75% | -10.75% | -17.37% | -5.66% | -8.82% | -8.26% | 6.11% | 8.7% | 19.54% | 21.09% | 12.43% | 19.25% | 13% | 24.21% | 15.49% | 27.28% | 17.32% | 21.6% | 23.75% | 12.41% | 11.71% | |
Return on Capital Employed | -6.6% | -9.53% | -8.76% | 5.96% | 8.58% | -2.05% | 3.01% | 5.57% | 8.83% | 9.35% | 9.58% | 8.1% | 5.81% | 2.1% | 6.17% | 6.15% | -1.78% | -0.241% | -2.56% | 0.037% | -3.65% | -5.74% | 1.63% | 1.96% | 2.88% | 9.81% | 9.77% | 15.64% | 21.63% | 19.19% | 20.79% | 18.68% | 26.42% | 19.37% | 36.12% | 23.99% | 32.55% | 29.8% | 23.47% | 12.99% | |
Return on Invested Capital | -7.94% | -10.65% | -9.93% | 3.79% | 6.52% | -2.54% | 0.771% | 6.4% | 7.12% | 6.67% | 7.39% | 4.89% | 3.21% | 2.64% | 5.07% | 3.98% | -2.16% | -0.16% | -2.32% | 0.036% | -2.56% | -4.62% | 1.65% | 1.49% | 2.3% | 6.83% | 6.85% | 10.59% | 14.52% | 12.59% | 13.98% | 11.54% | 18.05% | 18.58% | 28.21% | 20.71% | 21.36% | 24.06% | 14.17% | 8.2% | |
Turnover Ratios | |||||||||||||||||||||||||||||||||||||||||
Receivables Turnover Ratio | 7.33 | 7.07 | 7.46 | 7.71 | 7.04 | 10.5 | 7.54 | 7.99 | 8.11 | 7.78 | 7.94 | 7.35 | 7.03 | 7.11 | 7.07 | 6.76 | 7.12 | 6.91 | 7.34 | 7.92 | 7.48 | 5.93 | 6.49 | 5.97 | 6.59 | 5.98 | 6.73 | 6.2 | 7.6 | 8.04 | 7.42 | 6.91 | 6.82 | 6.52 | 5.66 | 5.77 | 5.47 | 7.53 | 6.84 | 4.36 | |
Payables Turnover Ratio | 9.71 | 12.97 | 13.71 | 10 | 10.58 | 22.16 | 15.37 | 12.1 | 13.33 | 13.22 | 13.25 | 11.77 | 14.07 | 13.4 | 14.82 | 13.41 | 20.16 | 14.88 | 10.15 | 10.15 | 12.27 | 9.38 | 9.61 | 11.64 | 10.33 | 10.49 | 14.36 | 11.5 | 11.59 | 12.04 | 12.52 | 13.31 | 8.67 | 9.08 | 8.52 | 9.37 | 0 | 0 | 0 | 0 | |
Inventory Turnover Ratio | 3.22 | 4.31 | 4.04 | 4.24 | 4.07 | 5.17 | 4.8 | 4.69 | 4.96 | 5.31 | 5.34 | 5.33 | 5.79 | 5.77 | 4.71 | 4.91 | 5.86 | 5.39 | 5.26 | 6 | 6.94 | 6.05 | 6.57 | 7.51 | 8.31 | 6.95 | 7.6 | 7.87 | 9.74 | 9.98 | 9 | 11.12 | 10.03 | 12.14 | 15.62 | 14.88 | 10.96 | 14.94 | 13.19 | 14.9 | |
Fixed Asset Turnover Ratio | 3.07 | 2.88 | 2.76 | 3.62 | 3.17 | 2.84 | 3.43 | 3.3 | 3.18 | 3.48 | 5.04 | 5.56 | 6.2 | 5.55 | 4.69 | 4.07 | 3.45 | 4.02 | 3.29 | 3.08 | 2.65 | 2.1 | 1.91 | 1.87 | 2.01 | 1.94 | 1.81 | 2.12 | 2.85 | 2.92 | 3.01 | 2.7 | 3.06 | 4.04 | 6.18 | 5.56 | 5.66 | 7.85 | 7.51 | 5.74 | |
Asset Turnover Ratio | 1.32 | 1.24 | 1.16 | 1.39 | 1.2 | 1.28 | 1.2 | 1.13 | 1.13 | 1.22 | 1.44 | 1.47 | 1.57 | 1.46 | 1.32 | 1.22 | 1.17 | 1.21 | 1.04 | 1.01 | 0.946 | 0.856 | 0.859 | 0.911 | 0.995 | 0.945 | 0.916 | 1.03 | 1.67 | 1.69 | 1.49 | 1.38 | 1.37 | 1.36 | 2.25 | 1.92 | 2.09 | 2.07 | 2.07 | 1.7 | |
Per Share Items () | |||||||||||||||||||||||||||||||||||||||||
Revenue Per Share | 32.16 | 32.07 | 34.57 | 44.26 | 36.14 | 32.85 | 38.53 | 37.11 | 35.69 | 36.04 | 37.74 | 36.36 | 35.86 | 35.1 | 35.28 | 30.35 | 26.87 | 35.33 | 36.86 | 42.5 | 46.52 | 43.32 | 47.8 | 51.23 | 63.05 | 65.65 | 62.05 | 67.49 | 80.9 | 72.31 | 67.03 | 58.65 | 58.34 | 54.4 | 37.37 | 31.73 | 0 | 0 | 0 | 0 | |
Operating Cash Flow Per Share | -1.04 | 0.115 | 0.263 | 0.021 | 1.99 | 2.86 | 0.396 | 2.04 | 2.54 | 3.13 | 2.14 | 2.98 | 2.54 | 2.16 | 0.592 | 1.01 | 0.806 | 0.648 | 0.582 | 1.54 | 2.12 | 0.266 | 5.39 | 5.02 | 8.45 | 6.48 | 10.4 | 8.9 | 8.72 | 9.09 | 6.7 | 5.54 | 8.43 | 4.49 | 4.17 | 5 | None | None | None | None | |
Free Cash Flow Per Share | -1.61 | -0.501 | -1.76 | -2.13 | 0.644 | 1.85 | -0.956 | 0.673 | 0.71 | 0.204 | 0.711 | 1.97 | 2.09 | 1.84 | -0.432 | 0.367 | 0.066 | 0.014 | 0.163 | 0.849 | 1.57 | -0.437 | 4.06 | 4.44 | 6.09 | 3.48 | 3.16 | -4.62 | 1.93 | 0.861 | 2.86 | 1.11 | 2.51 | 1.16 | 2.71 | 3.63 | None | None | None | None | |
Cash & Short Term Investments | 0.886 | 1.48 | 2.6 | 2.89 | 4.24 | 4.08 | 1.21 | 2.45 | 1.95 | 0.932 | 0.55 | 0.853 | 0.448 | 0.542 | 1.37 | 2.1 | 2.14 | 1 | 2.14 | 2.03 | 6.15 | 3.78 | 4.32 | 1.07 | 0.37 | 0.963 | 2.2 | 0.412 | 0.451 | 1.11 | 6.3 | 3.42 | 3.05 | 12.21 | 1.42 | 2.86 | 0.25 | 1.62 | 0.899 | 0.084 | |
Earnings Per Share | -2.17 | -2.61 | -2.57 | 0.823 | 1.57 | -3.1 | 0.134 | 1.73 | 1.81 | 1.93 | 2.32 | 1.52 | 0.836 | 0.572 | 1.25 | 0.526 | -2.54 | -0.8 | -6.21 | -0.826 | -2.4 | -4.05 | -1.53 | -2.46 | -2.49 | 1.95 | 2.79 | 6.09 | 5.49 | 3.27 | 5.01 | 3.24 | 5.61 | 3.12 | 3.24 | 2.1 | 0 | 0 | 0 | 0 | |
EBITDA Per Share | -0.25 | -0.537 | -0.768 | 2.96 | 3.46 | 0.803 | 2.08 | 2.79 | 3.51 | 3.31 | 3.1 | 2.61 | 2.37 | 1.78 | 2.72 | 2.64 | 1.21 | 2 | 1.63 | 2.89 | 1.59 | 1.28 | 4.88 | 5.37 | 6.45 | 9.61 | 10.37 | 12.45 | 12.95 | 10.49 | 11.08 | 9.7 | 11.64 | 8.36 | 5.93 | 4.56 | 6.14 | 3.44 | 2.86 | 2.03 | |
Dividend Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.75 | 0.528 | 0.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.68 | 1.32 | 1.54 | 1.19 | 1.66 | 1.13 | 1.06 | 0.626 | 0 | 0 | 0 | 0 | 0 | |
Enterprise Value Per Share | 11.91 | 11.89 | 13.69 | 17.8 | 25.04 | 14.32 | 24.09 | 35.98 | 34.71 | 31.44 | 38.61 | 31.94 | 27.16 | 17.24 | 19.74 | 18.56 | 11.27 | 17.16 | 19.17 | 18.81 | 23.03 | 20.48 | 29.29 | 45.36 | 42.21 | 62.42 | 78.42 | 125.1 | 123.9 | 92.81 | 76.36 | 77.58 | 107.9 | 76.54 | 0 | 22.28 | 0 | 0 | 0 | 0 | |
Book Value Per Share | 13.47 | 14.51 | 17.94 | 19.61 | 19.4 | 17.12 | 21.36 | 21.31 | 19.89 | 18.2 | 16.34 | 15.07 | 14.31 | 14.41 | 14.93 | 12.79 | 11.73 | 15.14 | 16.02 | 22.03 | 22.32 | 23.32 | 27.01 | 27.89 | 30.13 | 31.91 | 32.04 | 31.17 | 26.03 | 26.3 | 26.02 | 24.92 | 23.18 | 20.15 | 11.88 | 12.12 | 0 | 0 | 0 | 0 | |
Price Per Share | 5.5 | 5.74 | 8.06 | 14.02 | 24.12 | 12.59 | 18.39 | 31.3 | 29.58 | 25.48 | 33.44 | 27.53 | 22.7 | 11.73 | 12.55 | 11.73 | 4.26 | 7.56 | 8.1 | 8.85 | 12 | 8.46 | 18.6 | 30.27 | 23.34 | 38.81 | 56.06 | 102 | 112.1 | 86.25 | 72.75 | 71.25 | 100.9 | 76.25 | 54.4 | 24.8 | 0 | 0 | 0 | 0 | |
Effective Tax Rate | -14.94% | -4.08% | -1.98% | 43.45% | 37.27% | -1.73% | 75.47% | -4.94% | 25.18% | 31.24% | 24.8% | 42.11% | 45.99% | -22.36% | 22.62% | 41.84% | -8.95% | 36.1% | 15.79% | 7.36% | 40.46% | 26.63% | 8.52% | 25.62% | 20.61% | 31.73% | 32.49% | 32.76% | 33.62% | 36.42% | 37.39% | 44.08% | 37.66% | 38.99% | 30.99% | 32.99% | 35.63% | 34.91% | 46.43% | 37.35% | |
Short Term Coverage Ratio | 0 | 0.227 | 0.515 | 0.027 | 2.93 | 5.27 | 0.728 | 3.73 | 4.61 | 5.88 | 3.14 | 7.81 | 777.1 | 5.98 | 34.74 | 1.34 | 2.43 | 1.33 | 0.973 | 4.23 | 1.03 | 0.539 | 13.14 | 10.83 | 1.76 | 0.582 | 12.87 | 11.22 | 153.2 | 0 | 0 | 1,308 | 0 | 0 | 0 | 0 | None | None | None | None | |
Capital Expenditure Coverage Ratio | -1.81 | 0.187 | 0.13 | 0.01 | 1.48 | 2.85 | 0.293 | 1.49 | 1.39 | 1.07 | 1.5 | 2.95 | 5.73 | 6.82 | 0.578 | 1.57 | 1.09 | 1.02 | 1.39 | 2.23 | 3.87 | 0.378 | 4.07 | 8.62 | 3.58 | 2.16 | 1.44 | 0.659 | 1.28 | 1.1 | 1.75 | 1.25 | 1.43 | 1.35 | 2.85 | 3.64 | 0 | 0 | 0 | 0 | |
EBIT Per Revenue | -0.041 | -0.064 | -0.066 | 0.035 | 0.058 | -0.014 | 0.022 | 0.042 | 0.068 | 0.066 | 0.056 | 0.046 | 0.032 | 0.012 | 0.041 | 0.043 | -0.014 | -0.002 | -0.021 | 0 | -0.032 | -0.057 | 0.016 | 0.019 | 0.023 | 0.076 | 0.095 | 0.134 | 0.109 | 0.094 | 0.116 | 0.115 | 0.157 | 0.119 | 0.118 | 0.097 | 0.106 | 0.109 | 0.087 | 0.064 | |
EBITDA Per Revenue | -0.008 | -0.017 | -0.022 | 0.067 | 0.096 | 0.024 | 0.054 | 0.075 | 0.098 | 0.092 | 0.082 | 0.072 | 0.066 | 0.051 | 0.077 | 0.087 | 0.045 | 0.057 | 0.044 | 0.068 | 0.034 | 0.03 | 0.102 | 0.105 | 0.102 | 0.146 | 0.167 | 0.185 | 0.16 | 0.145 | 0.165 | 0.165 | 0.199 | 0.154 | 0.159 | 0.144 | 0.15 | 0.151 | 0.134 | 0.098 | |
Days of Sales Outstanding | 49.81 | 51.66 | 48.91 | 47.31 | 51.85 | 34.76 | 48.4 | 45.7 | 45 | 46.92 | 45.97 | 49.68 | 51.89 | 51.37 | 51.66 | 54 | 51.3 | 52.84 | 49.7 | 46.06 | 48.82 | 61.59 | 56.21 | 61.18 | 55.42 | 61 | 54.2 | 58.9 | 48 | 45.39 | 49.16 | 52.85 | 53.51 | 55.95 | 64.52 | 63.23 | 66.73 | 48.45 | 53.35 | 83.73 | |
Days of Inventory Outstanding | 113.5 | 84.66 | 90.34 | 86.03 | 89.79 | 70.56 | 76 | 77.81 | 73.52 | 68.71 | 68.31 | 68.44 | 63.03 | 63.25 | 77.55 | 74.31 | 62.32 | 67.68 | 69.41 | 60.84 | 52.62 | 60.31 | 55.58 | 48.59 | 43.92 | 52.51 | 48.05 | 46.36 | 37.48 | 36.59 | 40.56 | 32.82 | 36.4 | 30.05 | 23.36 | 24.53 | 33.29 | 24.44 | 27.67 | 24.49 | |
Days of Payables Outstanding | 37.6 | 28.15 | 26.63 | 36.51 | 34.5 | 16.47 | 23.74 | 30.17 | 27.39 | 27.6 | 27.55 | 31.01 | 25.94 | 27.23 | 24.63 | 27.22 | 18.11 | 24.54 | 35.96 | 35.97 | 29.76 | 38.92 | 38 | 31.37 | 35.33 | 34.81 | 25.41 | 31.73 | 31.5 | 30.31 | 29.15 | 27.42 | 42.1 | 40.2 | 42.83 | 38.96 | 0 | 0 | 0 | 0 | |
Cash Conversion Cycle | 125.7 | 108.2 | 112.6 | 96.83 | 107.1 | 88.85 | 100.7 | 93.35 | 91.13 | 88.02 | 86.72 | 87.11 | 88.99 | 87.39 | 104.6 | 101.1 | 95.51 | 95.98 | 83.15 | 70.93 | 71.69 | 82.98 | 73.8 | 78.4 | 64.01 | 78.7 | 76.84 | 73.53 | 53.98 | 51.67 | 60.57 | 58.25 | 47.81 | 45.81 | 45.05 | 48.8 | 100 | 72.89 | 81.02 | 108.2 | |
Cash Conversion Ratio | 0.479 | -0.044 | -0.102 | 0.025 | 1.26 | -0.921 | 2.97 | 1.18 | 1.4 | 1.63 | 0.923 | 1.96 | 3.04 | 3.77 | 0.474 | 1.93 | -0.318 | -0.81 | -0.094 | -1.86 | -0.885 | -0.066 | -3.52 | -2.04 | -3.39 | 3.33 | 3.73 | 1.46 | 1.59 | 2.78 | 1.34 | 1.71 | 1.5 | 1.44 | 1.29 | 2.38 | 0 | 0 | 0 | 0 | |
Free Cash Flow to Earnings | 0.744 | 0.192 | 0.684 | -2.59 | 0.409 | -0.598 | -7.16 | 0.388 | 0.392 | 0.106 | 0.307 | 1.29 | 2.51 | 3.22 | -0.345 | 0.699 | -0.026 | -0.017 | -0.026 | -1.03 | -0.656 | 0.108 | -2.66 | -1.8 | -2.45 | 1.78 | 1.14 | -0.758 | 0.351 | 0.263 | 0.571 | 0.341 | 0.448 | 0.371 | 0.836 | 1.73 | 0 | 0 | 0 | 0 |