USAK Financial Ratios
Period Ending: |
LTM
(Last Twelve Months) |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
1992 12-31 |
1991 12-31 |
1990 12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Price Ratios | |||||||||||||||||||||||||||||||||
Price to Earnings Ratio | 7.1227034883720926 | 16.697180783817952 | -13.51878458918689 | 10.08058505408063 | 19.41653594771242 | -9.672749707754255 | 16.29602041738188 | 48.75027349577324 | -15.16155214050494 | -2.0128742006677607 | -7.389297578175745 | -41.173775695284164 | -17.86328549533231 | 44.88337579617834 | 1175.8999999999999 | 14.59090909090909 | 18.79354844745632 | 21.25 | 27.469444771976427 | 41.8571415701386 | 97.66667025995874 | 1172 | 12.602151033466173 | 10.464285195913673 | 13.952380599311292 | 33.356673847443865 | 19.533333333333335 | 14.65 | 20.928571428571427 | 27.441951219512198 | 83.71428404000001 | 78.13333333333334 | |
Price to Sales Ratio | 0.24833663904322573 | 0.1437839887650643 | 0.1215221638211281 | 0.23035512863723176 | 0.32599106896914676 | 0.17355085889270308 | 0.3551261581229057 | 0.4881686769785403 | 0.24886575796614446 | 0.06941365421093305 | 0.15331773865631643 | 0.29598955582937275 | 0.3352916562055402 | 0.2631227362682499 | 0.34147049733566476 | 0.3898592837905751 | 0.6653990585235944 | 0.43494306054722465 | 0.308549462433849 | 0.39779413856874235 | 0.420629505994749 | 0.48652505412340336 | 0.65460036379646 | 0.7564253894373064 | 0.8514755445104761 | 1.0415978756605428 | 1.14453125 | 1.2828648648648648 | 1.5441370223978919 | 1.7859047619047619 | 3.1891155824761905 | 3.590371991247265 | |
Price to Book Ratio | 1.5832633610051603 | 0.935583050967521 | 0.8120500952551432 | 1.5288114825400771 | 2.1893540187703042 | 1.2738056548586285 | 1.9235062968531729 | 2.791798610320082 | 1.3738262149634963 | 0.3250434067440373 | 0.6271812683111238 | 0.9890699886716822 | 0.9121910264255119 | 0.9602161160431414 | 1.1496951624054585 | 1.1376772082878954 | 1.9526937472385923 | 1.8465297914133383 | 1.1891219031056608 | 1.4698745552531312 | 1.4919080001094789 | 1.5752839664632732 | 1.553335424958139 | 1.7509651954154477 | 2.1055066515716865 | 2.539578181566066 | 2.712962962962963 | 3.0742227979274612 | 3.8426229508196728 | 4.555141700404858 | 23.581488461971833 | 32.17254901960785 | |
Price to Free Cash Flows Ratio | 7.713147953830011 | 2.95248956780924 | 7.227042558033682 | 4.68767946959305 | 6.776489455798147 | -1.9824965392396976 | -29.760872793268437 | -63.140918849291545 | 6.013398058252427 | -5.490815066378512 | -3.830974166546399 | 27.191625074865243 | -28.655520786767994 | 16.23100310952436 | 6.272183487636682 | -7.357551070038911 | -157.46930152314317 | -3.956261429394524 | 39.57278262430443 | 7.148319047788144 | 12.405153204712647 | 51.20768378923742 | -6.831002797347726 | 16.30810672281396 | -24.478138030174957 | -53.061282210830946 | -146.5 | 49.44375 | -58.6 | -70.32 | 119.59183434285715 | 39.06666666666667 | |
Price to Operating Cash Flow Ratio | 5.64763325543426 | 2.110044200660347 | 1.4612716563513792 | 2.9814473014565106 | 4.105416983952393 | 3.3564925406769737 | 3.000093970893971 | 5.916047793378123 | 3.8481525645669072 | 2.289488928939238 | 3.3654999577381455 | 2.8231495491760805 | 3.9026148366868587 | 2.139607402571771 | 2.8100366988136893 | 2.3806935172920305 | 5.095490381755168 | 4.154084907149246 | 2.499700485366682 | 3.306025827327352 | 2.950334223167704 | 3.7799781957618723 | 8.036807428888343 | 3.8586547072725796 | 3.9002770883962596 | 7.58661609021613 | 6.5474860335195535 | 5.650714285714287 | 8.946564885496183 | 9.298512396694214 | 23.581488461971833 | 23.10985915492958 | |
Price Earnings to Growth Ratio | 0.016703685171846058 | -0.08503193917685067 | 0.09874014234259051 | 0.16740971607669622 | -0.09549116039858567 | 0.05253726998627946 | 0.19289167024656095 | -0.2938372649060305 | 0.3123645079549813 | -0.03202299864698711 | -0.032391441438578604 | 0.7584642891236557 | 0.054827905975772445 | 0.019803712459748612 | -11.900726837795563 | -0.5025757575757576 | 0.20046451677286742 | 0.17386363636363636 | 0.9614305670191754 | 0.3139285617760395 | 0.08878788205450794 | -11.847391304347827 | -0.7428636398674793 | 0.31392855587741003 | 0.09965986142365209 | -0.8005601723386528 | -0.7813333333333331 | 0.3418333333333333 | 0.692252747252747 | 0.13247838519764513 | -12.557142606000026 | 0 | |
EV to EBITDA | |||||||||||||||||||||||||||||||||
Liquidity Ratios | |||||||||||||||||||||||||||||||||
Current Ratio | 1.2959633027522937 | 1.0900058925904101 | 0.7278416612873226 | 1.0528047066324682 | 1.0086669998126054 | 1.2746002566681698 | 1.3925273552175073 | 1.6253327686350436 | 1.4927501983356684 | 1.4418389021882059 | 1.2451290065168241 | 1.1958338644185074 | 0.6406790553205163 | 0.9714492367429289 | 0.9865969025951635 | 0.958190664984682 | 1.1338219934347955 | 1.0091009474959036 | 1.0600157701208348 | 0.92482984370161 | 1.0832056853089702 | 1.3749503814754522 | 1.39505914642681 | 0.9672814898503538 | 0.9773926924511345 | 1.1074042040203091 | 1.2030075187969924 | 1.1574074074074074 | 1.3255813953488371 | 1.141025641025641 | 1.0891089108910892 | 1.0666666666666667 | |
Quick Ratio | 1.159552752293578 | 0.9173118824770805 | 0.6056740226917143 | 0.8998246605515222 | 0.9056780560934474 | 1.0793069959418682 | 1.1505026243216796 | 1.1651439980638916 | 1.1504987931063586 | 1.151792036144172 | 0.9645232078733874 | 0.9233416486097707 | 0.5289241150323997 | 0.7689481898816095 | 0.8210371658595823 | 0.7931759476181894 | 0.9736832288868994 | 0.8400655410700292 | 0.8642890464463018 | 0.7497324201879867 | 0.971601814965264 | 1.1710115748776395 | 1.2131362759446584 | 0.7568739607903062 | 0.7977756153367791 | 0.9363165304113119 | 1.0225563909774436 | 0.9722222222222222 | 1.0930232558139534 | 0.9615384615384616 | 0.9108910891089109 | 0.9222222222222223 | |
Cash Ratio | 0.010860091743119266 | 0.001123703287517301 | 0.001061280757995164 | 0.014331464011940472 | 0.0011087513273783497 | 0.002115778155457667 | 0.0015479049906591941 | 0.0031007986447241045 | 0.00023631483888391877 | 0.0293671398226508 | 0.04420468147360021 | 0.0496367377410368 | 0.008536389439297382 | 0.02933115078609768 | 0.12014812371628611 | 0.10710638553493122 | 0.018539242017308267 | 0.021176177245850254 | 0.030795262204328273 | 0.032346827969845816 | 0.06220362064512758 | 0.055168552110206256 | 0.07587959679728816 | 0.08414113999506777 | 0.17663983802339683 | 0.09786783203163951 | 0.12781954887218044 | 0.08333333333333333 | 0.11627906976744186 | 0.14102564102564102 | 0.44554455445544555 | 0.4444444444444444 | |
Debt Ratio | 0.46181273778620185 | 0.5219625848009319 | 0.3602492087479684 | 0.3325844302743285 | 0.3083216796990408 | 0.3976194027826747 | 0.35410324796827436 | 0.36511645248688823 | 0.41986880290589496 | 0.4326925977544088 | 0.3552831574908311 | 0.3039998778196924 | 0.3132506803749622 | 0.2937538372638954 | 0.2842090719593438 | 0.275748614113946 | 0.3259943066551112 | 0.5291233160046364 | 0.38259499315353224 | 0.3632214137426605 | 0.3808978321177318 | 0.41348128292959524 | 0.41424582643758434 | 0.21106763404860876 | 0.29372337485708233 | 0.2535120211669088 | 0.16962025316455695 | 0.14156626506024098 | 0.19926873857404023 | 0.1674641148325359 | 0.5181347150259067 | 0.6106666666666667 | |
Debt to Equity Ratio | 1.5087816917208885 | 2.1582744005383643 | 1.615412154300546 | 1.3300236112837083 | 1.177189868848514 | 2.0061406359577854 | 1.081661814730691 | 1.1154649352621786 | 1.3152837732996479 | 1.3107465959974414 | 0.9407034621806383 | 0.722724896157086 | 0.7370682908087032 | 0.6650065066463178 | 0.6608236551179892 | 0.5867145489414508 | 0.6702929261244185 | 1.7826793564680572 | 1.0987158896390417 | 0.9258102647663735 | 0.9762082576942006 | 1.122136055462483 | 1.075611794550182 | 0.40242980914531234 | 0.6366405177634442 | 0.492653891213521 | 0.3101851851851852 | 0.24352331606217617 | 0.35737704918032787 | 0.2834008097165992 | 2.816901408450704 | 4.490196078431373 | |
Long Term Debt to Capitalization | 0.5501578535151677 | 0.6503209825575395 | 0.5159012131715771 | 0.5145683778729565 | 0.47939520643943845 | 0.6229725982342661 | 0.48761897476806065 | 0.47011246806027807 | 0.5198322674932301 | 0.5282376271770995 | 0.4379257986976481 | 0.36673748493962055 | 0.21771994077768253 | 0.35095539429637784 | 0.3290113072449778 | 0.298260582737768 | 0.32154064199453913 | 0.5815041346577287 | 0.4894709028732054 | 0.4002761406667446 | 0.4423203112278945 | 0.48407397590369794 | 0.4789852357027778 | 0.23300376801467051 | 0.3406380556819593 | 0.2631780905257403 | 0.23674911660777384 | 0.19583333333333333 | 0.2632850241545894 | 0.22082018927444794 | 0.7380073800738007 | 0.8178571428571428 | |
Total Debt to Capitalization | 0.6014001523926723 | 0.6833714005883914 | 0.6176510847991239 | 0.5708197997834632 | 0.5406923326678502 | 0.6673475658328971 | 0.5196145728746183 | 0.5272906757605672 | 0.5680875011814034 | 0.5672394360627212 | 0.4847229267698801 | 0.4195242651739008 | 0.4243173942606231 | 0.3994017464747236 | 0.39788911548893047 | 0.36976691827327557 | 0.401302619223623 | 0.6406341256402391 | 0.5235181641608526 | 0.48073804657941555 | 0.49398045671219915 | 0.5287766788439645 | 0.5182143392007869 | 0.2869518363921304 | 0.38899227463429 | 0.33005232767858567 | 0.23674911660777384 | 0.19583333333333333 | 0.2632850241545894 | 0.22082018927444794 | 0.7380073800738007 | 0.8178571428571428 | |
Interest Coverage Ratio | 9.41333672690252 | 2.2940231935771633 | 0.3509170835228134 | 5.815017813099479 | -0.5430672268907563 | -2.365009439899308 | 10.313366115333036 | 5.732380319148936 | -2.3667394866193336 | -5.743336623889437 | -3.7814648729446936 | 0.02675974403723095 | -2.1805280528052804 | 2.616196424725393 | 1.6198830409356726 | 6.298664122137405 | 6.936632843238765 | 5.029386832438542 | 3.9526053969495503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Cash Flow to Debt Ratio | 0.18580622903233482 | 0.2054395868889764 | 0.3440079782813452 | 0.38553822867126986 | 0.4530146034828604 | 0.18917167583237413 | 0.592744121851432 | 0.4230546667574375 | 0.271431380259536 | 0.10831387039425523 | 0.1981028607787815 | 0.48475257472996736 | 0.31711908255463744 | 0.6748527227088776 | 0.6191346804193439 | 0.8144955402446189 | 0.5717201688704795 | 0.24934904800320065 | 0.43296520789581605 | 0.4802330423280651 | 0.5179983170729303 | 0.3713847282186241 | 0.1796909185368291 | 1.1275906174179993 | 0.8479434327026951 | 0.6794719956735129 | 1.335820895522388 | 2.234042553191489 | 1.201834862385321 | 1.7285714285714286 | 0.355 | 0.31004366812227074 | |
Margins | |||||||||||||||||||||||||||||||||
Gross Profit Margin | 0.11761898796008373 | 0.9295929513116498 | 0.2113307476977064 | 0.22469572707186458 | 0.2028674252518851 | 0.20058308222578006 | 0.2448487401906547 | 0.11229308338741562 | 0.0759686849668021 | 0.29974747671868046 | 0.40450474386224317 | 0.5980102616258223 | 0.6801955184534271 | 0.6282887121466711 | 0.40336936253005024 | 0.44071320266828173 | 0.44907357921142227 | 0.4351688905413035 | 0.4424301606609815 | 0.4753431563413029 | 0.5190826011483974 | 0.5029949607926479 | 0.5989539607508279 | 0.6317052774051167 | 0.5890487730408157 | 0.5424583667908802 | 0.7099609375 | 0.7275675675675676 | 0.7167325428194994 | 0.7142857142857143 | 0.7333333333333333 | 0.5995623632385121 | |
Operating Profit Margin | 0.05206317120104957 | 0.02332991011325657 | 0.004429511452631015 | 0.039731490843725424 | -0.004631236661120231 | -0.017515771418716894 | 0.04542125551744912 | 0.028620179691506896 | -0.015616075530851073 | -0.045415160764048806 | -0.024352724640359796 | 0.000199930024491428 | -0.01727916562055402 | 0.022678391396885853 | 0.01723676595956516 | 0.05670742969558737 | 0.07618096760768064 | 0.04901887883670013 | 0.033840202386589927 | 0.033992718912094426 | 0.025693576462286715 | 0.025574984326993618 | 0.09519327080658316 | 0.13056533165487874 | 0.10940472348256787 | 0.057719582904055156 | 0.1376953125 | 0.18486486486486486 | 0.1686429512516469 | 0.16031746031746033 | 0.1676190476190476 | 0.17286652078774617 | |
Pretax Profit Margin | 0.04653238305318087 | 0.012619343975556032 | -0.009287623581456133 | 0.031041456016177957 | -0.014025839075723407 | -0.026143151114311616 | 0.038077781759047434 | 0.01863307644939143 | -0.0235997873893028 | -0.05319771753299976 | -0.030307580938298988 | -0.0071735762048500415 | -0.02466210561553268 | 0.013750420073933012 | 0.00655038590858084 | 0.04799213088841067 | 0.06524176546441575 | 0.03918150397268008 | 0.027547488485771637 | 0.023257500547926368 | 0.007048948340851218 | 0.0006827711526756241 | 0.08543347129881174 | 0.11830833162111526 | 0.10023837122560297 | 0.0511065038923022 | 0.095703125 | 0.14162162162162162 | 0.12384716732542819 | 0.10793650793650794 | 0.06285714285714286 | 0.0787746170678337 | |
Net Profit Margin | 0.03486550288786253 | 0.008611273401580003 | -0.008989133824820954 | 0.022851365015166835 | 0.016789352634631705 | -0.01794224642798049 | 0.02179220134899416 | 0.010013660272508327 | -0.016414266538139297 | -0.03448484470013348 | -0.020748621507562456 | -0.007188788271930911 | -0.018769876140262782 | 0.005862365109592622 | 0.0002903907622550087 | 0.0267193278610363 | 0.03540571704082074 | 0.0204679087316341 | 0.011232460830392272 | 0.00950361452423052 | 0.004306786592346828 | 0.0004151237663168971 | 0.05194354218245032 | 0.07228638891958834 | 0.06102725900069743 | 0.0312260712930873 | 0.05859375 | 0.08756756756756756 | 0.07378129117259552 | 0.06507936507936508 | 0.0380952380952381 | 0.045951859956236324 | |
Operating Cash Flow Margin | 0.0439718069165117 | 0.06814264304040005 | 0.08316192495278696 | 0.07726285436093323 | 0.07940510555770794 | 0.05170601656028096 | 0.11837167821016116 | 0.08251601305941969 | 0.06467148944604102 | 0.030318405707728695 | 0.04555570957705696 | 0.10484373947379287 | 0.08591461628588166 | 0.12297711063813897 | 0.12151816290506919 | 0.16375870348654906 | 0.13058587273682462 | 0.1047024965230443 | 0.12343457315790686 | 0.12032396579621579 | 0.14257012059573682 | 0.12871107422495118 | 0.08145029846596746 | 0.19603344865546987 | 0.21831155202888192 | 0.13729413262440032 | 0.1748046875 | 0.22702702702702704 | 0.1725955204216074 | 0.19206349206349208 | 0.13523809523809524 | 0.15536105032822758 | |
Free Cash Flow Margin | 0.032196535128035844 | 0.048699236851750385 | 0.01681492295711506 | 0.04914054600606674 | 0.04810618700073679 | -0.08754156966108055 | -0.011932652667472546 | -0.007731415473121795 | 0.04138521274583112 | -0.012641776015362156 | -0.040020561870437114 | 0.010885320572582206 | -0.011700769938907023 | 0.016211119823755647 | 0.05444204526362296 | -0.05298764223032615 | -0.00422557953891604 | -0.10993789675162831 | 0.007797012036357208 | 0.05564862674838626 | 0.03390764298138247 | 0.009501016607700166 | -0.09582785766836778 | 0.046383397060991594 | -0.03478514352116308 | -0.01963009245652813 | -0.0078125 | 0.025945945945945948 | -0.02635046113306983 | -0.0253968253968254 | 0.026666666666666665 | 0.09190371991247265 | |
Return | |||||||||||||||||||||||||||||||||
Return on Assets | 0.06803741398491903 | 0.013551017611183444 | -0.013395683042969975 | 0.037923705112428686 | 0.029532607197021922 | -0.026101136394456347 | 0.03864118747730891 | 0.01874487335636698 | -0.02892559359382243 | -0.05330714884733962 | -0.032056182348724385 | -0.010104311437604045 | -0.021702449349863925 | 0.009450202848303177 | 0.00042049871147180557 | 0.036645713915415296 | 0.050532493289058976 | 0.025791764126127003 | 0.015074064678726014 | 0.013777174456950361 | 0.0059602116915079585 | 0.0004952694947184382 | 0.04747042853644091 | 0.08776057202460247 | 0.06962296872826615 | 0.03917738902050875 | 0.0759493670886076 | 0.12198795180722892 | 0.10237659963436929 | 0.09808612440191387 | 0.05181347150259067 | 0.056 | |
Return on Equity | 0.2222840475656271 | 0.056032396311731854 | -0.060068276840853585 | 0.15165900335528767 | 0.1127571892672362 | -0.13169012879941158 | 0.1180353391556565 | 0.05726734252192733 | -0.09061250472458175 | -0.16148222608059948 | -0.08487698075166178 | -0.02402184332064949 | -0.05106513170065317 | 0.0213935805631826 | 0.0009777150798583709 | 0.07797164667393675 | 0.10390234461033283 | 0.0868955195959218 | 0.04328889473291321 | 0.03511645803118476 | 0.015275507971537037 | 0.0013440989474942603 | 0.12325954678952138 | 0.16732774027405176 | 0.15090662389725934 | 0.07613403522128075 | 0.1388888888888889 | 0.20984455958549222 | 0.18360655737704917 | 0.1659919028340081 | 0.28169014084507044 | 0.4117647058823529 | |
Return on Capital Employed | 0.13359943648743836 | 0.04637541071705517 | 0.008927504039550964 | 0.08393757787930932 | -0.010894589055890086 | -0.031672186965352754 | 0.10019934766841404 | 0.0674250007820565 | -0.0338947920047868 | -0.08550349773675857 | -0.04582323512257326 | 0.0003376568085559299 | -0.027838287652474352 | 0.04342401601544346 | 0.03121279161048239 | 0.09675126233941357 | 0.13163799845164129 | 0.07671784350404731 | 0.05627814297071388 | 0.06179981088762157 | 0.043056762258662507 | 0.036317613734850436 | 0.10299477174781566 | 0.19256641018927675 | 0.1527513503532733 | 0.08788407426303803 | 0.2146118721461187 | 0.30755395683453235 | 0.27765726681127983 | 0.29705882352941176 | 0.3087719298245614 | 0.2771929824561403 | |
Return on Invested Capital | 0.10044618608367754 | 0.03165532896215801 | 0.008643821342838053 | 0.062033873810252715 | 0.013046031613057582 | -0.021748047176608946 | 0.05736651734810419 | 0.03626415155817441 | -0.023576001083700285 | -0.05578374818627319 | -0.03167578803978288 | 0.00034179243863069453 | -0.02125859899857853 | 0.01861598305754109 | 0.0014266650146423714 | 0.09302552897632754 | 0.07171809601784923 | 0.04028284919183534 | 0.023117666577376943 | 0.02546227392491037 | 0.0266566462091328 | 0.02231526707492828 | 0.06350703514871799 | 0.1198238521393211 | 0.09682650127018888 | 0.05484354492877798 | 0.13488520408163265 | 0.19329583990398708 | 0.16908053026371656 | 0.18509744323261224 | 0.2222222222222223 | 0.18809523809523807 | |
Turnover Ratios | |||||||||||||||||||||||||||||||||
Receivables Turnover Ratio | 7.092097118782821 | 8.243534708407497 | 9.457501673874885 | 8.73975158328833 | 7.708813120414329 | 6.908360568641025 | 7.865555848057358 | 7.842199804751058 | 8.14447134786118 | 7.696425352958847 | 9.382539424483824 | 9.590083988079112 | 7.869921376528218 | 13.784034175716712 | 10.312491978609625 | 10.192146046755976 | 8.586104547851047 | 7.897192196437504 | 8.340493943174543 | 9.97367314526097 | 8.737456241132017 | 6.689223048765356 | 5.17313453507298 | 10.205815586767141 | 10.042652287530103 | 8.502514661005893 | 8.605042016806722 | 9.635416666666666 | 9.035714285714286 | 9.84375 | 11.170212765957446 | 10.627906976744185 | |
Payables Turnover Ratio | 17.23107372587828 | 1.4347938620817156 | 14.0098229156045 | 18.441143722442437 | 14.628719381883938 | 18.26662761595399 | 15.67306827932824 | 22.679289288440337 | 29.016747765078648 | 15.9593043942359 | 14.259600756073947 | 11.082619375711461 | 12.418299989844623 | 26.429842028408338 | 38.71867007672634 | 24.994145311450236 | 38.740444586598436 | 16.99337144751015 | 14.18857435957734 | 43.86145724897528 | 30.125220845864476 | 19.18405803421762 | 12.982532762137966 | 15.741241225773658 | 17.02714237541695 | 35.94900660185949 | 14.85 | 31.5 | 23.88888888888889 | 10.588235294117647 | 23.333333333333332 | 26.142857142857142 | |
Inventory Turnover Ratio | 451.93366979091564 | 39.798974358974355 | 535.9986996098829 | 573.48891966759 | 777.1746724890829 | 830.5786924939467 | 512.7901069518716 | 287.0762211486849 | 359.88912280701754 | 200.46312849162013 | 168.92681594756962 | 88.9326923076923 | 79.3530175210902 | 129.19922128487994 | 245.42747440273038 | 280.01505376344085 | 379.69278996865205 | 458.82102908277403 | 391.6816431654338 | 300.13964606836663 | 255.97472163009536 | 294.3090066616315 | 220.99310383661194 | 226.295944790935 | 182.4573264173389 | 280.3678398271092 | 99 | 126 | 107.5 | 180 | 70 | 91.5 | |
Fixed Asset Turnover Ratio | 3.090722008309948 | 2.2285400046096178 | 2.0066924175638525 | 2.369545444461699 | 2.3775024492056054 | 1.9479442353699559 | 2.456350588053234 | 2.818790470486956 | 2.475534799907224 | 2.103442330900523 | 2.006986089644513 | 1.7749837992964266 | 1.4139730272427067 | 1.9069828712621006 | 1.807167811197409 | 1.690040543434468 | 1.7792952468821068 | 1.569559353684156 | 1.6893245640662828 | 1.7863671861667096 | 1.7074914278894715 | 1.5337924035734596 | 1.1704350029945534 | 1.5104715598286338 | 1.4360667773851048 | 1.6222182968685568 | 1.695364238410596 | 1.7387218045112782 | 1.7775175644028103 | 1.9325153374233128 | 1.9090909090909092 | 1.643884892086331 | |
Asset Turnover Ratio | 1.9514250003433735 | 1.573636903538226 | 1.490208434318953 | 1.6595816086810604 | 1.759008095172441 | 1.4547306826503215 | 1.773165861423744 | 1.871930227933683 | 1.76222273024582 | 1.5458138005514428 | 1.544978895925233 | 1.4055653130106756 | 1.1562382824312065 | 1.6120119903210661 | 1.4480443806354337 | 1.3715058292635511 | 1.4272410647918228 | 1.2601074425480818 | 1.342009102576998 | 1.449677322435998 | 1.3839115460467142 | 1.193064659035589 | 0.9138850864213742 | 1.2140677288808501 | 1.1408503325943327 | 1.2546371476831182 | 1.2962025316455696 | 1.3930722891566265 | 1.3875685557586837 | 1.507177033492823 | 1.3601036269430051 | 1.2186666666666666 | |
Per Share Items () | |||||||||||||||||||||||||||||||||
Revenue Per Share | 80.05262564796033 | 62.10705431597926 | 61.30568914956011 | 64.9866147481139 | 55.61502055050442 | 50.187017543859646 | 49.137467350295054 | 58.17661259173426 | 53.763925215538116 | 49.70203685741998 | 50.418171228887594 | 44.69752306945119 | 37.340625 | 52.409001956947165 | 45.09906454630496 | 41.16870026525199 | 43.778240481184994 | 39.085575888051665 | 32.049966711966434 | 29.462475345082744 | 27.863000177040146 | 24.08920136932416 | 17.90405360001326 | 15.493927310819556 | 13.764341296188341 | 11.251943071185329 | 10.24 | 9.135802469135804 | 7.590000000000001 | 6.562499999999999 | 3.6750000735000015 | 3.2642857142857142 | |
Operating Cash Flow Per Share | 3.5200585981519046 | 4.232138832544512 | 5.098299120234604 | 5.021051350693599 | 4.4161165774069 | 2.594970760233918 | 5.8164844732514265 | 4.800502124372344 | 3.4769931221544126 | 1.5068865179437438 | 2.2968355659095323 | 4.686255463817387 | 3.20810546875 | 6.445107632093934 | 5.480355472404116 | 6.741732979664014 | 5.716819740118128 | 4.0923573735199135 | 3.956073960816701 | 3.5450418756935878 | 3.9724312953996495 | 3.100546985466878 | 1.4582905094717593 | 3.037328003957128 | 3.004914711026109 | 1.5448257642975207 | 1.79 | 2.074074074074074 | 1.31 | 1.2604166666666667 | 0.4970000099400002 | 0.5071428571428571 | |
Free Cash Flow Per Share | 2.577417173766058 | 3.0245661482984 | 1.0308504398826979 | 3.1934777318082257 | 2.675426578652385 | -4.39345029239766 | -0.5863403308503434 | -0.44978756276554654 | 2.225031483095999 | -0.6283220174587779 | -2.0177635410599883 | 0.4865468674113647 | -0.4369140625 | 0.8496086105675147 | 2.455285313376988 | -2.1814323607427055 | -0.18498843722704125 | -4.296986006458558 | 0.24989397621805015 | 1.6395462935620426 | 0.9447686623932737 | 0.22887190227618248 | -1.7157071000688984 | 0.7186609824918853 | -0.4787945874621834 | -0.22087668280295908 | -0.08 | 0.23703703703703705 | -0.2 | -0.16666666666666666 | 0.09800000196000004 | 0.3 | |
Cash & Short Term Investments | 0.10671624971827812 | 0.009240477800315528 | 0.011378299120234605 | 0.12034558286687759 | 0.008842944326815294 | 0.014269005847953216 | 0.008416368385411628 | 0.019795287755890303 | 0.0013561949045820013 | 0.16896217264791463 | 0.25810522228693455 | 0.2647887323943662 | 0.07783203125 | 0.15078277886497066 | 0.7496725912067352 | 0.6305923961096375 | 0.09896582702027933 | 0.12798708288482238 | 0.14197678980592068 | 0.13319660310985568 | 0.2181244958660464 | 0.17804722467335027 | 0.23092136430527194 | 0.18988015305276504 | 0.389770637253365 | 0.15446980909352223 | 0.17 | 0.08888888888888889 | 0.1 | 0.11458333333333333 | 0.31500000630000013 | 0.2857142857142857 | |
Earnings Per Share | 2.791075050709939 | 0.5348208248816768 | -0.5510850439882696 | 1.4850328547091747 | 0.9337401918047079 | -0.9004678362573098 | 1.0708135822772564 | 0.5825608342989572 | -0.8824953986244309 | -1.7139670223084384 | -1.0461075519316638 | -0.321321029626032 | -0.70087890625 | 0.3072407045009785 | 0.013096351730589338 | 1.1 | 1.54999999502184 | 0.8 | 0.3599999957075392 | 0.280000008609312 | 0.11999999558503381 | 0.01 | 0.9299999634091403 | 1.120000055481734 | 0.8400000212564812 | 0.3513539765265928 | 0.6 | 0.8 | 0.56 | 0.42708333333333326 | 0.14000000280000005 | 0.15 | |
EBITDA Per Share | |||||||||||||||||||||||||||||||||
EBIT Per Share | 4.16779355420329 | 1.4489519945909397 | 0.2715542521994134 | 2.5820150888293987 | -0.2575663220824511 | -0.8790643274853801 | 2.231885459998065 | 1.6650251062186172 | -0.8395815170008718 | -2.2572259941804074 | -1.2278198408076102 | 0.008936376881981544 | -0.64521484375 | 1.1885518590998043 | 0.7773620205799814 | 2.3345711759504866 | 3.3350687200184077 | 1.9159311087190525 | 1.0845773600164141 | 1.00150964285991 | 0.7159001255174893 | 0.6160809474702587 | 1.7043454228816424 | 2.0229697579737387 | 1.5058839534291752 | 0.6494574609289906 | 1.41 | 1.688888888888889 | 1.2800000000000002 | 1.0520833333333333 | 0.6160000123200002 | 0.5642857142857143 | |
Dividend Per Share | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
Enterprise Value Per Share | 38.71806626098716 | 29.521165201712872 | 22.258914956011733 | 27.87313944998783 | 27.86944451363806 | 22.413274853801166 | 27.25439198993905 | 39.72744302819621 | 26.1884859052601 | 17.193258971871966 | 19.066051252184042 | 22.632525497814473 | 22.55857421875 | 23.189608610567515 | 23.50196445275959 | 23.69659593280283 | 39.03036610386573 | 33.28417653390743 | 18.88418686369634 | 18.9687233466462 | 19.170686703843625 | 19.89056473990283 | 19.60462794306204 | 14.223764115566745 | 14.873997254725449 | 13.839098158584447 | 12.89 | 12.559506172839507 | 12.71 | 12.334583333333331 | 12.805000021700002 | 13.07 | |
Price Per Share | 19.88 | 8.93 | 7.449999999999999 | 14.969999999999999 | 18.13 | 8.709999999999999 | 17.45 | 28.400000000000002 | 13.38 | 3.45 | 7.73 | 13.229999999999999 | 12.52 | 13.790000000000001 | 15.4 | 16.05 | 29.130000000000003 | 17.0 | 9.889 | 11.72 | 11.72 | 11.72 | 11.72 | 11.72 | 11.72 | 11.720000000000002 | 11.72 | 11.72 | 11.72 | 11.719999999999999 | 11.72 | 11.72 | |
Effective Tax Rate | 0.25072604065827686 | 0.31761322789360175 | 0.032138442521631644 | 0.26384364820846906 | 2.1970301772313587 | 0.31369228026386164 | 0.42769246678041467 | 0.46258685195082844 | 0.30447396549091466 | 0.3517608217168012 | 0.3153982975479609 | -0.0021205695243865495 | 0.23891834570519618 | 0.5736591989137814 | 0.9556681443951869 | 0.06363554998657478 | 0.4573151601770837 | 0.47761298938637803 | 0.592251001894642 | 0.591374210455394 | 0.3890171435379326 | 0.39200160304060605 | 0.39200009793851387 | 0.389000014376951 | 0.3911786648713043 | 0.389000050582786 | 0.3877551020408163 | 0.3816793893129771 | 0.40425531914893614 | 0.39705882352941174 | 0.3939393939393939 | 0.4166666666666667 | |
Short Term Coverage Ratio | 0.9809691297930472 | 1.4853662395190634 | 1.010908498860306 | 1.8991577300133475 | 2.0803215207697723 | 1.0726130045927 | 4.9323215750615255 | 2.067282102461743 | 1.5343478818449963 | 0.743171490074145 | 1.153343731721583 | 2.4396965865992413 | 0.5095074136112662 | 3.611041061345321 | 2.399844338849746 | 2.95561671447399 | 1.9515668547345524 | 1.1305795937788088 | 3.398780119251742 | 1.7207649217350578 | 2.7622775804535586 | 2.2664700541537974 | 1.2367365662112275 | 4.600211433265123 | 4.497771232707168 | 2.470916401655022 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Expenditure Coverage Ratio | -3.734249850567842 | -3.5046659201194474 | -1.253439077144917 | -2.7473866435847927 | -2.5369919862621635 | -0.37132432929992804 | -0.908424742392651 | -0.9143309056131833 | -2.777236149798824 | -0.7057327155446534 | -0.5323404351054017 | -1.1158525302988251 | -0.8801339584728735 | -1.1518378624138774 | -1.8116457418516916 | -0.7555315543841222 | -0.9686556337196551 | -0.4878042521523795 | -1.0674262926399976 | -1.8604303830124846 | -1.312045553587702 | -1.0796997904170567 | -0.4594491517852163 | -1.3099457472068325 | -0.8625618424390492 | -0.874907188826935 | -0.9572192513368984 | -1.1290322580645162 | -0.8675496688741722 | -0.8832116788321168 | -1.2456140350877194 | -2.4482758620689653 | |
EBIT Per Revenue | 0.05206317120104957 | 0.02332991011325657 | 0.004429511452631015 | 0.039731490843725424 | -0.004631236661120231 | -0.017515771418716894 | 0.04542125551744912 | 0.028620179691506896 | -0.015616075530851073 | -0.045415160764048806 | -0.024352724640359796 | 0.000199930024491428 | -0.01727916562055402 | 0.022678391396885853 | 0.01723676595956516 | 0.05670742969558737 | 0.07618096760768064 | 0.04901887883670013 | 0.033840202386589927 | 0.033992718912094426 | 0.025693576462286715 | 0.025574984326993618 | 0.09519327080658316 | 0.13056533165487874 | 0.10940472348256787 | 0.057719582904055156 | 0.1376953125 | 0.18486486486486486 | 0.1686429512516469 | 0.16031746031746033 | 0.1676190476190476 | 0.17286652078774617 | |
Days of Sales Outstanding | 51.465736281773175 | 44.27712297101633 | 38.593701866135 | 41.763200763959105 | 47.3484042612752 | 52.834532357334794 | 46.404857717734984 | 46.54306305468923 | 44.81567733624021 | 47.42461379940206 | 38.90204810091489 | 38.06014634008532 | 46.379116453259684 | 26.479911131025727 | 35.39396692449218 | 35.81188871564244 | 42.510546891879294 | 46.21895870340535 | 43.76239614665728 | 36.59634667027676 | 41.774172016077635 | 54.565380364670126 | 70.55683503403237 | 35.76392272590727 | 36.344980344805734 | 42.92847640404052 | 42.4169921875 | 37.881081081081085 | 40.39525691699605 | 37.07936507936508 | 32.67619047619048 | 34.34354485776805 | |
Days of Inventory Outstanding | 0.8076406437450545 | 9.171090609215545 | 0.6809718013600755 | 0.6364551911684083 | 0.46964989071375995 | 0.4394526410303502 | 0.7117922031874483 | 1.2714393360046221 | 1.0142012549674169 | 1.8207837159203966 | 2.1606989864373354 | 4.10422748405233 | 4.59969905874079 | 2.8250944268091773 | 1.4872010596542218 | 1.303501347853802 | 0.9613034791367382 | 0.7955171556318353 | 0.9318792605397535 | 1.2161005877805937 | 1.4259220507228647 | 1.240193102277846 | 1.6516352486268417 | 1.612932128930581 | 2.000467765076898 | 1.3018611557769242 | 3.686868686868687 | 2.8968253968253967 | 3.3953488372093026 | 2.0277777777777777 | 5.214285714285714 | 3.989071038251366 | |
Days of Payables Outstanding | 21.182661382954286 | 254.3919441294712 | 26.053148722776047 | 19.79269862507517 | 24.950919521500452 | 19.98179454215241 | 23.288356401880243 | 16.093978755588296 | 12.578942442311668 | 22.870670988130836 | 25.596789576631483 | 32.93445237322954 | 29.39210683414702 | 13.810146863824485 | 9.426976682739943 | 14.603419939020176 | 9.421678142699097 | 21.478963202059553 | 25.724924206611618 | 8.321656937390683 | 12.116093749736159 | 19.026214336349913 | 28.11469893336065 | 23.187498035566176 | 21.43636271738534 | 10.153270827270093 | 24.579124579124578 | 11.587301587301587 | 15.279069767441861 | 34.47222222222222 | 15.642857142857144 | 13.96174863387978 | |
Cash Conversion Cycle | 31.09071554256394 | -200.94373054923932 | 13.221524944719025 | 22.606957330052342 | 22.867134630488508 | 33.29219045621274 | 23.82829351904219 | 31.72052363510555 | 33.25093614889596 | 26.374726527191623 | 15.465957510720738 | 9.229921450908108 | 21.58670867785345 | 15.494858694010418 | 27.45419130140646 | 22.511970124476065 | 34.05017222831694 | 25.53551265697763 | 18.969351200585415 | 29.49079032066667 | 31.084000317064344 | 36.77935913059805 | 44.09377134929857 | 14.189356819271676 | 16.909085392497293 | 34.07706673254735 | 21.524736295244107 | 29.190604890604895 | 28.51153598676349 | 4.63492063492064 | 22.247619047619047 | 24.37086726213964 | |
Cash Conversion Ratio | 1.2611837855297157 | 7.9131900547829765 | -9.251383567475521 | 3.3811045558833173 | 4.729491796718688 | -2.881802831536563 | 5.431836660944981 | 8.240344770429306 | -3.939956092206366 | -0.879180578348707 | -2.1956017444557854 | -14.584340991535672 | -4.577260693883239 | 20.977388535031846 | 418.4642857142858 | 6.128848163330922 | 3.6882708119218903 | 5.115446716899892 | 10.989094466630439 | 12.66086345247237 | 33.10359534625754 | 310.05469854668775 | 1.5680543729550718 | 2.7118998691930543 | 3.577279327363974 | 4.3967789394881045 | 2.9833333333333334 | 2.592592592592593 | 2.3392857142857144 | 2.951219512195122 | 3.55 | 3.3809523809523814 | |
Free Cash Flow to Earnings | 0.9234496124031008 | 5.655288664138223 | -1.8705832269050662 | 2.150442477876106 | 2.865279445111378 | 4.879075204572023 | -0.5475652723823291 | -0.7720868556273828 | -2.521295279912184 | 0.36658932714617165 | 1.9288299155609168 | -1.5142079806529627 | 0.6233802424411315 | 2.765286624203821 | 187.47857142857146 | -1.9831203279479144 | -0.11934737923946555 | -5.371232508073197 | 0.6941499422157266 | 5.855522296964372 | 7.873072476271856 | 22.88719022761824 | -1.8448464167456073 | 0.6416615597244547 | -0.5699935420787218 | -0.6286443232733463 | -0.13333333333333333 | 0.29629629629629634 | -0.3571428571428572 | -0.3902439024390244 | 0.6999999999999998 | 2.0 |
Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.