VCSA Income Statement


* In Millions (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months)
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
Report Filing: 2024-03-01 2023-03-15 2022-03-21 2020-12-31 2019-12-31
Revenue 1117950000 1187950000 889058000 491760000 299281000
Cost of Revenue 843604000 564373000 440753000 256086000 164466000
Gross Profit 274346000 623577000 448305000 235674000 134815000
Operating Expenses 344624000 770538000 573705000 315080000 216273000
Research & Development 60800000 68344000 48709000 27030000 16929000
Selling, General and Administrative 283824000 354791000 276739000 137558000 106873000
Other Operating Expenses 0 347403000 248257000 150492000 92471000
Operating Income -70278000 -146961000 -125400000 -79406000 -81458000
Net Interest(Non Operating) 4574000 -585000 -31687000 -7522000 -136000
Interest Income 7021000 1991000 36000 385000 1050000
Interest Expense 2447000 2576000 31723000 7907000 1186000
Equity & Other Income/(Expense) -460941999 -183581000 3280000 -5725000 -3354000
Income Before Tax -526645999 -331127000 -153807000 -92653000 -84948000
Income Tax Expense 1586000 1022000 784000 -315000 -76000
Income Attributable to Non-Controlling Interest -229528999 0 0 0 0
Net Income -298703000 -332149000 -154591000 -92338000 -84872000
Depreciation and Amortization 97329000 145736000 64589000 28960000 11385000
EBITDA 27051000 -1225000 -60811000 -50446000 -70073000
Earnings Per Share (EPS) -24.48 -29.73 -14.39 -8.6 -9.79
Diluted Earnings Per Share -24.48 -29.73 -14.39 -8.6 -9.79
Weighted Average Shares Outstanding 12202000 11171150 10739689 10739689 8670400
Diluted Weighted Average Shares Outstanding 12202000 11171150 10739689 10739689 8670400

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.