Vedanta Limited (VEDL) Financial Ratios Annual - Discounting Cash Flows
VEDL
Vedanta Limited
VEDL (NYSE)
Period Ending: LTM
(Last Twelve Months)
2025
03-31
2024
03-31
2023
03-31
2022
03-31
2021
03-31
2020
03-31
2019
03-31
2018
03-31
2017
03-31
2016
03-31
2015
03-31
2014
03-31
2013
03-31
2012
03-31
2011
03-31
2010
03-31
2009
03-31
2008
03-31
2007
03-31
2006
03-31
2005
03-31
Price Ratios
Price to Earnings Ratio 18.95 11.83 25.38 9.69 8.01 7.35 -3.59 9.95 10 11.72 -2.17 -3.59 8.79 24.61 6.28 5.93 14.51 3.94 8.05 10.38 8.85 6.09
Price to Sales Ratio 1.9 1.17 0.757 0.702 1.14 0.978 0.285 0.77 1.13 1.13 0.415 0.762 0.837 20.42 2.04 2.74 6.58 1.59 3.29 0.308 2.78 1.93
Price to Book Ratio 6.69 4.3 3.5 2.6 2.3 1.37 0.438 1.13 1.74 1.35 0.648 1.04 0.758 3.21 1.12 1.95 4.85 1.67 4.25 0.042 4.41 3.81
Price to Free Cash Flow Ratio 0 7.86 5.69 5.32 6.19 4.99 2.09 4.75 9.66 6.54 1.8 7.86 6.65 -92.91 11.46 9.83 15.76 3.95 9.42 0.134 15.15 9.01
Price to Operating Cash Flow Ratio 0 4.48 3.02 3.1 4.31 3.56 1.24 2.96 5.73 4.54 2.48 4.47 3.55 2,527 7.64 7.08 14.84 3.67 8.95 0.109 11.76 7.93
Price Earnings to Growth Ratio 1.05 0.049 -0.423 -0.221 0.129 -0.027 0.018 -0.305 0.486 -0.075 0.101 0.01 -0.482 -1.6 -0.17 0.115 0.513 0.136 0.058 0.793 0.426 0
EV to EBITDA 8.25 27.01 6.38 5.82 5.1 -2.46 -4.24 4.06 52.95 2.79 3.98 5.16 4.64 7.64 1.69 45.66 11.37
Liquidity Ratios
Current Ratio 0.733 0.704 0.66 0.695 1.04 0.955 0.908 0.782 0.842 0.957 1.34 1.49 1.44 0.429 0.591 2.12 3.56 2.88 2.3 2.41 2.17 1.98
Quick Ratio 0.52 0.507 0.471 0.523 0.784 0.765 0.729 0.608 0.664 0.825 1.2 1.29 1.22 0.201 0.375 1.69 3.15 2.43 1.47 1.27 1.06 1.07
Cash Ratio 0.138 0.054 0.036 0.08 0.132 0.082 0.08 0.094 0.063 0.118 0.039 0.136 0.175 0.009 0.024 0.52 1.93 0.03 0.056 0.081 0.124 0.084
Debt Ratio 0.476 0.37 0.381 0.341 0.27 0.31 0.319 0.328 0.33 0.375 0.36 0.357 0.331 0.196 0.183 0.064 0.174 0 0 0 0.006 0.022
Debt to Equity Ratio 2.57 1.82 2.37 1.69 0.82 0.924 1.07 1.06 0.977 1.23 1.64 1.26 0.971 0.258 0.247 0.078 0.249 0 0 0 0.009 0.031
Long Term Debt to Capitalization 0.589 0.561 0.622 0.524 0.356 0.379 0.402 0.358 0.31 0.355 0.546 0.491 0.43 0.063 0.069 0.072 0.199 0 0 0 0.008 0.03
Total Debt to Capitalization 0.72 0.646 0.703 0.628 0.45 0.48 0.518 0.515 0.494 0.552 0.622 0.558 0.493 0.205 0.198 0.072 0.199 0 0 0 0.008 0.03
Interest Coverage Ratio 6 7.36 7.24 10.52 14.4 8.66 8.08 7.42 6.98 6.18 5.01 6.74 3.97 1.16 15.75 62.68 63.05 635.7 846.4 326.4 183.4 87.82
Cash Flow to Debt Ratio 0 0.526 0.49 0.496 0.653 0.417 0.329 0.359 0.31 0.241 0.159 0.185 0.22 0.005 0.592 3.54 1.31 1,117 0 0 43.76 15.61
Margins
Gross Profit Margin 45.13% 49.73% 49.35% 45.9% 54.63% 54.07% 50.01% 48.75% 47% 52.64% 48.35% 52.84% 41.09% 58.37% 82.91% 100% 100% 82.06% 79.42% 100% 71.66% 71.91%
Operating Profit Margin 32.79% 47.05% 46.42% 43.5% 52.45% 50.7% 46.75% 45.26% 44.15% 49.22% 44.34% 47.36% 30.58% 11.59% 43.11% 61.79% 60.37% 55.19% 61.81% 44.51% 42.5% 43.94%
Pretax Profit Margin 15.88% 17.76% 14.32% 13.9% 25.03% 19.75% -9.84% 14.84% 21.42% 18.9% -44.41% -13.46% 15.98% 81.39% 37.65% 60.8% 59.41% 55.11% 61.74% 44.38% 47.22% 47.98%
Net Profit Margin 10.05% 9.9% 2.98% 7.25% 14.28% 13.31% -7.94% 7.73% 11.32% 9.63% -19.09% -21.23% 9.52% 82.95% 32.44% 46.18% 45.35% 40.43% 40.94% 2.97% 31.43% 31.69%
Operating Cash Flow Margin 0% 26.14% 25.08% 22.66% 26.55% 27.51% 22.99% 26% 19.74% 24.89% 16.71% 17.05% 23.58% 0.808% 26.66% 38.64% 44.35% 43.4% 36.81% 282.4% 23.66% 24.32%
Free Cash Flow Margin 0% 14.91% 13.3% 13.21% 18.48% 19.61% 13.68% 16.21% 11.71% 17.25% 23% 9.7% 12.57% -21.98% 17.77% 27.83% 41.77% 40.4% 34.97% 229.9% 18.37% 21.4%
Return
Return on Assets 6.55% 7.37% 2.22% 5.41% 9.48% 6.25% -3.63% 3.5% 5.86% 3.5% -6.53% -8.22% 2.94% 9.9% 13.21% 27.06% 23.39% 36.81% 45.17% 0.331% 37.3% 44.66%
Return on Equity 31.1% 36.37% 13.8% 26.82% 28.76% 18.63% -12.2% 11.34% 17.36% 11.5% -29.84% -29.04% 8.63% 13.05% 17.83% 32.96% 33.39% 42.46% 52.85% 0.406% 49.78% 62.61%
Return on Capital Employed 34.16% 54.89% 58.85% 58.58% 51.97% 34.86% 32.62% 32.97% 36.95% 30.55% 21.29% 23.53% 11.89% 1.69% 21.92% 40.71% 35.01% 56.35% 76.66% 5.72% 62.69% 77.17%
Return on Invested Capital 27.55% 43.27% 22.35% 44.77% 39.99% 31.66% 19.56% 25.02% 26.89% 27.64% 13.54% 28.05% 13.45% 1.66% 14.85% 33.06% 35.26% 41.63% 51.43% 3.91% 43.3% 52.4%
Turnover Ratios
Receivables Turnover Ratio 18.75 15.38 9.62 9.46 18.16 9.16 19.67 11.46 15.3 15.84 8.89 8.3 9.47 7.85 11.14 4.56 3.98 3.51 7.09 0.702 7.35 8.17
Payables Turnover Ratio 6.53 2.87 2.88 3.19 2.77 2.52 2.47 2.7 2.71 1.94 2.05 7.1 9.35 3.56 2.37 0 0 0 4.81 0 3.89 5.43
Inventory Turnover Ratio 4.49 5.26 4.84 5.26 3.51 3.59 3.7 3.53 4.05 3.12 4.14 3.98 4 1.19 1.62 0 0 3.34 2.49 0 1.55 2.21
Fixed Asset Turnover Ratio 1.04 1.18 1.19 1.31 1.24 0.834 0.801 0.775 0.933 0.771 0.673 0.81 0.727 1.02 3.73 2.91 2.57 8.29 7.57 0.453 5.26 4.66
Asset Turnover Ratio 0.651 0.744 0.745 0.747 0.664 0.469 0.457 0.452 0.518 0.363 0.342 0.387 0.309 0.119 0.407 0.586 0.516 0.91 1.1 0.111 1.19 1.41
Per Share Items ()
Revenue Per Share 0 390.3 380 390.7 352.8 233.9 226.8 245.4 249.5 243.5 216.7 248.6 225.4 7.41 95.62 106.5 71.48 62.47 47.84 276.4 23.09 18.97
Operating Cash Flow Per Share 0 102 95.3 88.56 93.68 64.34 52.13 63.81 49.25 60.61 36.21 42.4 53.15 0.06 25.49 41.15 31.7 27.11 17.61 780.6 5.46 4.61
Free Cash Flow Per Share 0 58.17 50.52 51.63 65.2 45.87 31.02 39.79 29.23 42.01 49.86 24.11 28.34 -1.63 16.99 29.63 29.86 25.24 16.73 635.4 4.24 4.06
Cash & Short Term Investments 55.97 54.29 40.22 49.59 107.6 88.63 99.96 97.73 91.53 209.7 198 152.1 202.7 0.574 6.92 10.45 29.49 0.225 0.267 26.94 0.897 0.527
Earnings Per Share 0 38.65 11.33 28.32 50.38 31.13 -18 18.98 28.24 23.46 -41.38 -52.77 21.46 6.15 31.01 49.17 32.41 25.26 19.58 8.21 7.26 6.01
EBITDA Per Share 75.17 72.36 16.36 63.2 75.51 57.76 -50.01 -63.45 86.15 5.98 42.97 66.92 44.07 35.14 30.2 172.9 10.19 8.74
Dividend Per Share 0 43.25 49.64 80.24 44.7 9.44 3.9 21.7 40.63 1.75 5.85 10.48 7.54 0.543 6.43 3.25 2.25 1.5 2 2.29 1.98 0.381
Enterprise Value Per Share 0 597 441.7 403.3 439.3 294.6 123 269.1 349.6 316.7 119.9 266.5 227.5 162.9 230.8 292.5 465.1 99.4 0 0 63.47 36.35
Book Value Per Share 0 106.3 82.11 105.6 175.2 167.1 147.6 167.4 162.6 204 138.7 181.7 248.7 47.12 174 149.2 97.08 59.48 37.05 2,020 14.58 9.6
Price Per Share 0 457.4 287.5 274.4 403.3 228.8 64.7 188.9 282.3 274.9 89.85 189.5 188.6 151.3 194.7 291.4 470.4 99.6 157.6 85.17 64.24 36.58
Effective Tax Rate 26.04% 23.6% 62.98% 28.46% 28.08% 12.67% 42.57% 28.48% 30.03% 17.09% 37.41% -14.6% -8.01% 1.92% 32.64% 24.05% 23.39% 26.39% 33.38% 32.59% 33.02% 33.51%
Short Term Coverage Ratio 0 1.87 1.69 1.46 2.07 1.26 0.909 0.6 0.575 0.435 0.583 0.488 0.609 0.007 0.844 0 0 0 0 0 0 0
Capital Expenditure Coverage Ratio 0 2.33 2.13 2.4 3.29 3.48 2.47 2.66 2.46 3.34 1.95 1.18 2.14 0.035 3 3.57 17.2 14.49 20.06 5.38 4.47 8.33
EBIT Per Revenue 0.328 0.471 0.464 0.435 0.524 0.507 0.467 0.453 0.442 0.492 0.443 0.474 0.306 0.116 0.431 0.618 0.604 0.552 0.618 0.445 0.425 0.439
EBITDA Per Revenue 0.257 0.309 0.072 0.266 0.327 0.299 -0.29 -0.256 0.386 0.204 0.449 0.628 0.617 0.562 0.631 0.626 0.441 0.461
Days of Sales Outstanding 19.47 23.73 37.92 38.56 20.1 39.86 18.56 31.86 23.86 23.05 41.07 44 38.53 46.5 32.75 79.96 91.78 104 51.51 519.9 49.69 44.66
Days of Inventory Outstanding 81.27 69.44 75.38 69.43 104 101.7 98.59 103.5 90.2 116.9 88.1 91.61 91.29 306.5 224.9 0 0 109.3 146.9 0 235.3 165.1
Days of Payables Outstanding 55.91 127.1 126.9 114.4 131.5 144.7 147.6 135.3 134.5 188.1 177.8 51.41 39.03 102.4 153.9 0 0 0 75.86 0 93.88 67.23
Cash Conversion Cycle 44.83 -33.91 -13.56 -6.44 -7.47 -3.15 -30.46 0.042 -20.43 -48.19 -48.66 84.21 90.79 250.5 103.7 79.96 91.78 213.3 122.5 519.9 191.1 142.5
Cash Conversion Ratio 0 2.64 8.41 3.13 1.86 2.07 -2.9 3.36 1.74 2.58 -0.875 -0.803 2.48 0.01 0.822 0.837 0.978 1.07 0.899 95.1 0.753 0.768
Free Cash Flow to Earnings 0 1.51 4.46 1.82 1.29 1.47 -1.72 2.1 1.03 1.79 -1.2 -0.457 1.32 -0.265 0.548 0.603 0.921 0.999 0.854 77.41 0.585 0.675
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program