Vedanta Limited (VEDL) Financial Ratios Annual - Discounting Cash Flows
VEDL
Vedanta Limited
VEDL (NYSE)
Period Ending: LTM
(Last Twelve Months)
2025
03-31
2024
03-31
2023
03-31
2022
03-31
2021
03-31
2020
03-31
2019
03-31
2018
03-31
2017
03-31
2016
03-31
2015
03-31
2014
03-31
2013
03-31
2012
03-31
2011
03-31
2010
03-31
2009
03-31
2008
03-31
2007
03-31
2006
03-31
2005
03-31
Price Ratios
Price to Earnings Ratio 11.64 11.74 25.18 9.63 7.95 7.51 -3.59 10.21 10.79 18.5 -2.66 -3.59 10.72 5.76 6.28 5.93 14.51 3.94 8.05 48.88 8.77 6.09
Price to Sales Ratio 1.15 1.17 0.753 0.7 1.14 0.976 0.287 0.794 1.22 1.42 0.521 0.766 0.845 4.78 2.04 2.74 6.58 1.59 3.29 1.45 2.76 1.93
Price to Book Ratio 4.23 4.27 3.47 2.58 2.29 1.36 0.438 1.16 1.87 1.69 0.81 1.04 0.766 0.752 1.12 1.95 4.85 1.67 4.25 0.199 4.37 3.81
Price to Free Cash Flow Ratio 0 7.8 5.65 5.28 6.14 4.96 2.09 4.87 10.42 8.18 2.25 7.86 6.72 -21.75 11.46 9.83 15.76 3.95 9.42 0.631 15.01 9.01
Price to Operating Cash Flow Ratio 0 4.45 2.99 3.08 4.28 3.53 1.24 3.04 6.19 5.67 3.1 4.47 3.58 591.7 7.64 7.08 14.84 3.67 8.95 0.514 11.65 7.93
Price Earnings to Growth Ratio 0.751 0.049 -0.42 -0.22 0.128 -0.027 0.018 -0.348 0.265 -0.116 0.066 0.003 -0.134 -0.375 -0.17 0.115 0.513 0.136 0.058 3.74 0.422 0
EV to EBITDA 2.02 6.77 1.24 1.09 1.02 -0.492 -1.05 0.99 12.89 0.662 0.996 1.29 1.43 1.91 0.423 11.41 2.84
Liquidity Ratios
Current Ratio 0.704 0.704 0.66 0.695 1.04 0.955 0.908 0.782 0.842 0.957 1.34 1.49 1.44 0.429 0.591 2.12 3.56 2.88 2.3 2.41 2.17 1.98
Quick Ratio 0.507 0.507 0.472 0.523 0.784 0.765 0.729 0.608 0.664 0.825 1.2 1.29 1.22 0.201 0.375 1.69 3.15 2.43 1.47 1.27 1.06 1.07
Cash Ratio 0.054 0.054 0.036 0.08 0.132 0.082 0.08 0.094 0.063 0.118 0.039 0.136 0.175 0.009 0.024 0.52 1.93 0.03 0.056 0.081 0.124 0.084
Debt Ratio 0.37 0.37 0.381 0.341 0.27 0.31 0.319 0.328 0.33 0.375 0.36 0.357 0.331 0.196 0.183 0.064 0.174 0 0 0 0.006 0.022
Debt to Equity Ratio 1.82 1.82 2.37 1.69 0.82 0.924 1.07 1.06 0.977 1.23 1.64 1.26 0.971 0.258 0.247 0.078 0.249 0 0 0 0.009 0.031
Long Term Debt to Capitalization 0.561 0.561 0.622 0.524 0.356 0.379 0.402 0.358 0.31 0.355 0.546 0.491 0.43 0.063 0.069 0.072 0.199 0 0 0 0.008 0.03
Total Debt to Capitalization 0.646 0.646 0.703 0.628 0.45 0.48 0.518 0.515 0.494 0.552 0.622 0.558 0.493 0.205 0.198 0.072 0.199 0 0 0 0.008 0.03
Interest Coverage Ratio 4.27 7.63 6.88 3.9 8.12 3.59 -0.802 2.55 3.87 2.65 -4.73 -5.78 2.35 46.96 15.75 62.68 63.05 635.7 846.4 326.4 183.4 87.82
Cash Flow to Debt Ratio 0 0.526 0.49 0.496 0.653 0.417 0.329 0.359 0.31 0.241 0.159 0.185 0.22 0.005 0.592 3.54 1.31 1,117 0 0 43.76 15.61
Margins
Gross Profit Margin 46.69% 52.48% 49.48% 37.06% 46.87% 26.87% 0.716% 19.93% 28.22% 25.55% -36.95% -35.77% 29.13% 58.37% 82.91% 100% 100% 82.06% 79.42% 100% 71.66% 71.91%
Operating Profit Margin 27.99% 50.16% 45.9% 16.7% 29.7% 21.51% -4.78% 15.98% 24.46% 21.3% -42.04% -40.79% 19.28% 471.1% 43.11% 61.79% 60.37% 55.19% 61.81% 44.51% 42.5% 43.94%
Pretax Profit Margin 17.77% 17.83% 14.36% 13.94% 25.13% 19.82% -9.89% 14.92% 21.42% 19.04% -44.47% -13.53% 14.64% -6.33% 37.65% 60.8% 59.41% 55.11% 61.74% 44.38% 47.22% 47.98%
Net Profit Margin 9.91% 9.94% 2.99% 7.27% 14.33% 13% -7.98% 7.77% 11.32% 7.69% -19.57% -21.33% 7.89% 82.95% 32.44% 46.18% 45.35% 40.43% 40.94% 2.97% 31.43% 31.69%
Operating Cash Flow Margin 0% 26.25% 25.15% 22.74% 26.65% 27.61% 23.1% 26.13% 19.74% 25.07% 16.79% 17.14% 23.58% 0.808% 26.66% 38.64% 44.35% 43.4% 36.81% 282.4% 23.66% 24.32%
Free Cash Flow Margin 0% 14.97% 13.33% 13.26% 18.55% 19.68% 13.75% 16.29% 11.71% 17.37% 23.12% 9.75% 12.57% -21.98% 17.77% 27.83% 41.77% 40.4% 34.97% 229.9% 18.37% 21.4%
Return
Return on Assets 7.37% 7.37% 2.22% 5.41% 9.48% 6.08% -3.63% 3.5% 5.86% 2.77% -6.66% -8.22% 2.44% 9.9% 13.21% 27.06% 23.39% 36.81% 45.17% 0.331% 37.3% 44.66%
Return on Equity 35.69% 36.37% 13.8% 26.82% 28.76% 18.13% -12.2% 11.34% 17.36% 9.11% -30.44% -29.05% 7.15% 13.05% 17.83% 32.96% 33.39% 42.46% 52.85% 0.406% 49.78% 62.61%
Return on Capital Employed 32.63% 58.28% 58.04% 22.42% 29.32% 14.74% -3.32% 11.58% 20.47% 13.13% -20.09% -20.17% 7.5% 68.77% 21.92% 40.71% 35.01% 56.35% 76.66% 5.72% 62.69% 77.17%
Return on Invested Capital 25.72% 47.58% 22.04% 17.13% 22.56% 13.38% -1.99% 8.79% 14.9% 10.36% -13.01% -24.04% 8.54% 51.89% 14.85% 33.06% 35.26% 41.63% 51.43% 3.91% 43.3% 52.4%
Turnover Ratios
Receivables Turnover Ratio 27.62 27.52 39.31 39.19 8.42 7.98 19.57 11.4 23.02 15.73 8.84 19.54 9.47 7.85 11.14 4.56 3.98 3.51 7.09 0.702 7.35 8.17
Payables Turnover Ratio 3.04 2.7 2.88 3.7 3.24 4 4.89 4.19 3.68 3.03 5.42 20.34 11.25 3.56 2.37 0 0 0 4.81 0 3.89 5.43
Inventory Turnover Ratio 5.57 4.95 4.87 6.1 4.1 5.69 7.32 5.48 5.48 4.88 10.93 11.42 4.81 1.19 1.62 0 0 3.34 2.49 0 1.55 2.21
Fixed Asset Turnover Ratio 1.17 1.17 1.19 1.31 1.24 0.831 0.797 0.772 0.933 0.765 0.67 0.806 0.727 1.02 3.73 2.91 2.57 8.29 7.57 0.453 5.26 4.66
Asset Turnover Ratio 0.744 0.741 0.743 0.744 0.661 0.468 0.455 0.45 0.518 0.36 0.34 0.386 0.309 0.119 0.407 0.586 0.516 0.91 1.1 0.111 1.19 1.41
Per Share Items ()
Revenue Per Share 0 391.9 382 392 354 234.5 225.7 238 231.2 193.4 172.4 247.4 223.1 31.63 95.62 106.5 71.48 62.47 47.84 58.68 23.09 18.97
Operating Cash Flow Per Share 0 102.9 96.05 89.13 94.33 64.73 52.13 62.2 45.64 48.48 28.95 42.4 52.62 0.256 25.49 41.15 31.7 27.11 17.61 165.7 5.46 4.61
Free Cash Flow Per Share 0 58.65 50.92 51.97 65.65 46.15 31.02 38.79 27.08 33.6 39.86 24.11 28.05 -6.95 16.99 29.63 29.86 25.24 16.73 134.9 4.24 4.06
Cash & Short Term Investments 69.81 71.44 40.54 49.91 108.4 89.17 99.96 95.26 84.82 167.7 158.3 152.1 200.6 2.45 6.92 10.45 29.49 0.225 0.267 5.72 0.897 0.527
Earnings Per Share 0 38.97 11.42 28.5 50.73 30.47 -18 18.5 26.17 14.86 -33.75 -52.78 17.59 26.24 31.01 49.17 32.41 25.26 19.58 1.74 7.26 6.01
EBITDA Per Share 299.6 287.7 65.43 325.6 402.6 289.1 -250.2 -253.8 348.1 23.93 171.9 267.7 176.3 140.6 120.7 691.6 40.75 34.96
Dividend Per Share 0 43.61 50.03 80.76 45.01 9.5 3.9 21.15 37.66 1.4 4.68 10.48 7.47 2.32 6.43 3.25 2.25 1.5 2 0.485 1.98 0.381
Enterprise Value Per Share 0 581.4 443 404.1 439.5 295 123 267.1 344.6 308.4 113.9 266.5 227.1 200.6 230.8 292.5 465.1 99.4 0 0 62.88 36.37
Book Value Per Share 0 107.2 82.77 106.3 176.4 168.1 147.6 163.1 150.7 163.1 110.9 181.7 246.2 201.1 174 149.2 97.08 59.48 37.05 428.7 14.58 9.6
Price Per Share 0 457.4 287.5 274.5 403.3 228.7 64.7 188.9 282.3 275 89.85 189.5 188.6 151.2 194.7 291.4 470.4 99.6 157.6 85.17 63.65 36.6
Effective Tax Rate 23.6% 20.87% 62.98% 28.46% 28.08% 12.66% 42.57% 28.48% 30.03% 27.67% 36.24% -14.59% -8.74% 24.68% 32.64% 24.05% 23.39% 26.39% 33.38% 32.59% 33.02% 33.51%
Short Term Coverage Ratio 0 1.87 1.69 1.46 2.07 1.26 0.909 0.6 0.575 0.435 0.583 0.488 0.609 0.007 0.844 0 0 0 0 0 0 0
Capital Expenditure Coverage Ratio 0 2.33 2.13 2.4 3.29 3.48 2.47 2.66 2.46 3.34 1.95 1.18 2.14 0.035 3 3.57 17.2 14.49 20.06 5.38 4.47 8.33
EBIT Per Revenue 0.28 0.502 0.459 0.167 0.297 0.215 -0.048 0.16 0.245 0.213 -0.42 -0.408 0.193 4.71 0.431 0.618 0.604 0.552 0.618 0.445 0.425 0.439
EBITDA Per Revenue 0.257 0.309 0.072 0.266 0.327 0.299 -0.29 -0.256 0.386 0.204 0.449 0.628 0.617 0.562 0.631 0.626 0.441 0.461
Days of Sales Outstanding 13.21 13.26 9.29 9.31 43.34 45.75 18.65 32.02 15.85 23.21 41.27 18.68 38.53 46.5 32.75 79.96 91.78 104 51.51 519.9 49.69 44.66
Days of Inventory Outstanding 65.52 73.76 74.99 59.87 89.12 64.11 49.88 66.55 66.59 74.85 33.39 31.98 75.88 306.5 224.9 0 0 109.3 146.9 0 235.3 165.1
Days of Payables Outstanding 119.9 135 126.9 98.69 112.8 91.22 74.68 87.02 99.29 120.5 67.4 17.94 32.44 102.4 153.9 0 0 0 75.86 0 93.88 67.23
Cash Conversion Cycle -41.17 -47.97 -42.6 -29.5 19.71 18.65 -6.15 11.55 -16.84 -22.42 7.26 32.72 81.97 250.5 103.7 79.96 91.78 213.3 122.5 519.9 191.1 142.5
Cash Conversion Ratio 0 2.64 8.41 3.13 1.86 2.12 -2.9 3.36 1.74 3.26 -0.858 -0.803 2.99 0.01 0.822 0.837 0.978 1.07 0.899 95.1 0.753 0.768
Free Cash Flow to Earnings 0 1.51 4.46 1.82 1.29 1.51 -1.72 2.1 1.03 2.26 -1.18 -0.457 1.59 -0.265 0.548 0.603 0.921 0.999 0.854 77.41 0.585 0.675
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us