Vedanta Limited (VEDL) Annual Margin Report - Discounting Cash Flows
VEDL
Vedanta Limited
VEDL (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 04
2021
Mar 31
2020
Mar 31
2019
Mar 31
2018
Mar 31
2017
Mar 31
Revenue 12,185 12,005 11,863 11,086 13,081 14,026 11,052
Revenue Growth Rate 4.62% 1.2% 7% -15.25% -6.74% 26.9% 14.61%
Cost of Revenue 9,044 5,811 8,675 11,007 10,474 10,068 8,229
Gross Profit 3,141 6,194 3,188 79.42 2,607 3,957 2,823
Gross Margin 25.48% 51.59% 26.87% 0.716% 19.93% 28.22% 25.55%
Operating Income 2,649 6,000 2,552 -529.9 2,090 3,431 2,354
Operating Margin 21.41% 49.98% 21.51% -4.78% 15.98% 24.46% 21.3%
Net Income 781.7 2,187 1,542 -812.8 716.3 210.4 848.1
Net Margin 6.42% 18.21% 13% -7.33% 5.48% 1.5% 7.67%

Monetary values in USD

amounts except #

Average LTM
Feb 04
2021
Mar 31
2020
Mar 31
2019
Mar 31
2018
Mar 31
2017
Mar 31
Revenue 12,185 12,005 11,863 11,086 13,081 14,026 11,052
Cash From Operating Activities Margin 28.01%
27.61% 21.83% 22.93% 38.13% 29.57%
Cash From Operating Activities 3,462
3,275 2,420 2,999 5,348 3,269
Free Cash Flow Margin 19.53%
19.68% 12.47% 13.05% 30.2% 22.25%
Free Cash Flow 2,424
2,335 1,382 1,708 4,235 2,459
Depreciation and Amortization Margin 9.74%
9.35% 12.03% 10.58% 8.2% 8.57%
Depreciation and Amortization 1,184
1,109 1,334 1,384 1,149 947.4
Capital Expenditure Margin -8.48%
-7.93% -9.36% -9.87% -7.93% -7.32%
Capital Expenditure -1,038
-940.4 -1,038 -1,292 -1,113 -809.3
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program