Vedanta Limited (VEDL) Return on Invested Capital (ROIC) - Discounting Cash Flows
VEDL
Vedanta Limited
VEDL (NYSE)

Estimated Value

%

* Values are not guaranteed, please do your own
research before making investment decisions.

Return on Invested Capital (ROIC)

The return on capital or invested capital in a business attempts to measure the return earned on capital invested in an investment.

Read more: Aswath Damodaran - Return Measures PDF

Interactive Assumptions

Historical Years

Historical Years

The number of years of historical data used to calculate averages and trends for analysis.

Historical ROIC Values

Monetary values in USD

ROIC Formula

Return on Capital (ROIC) = After-tax Operating Income / Invested Capital

After-tax Operating Income or sometimes called Net Operating Profit After Tax (NOPAT) is calculated using the reported Earnings Before Interest and Taxes (EBIT) or Operating Income on the income statement adjusted for the tax liability.

After-tax Operating Income = Operating Income * (1 - Income Tax Rate)

There are two ways to calculate invested capital: One looks at the company's assets, and another looks at its financing from debt and equity. In this model, we are using the Asset based approach.

Invested Capital = Total Non-Current Assets + Total Current Assets - Total Current Liabilities - Cash and Equivalents

Monetary values in USD

amounts except #

Average LTM
Feb 04
2021
Mar 31
2020
Mar 31
2019
Mar 31
2018
Mar 31
2017
Mar 31
2016
Mar 31
2015
Mar 31
2014
Mar 31
2013
Mar 31
2012
Mar 31
Return on Invested Capital (ROIC) 6.69% 32.76% 14.1% -2.59% 8.6% 8.8% 11.05% -13.12% -11.35% 8.96% 1.3% 15.03%
After-tax Operating Income 790.3 5,168 2,183 -369.1 1,353 1,420 1,698 -2,585 -3,126 2,426 44.73 480.3
Operating Income 913.6 6,000 2,552 -529.9 2,090 3,431 2,354 -4,054 -4,793 2,228 59.39 713
Income Tax Rate 27.25% 13.87% 14.46% 30.34% 35.25% 58.61% 27.84% 36.24% 34.78% -8.92% 24.68% 32.64%
Invested Capital 15,793 15,774 15,481 14,248 15,738 16,135 15,372 19,704 27,547 27,097 3,435 3,194
Fixed (Non-Current) Assets 16,084 17,169 16,510 15,566 19,166 18,388 17,374 16,803 23,385 25,126 3,911 3,530
Current Assets 7,913 8,112 7,678 7,729 8,620 8,696 12,196 11,385 11,245 10,593 305.1 479
Current Liabilities 7,462 7,625 8,044 8,375 11,008 10,302 12,699 8,169 6,945 7,341 774.3 795.2
Cash 742 1,881 662.9 671.4 1,040 647.6 1,498 314.7 138.1 1,282 6.65 19.21
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program