Verizon Communications Inc. (VZ) Analyst Estimates Annual - Discounting Cash Flows
VZ
Verizon Communications Inc.
VZ (NYSE)
Period Ending: 2029
12-31
2028
12-31
2027
12-31
2026
12-31
2025
12-31
2024
12-31
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
12-31
2008
12-31
2007
12-31
2006
12-31
2005
12-31
2004
12-31
2003
12-31
2002
12-31
2001
12-31
2000
12-31
1999
12-31
1998
12-31
1997
12-31
Number of Analysts 9 6 14 17 17 15 21 13 14 14 13 7 7 11 8 14 11 12 19 13 7 15 8 18 8 17 20 10 9 10 10 20 9
Estimated Revenue
Low 140,473 139,243 140,947 137,325 137,601 134,174 131,930 135,299 131,808 126,494 129,935 129,294 123,570 124,032 129,798 100,961 94,101 94,965 87,542 84,148 84,191 77,630 74,139 66,961 55,905 55,914 51,566 53,962 53,578 53,711 31,758 40,030 37,334
Average 143,154 141,901 141,194 140,231 137,881 134,453 133,495 136,752 133,563 128,178 131,665 131,015 125,215 125,683 131,526 126,201 117,626 118,706 109,428 105,185 105,239 97,038 92,673 83,701 69,881 69,893 64,457 67,452 66,972 67,139 39,697 50,037 46,668
High 147,237 145,948 141,442 145,255 138,431 135,103 135,940 138,766 136,298 130,802 134,361 133,698 127,779 128,257 134,219 151,441 141,152 142,447 131,314 126,222 126,287 116,445 111,208 100,442 83,857 83,872 77,349 80,942 80,366 80,567 47,637 60,045 56,001
Estimated EBITDA
Low 48,548 48,123 48,712 47,460 47,555 46,371 43,471 39,519 37,570 34,465 34,421 31,639 33,706 32,687 37,663 27,140 28,511 14,088 17,213 18,949 19,018 19,372 18,170 18,328 19,413 19,292 14,591 15,296 12,946 24,713 10,335 8,558 7,016
Average 49,475 49,042 48,798 48,464 47,652 46,468 54,339 49,399 46,962 43,081 43,027 39,549 42,132 40,859 47,079 33,926 35,638 18,890 21,517 23,686 23,773 24,215 22,712 22,910 24,266 24,115 18,239 19,120 16,182 30,891 12,919 10,697 8,770
High 50,886 50,440 48,883 50,201 47,842 46,692 65,207 59,279 56,355 51,697 51,632 47,458 50,558 49,031 56,495 40,711 42,766 23,692 25,820 28,424 28,527 29,058 27,255 27,492 29,119 28,938 21,887 22,944 19,419 37,069 15,503 12,836 10,524
Estimated EBIT
Low 30,543 30,276 30,646 29,859 29,919 29,174 29,834 27,122 25,106 22,365 23,981 17,001 22,078 21,679 25,586 14,519 24,971 8,808 9,553 11,612 10,856 13,445 12,351 10,639 11,676 10,295 4,645 11,998 9,180 9,540 6,842 5,288 3,055
Average 31,126 30,854 30,700 30,491 29,980 29,234 37,292 33,902 31,382 27,956 29,976 21,251 27,598 27,098 31,983 19,231 31,214 12,754 12,508 14,515 13,570 16,806 15,438 13,299 14,595 12,868 6,842 14,997 11,474 11,925 8,552 6,611 3,818
High 32,014 31,734 30,754 31,583 30,099 29,376 44,751 40,682 37,659 33,547 35,972 25,501 33,117 32,518 38,379 23,944 37,457 16,699 15,462 17,418 16,284 20,167 18,526 15,959 17,514 15,442 9,039 17,996 13,769 14,310 10,263 7,933 4,582
Estimated Net Income
Low 22,171 21,297 20,256 19,766 19,709 19,157 9,002 17,888 17,062 13,823 15,232 11,876 24,449 10,552 13,842 6,621 8,991 -1,522 978.3 1,964 2,535 5,112 3,614 4,834 5,827 6,147 2,799 2,217 -892.8 9,140 3,387 2,369 1,467
Average 22,724 21,828 21,090 20,356 19,814 19,325 11,252 22,360 21,328 17,278 19,040 14,844 30,561 13,190 17,302 9,407 11,238 423 2,253 2,550 3,496 6,390 4,517 6,042 7,284 7,683 4,202 4,079 406.2 11,425 4,233 2,965 1,873
High 23,567 22,637 22,236 21,483 19,920 19,494 13,502 26,833 25,593 20,734 22,848 17,813 36,673 15,828 20,762 12,193 13,486 2,368 3,529 3,136 4,456 7,668 5,421 7,251 8,741 9,220 5,605 5,941 1,705 13,710 5,080 3,562 2,279
Estimated SGA Expenses
Low 32,549 32,264 32,658 31,819 31,883 31,089 26,106 23,733 22,188 24,507 23,711 23,845 22,900 25,113 23,149 32,700 21,088 33,135 28,257 24,748 25,738 21,449 20,596 19,830 16,773 16,584 19,092 12,432 12,344 1,654 6,637 7,809 5,046
Average 33,170 32,879 32,716 32,492 31,948 31,154 32,633 29,666 27,735 30,634 29,638 29,806 28,625 31,391 28,936 40,875 26,361 41,419 35,321 30,935 32,173 26,811 25,745 24,788 20,966 20,730 23,865 15,540 15,430 2,068 8,296 9,762 6,308
High 34,116 33,817 32,773 33,657 32,075 31,304 39,159 35,599 33,283 36,761 35,566 35,767 34,349 37,670 34,723 49,050 31,633 49,703 42,385 37,122 38,608 32,174 30,894 29,745 25,159 24,875 28,638 18,648 18,516 2,482 9,955 11,714 7,570
Estimated EPS
Low 5.26 5.05 4.8 4.69 4.67 4.54 4.59 5.11 5.29 4.69 4.74 4.59 3.7 3.83 3.9 2.68 2.16 1.92 1.67 1.75 1.82 2.02 1.87 1.93 1.99 1.92 1.9 2.45 2.39 2.67 2.43 2.16 1.92
Average 5.39 5.17 5.01 4.82 4.69 4.58 4.71 5.18 5.38 4.77 4.83 4.67 3.76 3.89 3.97 3.36 2.7 2.4 2.1 2.18 2.28 2.53 2.33 2.42 2.48 2.41 2.38 3.05 2.99 3.33 3.03 2.7 2.39
High 5.59 5.37 5.27 5.09 4.72 4.62 4.88 5.28 5.52 4.9 4.95 4.8 3.86 4 4.08 4.04 3.24 2.88 2.53 2.61 2.74 3.04 2.79 2.91 2.97 2.9 2.86 3.65 3.59 3.99 3.63 3.24 2.86
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program