Verizon Communications (VZ) Analyst Estimates Annual - Discounting Cash Flows
Verizon Communications Inc.
VZ (NYSE)

* (except for per share items) of USD
Period Ending: 2029
12-31
2028
12-31
2027
12-31
2026
12-31
2025
12-31
2024
12-31
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
12-31
2008
12-31
2007
12-31
2006
12-31
2005
12-31
2004
12-31
2003
12-31
2002
12-31
2001
12-31
2000
12-31
1999
12-31
1998
12-31
1997
12-31
Number of Analysts 10 5 12 16 18 17 16 13 14 14 13 7 7 11 8 14 11 12 19 13 7 15 8 18 8 17 20 10 9 10 10 20 9
Estimated Revenue
Low 140,944 140,236 141,715 137,844 136,496 134,174 133,045 135,299 131,808 126,494 129,935 129,294 123,570 124,032 129,798 100,961 94,101 94,965 87,542 84,148 84,191 77,630 74,139 66,961 55,905 55,914 51,566 53,962 53,578 53,711 31,758 40,030 37,334
Average 143,400 142,680 141,925 139,379 136,936 134,453 133,495 136,752 133,563 128,178 131,665 131,015 125,215 125,683 131,526 126,201 117,626 118,706 109,428 105,185 105,239 97,038 92,673 83,701 69,881 69,893 64,457 67,452 66,972 67,139 39,697 50,037 46,668
High 146,050 145,317 142,135 143,249 137,507 135,103 134,673 138,766 136,298 130,802 134,361 133,698 127,779 128,257 134,219 151,441 141,152 142,447 131,314 126,222 126,287 116,445 111,208 100,442 83,857 83,872 77,349 80,942 80,366 80,567 47,637 60,045 56,001
Estimated EBITDA
Low 50,119 49,867 50,393 49,017 48,537 47,712 43,471 39,519 37,570 34,465 34,421 31,639 33,706 32,687 37,663 27,140 28,511 14,088 17,213 18,949 19,018 19,372 18,170 18,328 19,413 19,292 14,591 15,296 12,946 24,713 10,335 8,558 7,016
Average 50,992 50,736 50,468 49,563 48,694 47,811 54,339 49,399 46,962 43,081 43,027 39,549 42,132 40,859 47,079 33,926 35,638 18,890 21,517 23,686 23,773 24,215 22,712 22,910 24,266 24,115 18,239 19,120 16,182 30,891 12,919 10,697 8,770
High 51,935 51,674 50,543 50,939 48,897 48,042 65,207 59,279 56,355 51,697 51,632 47,458 50,558 49,031 56,495 40,711 42,766 23,692 25,820 28,424 28,527 29,058 27,255 27,492 29,119 28,938 21,887 22,944 19,419 37,069 15,503 12,836 10,524
Estimated EBIT
Low 32,054 31,893 32,229 31,349 31,042 30,514 29,834 27,122 25,106 22,365 23,981 17,001 22,078 21,679 25,586 14,519 24,971 8,808 9,553 11,612 10,856 13,445 12,351 10,639 11,676 10,295 4,645 11,998 9,180 9,540 6,842 5,288 3,055
Average 32,612 32,449 32,277 31,698 31,142 30,578 37,292 33,902 31,382 27,956 29,976 21,251 27,598 27,098 31,983 19,231 31,214 12,754 12,508 14,515 13,570 16,806 15,438 13,299 14,595 12,868 6,842 14,997 11,474 11,925 8,552 6,611 3,818
High 33,215 33,048 32,325 32,578 31,272 30,726 44,751 40,682 37,659 33,547 35,972 25,501 33,117 32,518 38,379 23,944 37,457 16,699 15,462 17,418 16,284 20,167 18,526 15,959 17,514 15,442 9,039 17,996 13,769 14,310 10,263 7,933 4,582
Estimated Net Income
Low 21,816 21,528 20,631 19,844 18,858 19,157 9,291 17,888 17,062 13,823 15,232 11,876 24,449 10,552 13,842 6,621 8,991 -1,522 978 1,964 2,535 5,112 3,614 4,834 5,827 6,147 2,799 2,217 -893 9,140 3,387 2,369 1,467
Average 22,313 22,018 21,543 20,279 19,507 19,325 11,614 22,360 21,328 17,278 19,040 14,844 30,561 13,190 17,302 9,407 11,238 423 2,253 2,550 3,496 6,390 4,517 6,042 7,284 7,683 4,202 4,079 406 11,425 4,233 2,965 1,873
High 22,849 22,547 22,427 21,069 19,997 19,494 13,937 26,833 25,593 20,734 22,848 17,813 36,673 15,828 20,762 12,193 13,486 2,368 3,529 3,136 4,456 7,668 5,421 7,251 8,741 9,220 5,605 5,941 1,705 13,710 5,080 3,562 2,279
Estimated SGA Expenses
Low 32,911 32,746 33,091 32,187 31,873 31,330 26,106 23,733 22,188 24,507 23,711 23,845 22,900 25,113 23,149 32,700 21,088 33,135 28,257 24,748 25,738 21,449 20,596 19,830 16,773 16,584 19,092 12,432 12,344 1,654 6,637 7,809 5,046
Average 33,485 33,317 33,140 32,546 31,975 31,396 32,633 29,666 27,735 30,634 29,638 29,806 28,625 31,391 28,936 40,875 26,361 41,419 35,321 30,935 32,173 26,811 25,745 24,788 20,966 20,730 23,865 15,540 15,430 2,068 8,296 9,762 6,308
High 34,104 33,932 33,189 33,450 32,109 31,547 39,159 35,599 33,283 36,761 35,566 35,767 34,349 37,670 34,723 49,050 31,633 49,703 42,385 37,122 38,608 32,174 30,894 29,745 25,159 24,875 28,638 18,648 18,516 2,482 9,955 11,714 7,570
Estimated EPS
Low 5.172 5.104 4.891 4.705 4.471 4.542 4.667 5.108 5.287 4.687 4.744 4.592 3.697 3.827 3.902 2.680 2.160 1.920 1.670 1.750 1.820 2.020 1.870 1.930 1.990 1.920 1.900 2.450 2.390 2.670 2.430 2.160 1.920
Average 5.290 5.220 5.113 4.855 4.671 4.582 4.707 5.180 5.379 4.769 4.826 4.671 3.762 3.894 3.970 3.360 2.700 2.400 2.100 2.180 2.280 2.530 2.330 2.420 2.480 2.410 2.380 3.050 2.990 3.330 3.030 2.700 2.390
High 5.417 5.345 5.317 4.995 4.741 4.622 4.737 5.279 5.522 4.896 4.955 4.796 3.862 3.997 4.076 4.040 3.240 2.880 2.530 2.610 2.740 3.040 2.790 2.910 2.970 2.900 2.860 3.650 3.590 3.990 3.630 3.240 2.860
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us