Verizon Communications Inc. (VZ) Analyst Estimates Quarterly - Discounting Cash Flows
VZ
Verizon Communications Inc.
VZ (NYSE)
Period Ending: 2027
12-31
2027
09-30
2027
06-30
2027
03-31
2026
12-31
2026
09-30
2026
06-30
2026
03-31
2025
12-31
2025
09-30
2025
06-30
2025
03-31
2024
12-31
2024
09-30
2024
06-30
2024
03-31
2023
12-29
2023
09-28
2023
06-28
2023
03-28
2022
12-28
2022
09-28
2022
06-28
2022
03-28
2021
12-28
2021
09-28
2021
06-28
2021
03-28
2020
12-28
2020
09-28
2020
06-28
2020
03-28
2019
12-28
2019
09-28
2019
06-28
2019
03-28
2018
12-28
2018
09-28
2018
06-28
2018
03-28
2017
12-28
2017
09-28
2017
06-28
2017
03-28
2016
12-28
2016
09-28
2016
06-28
2016
03-28
2015
12-28
2015
09-28
2015
06-28
2015
03-28
2014
12-28
2014
09-28
2014
06-28
2014
03-28
2013
12-28
2013
09-28
2013
06-28
2013
03-28
2012
12-28
2012
09-28
2012
06-28
2012
03-28
2011
12-28
2011
09-28
2011
06-28
2011
03-28
2010
12-28
2010
09-28
2010
06-28
2010
03-28
2009
12-28
2009
09-28
2009
06-28
2009
03-28
2008
12-28
2008
09-28
2008
06-28
2008
03-28
2007
12-28
2007
09-28
2007
06-28
2007
03-28
2006
12-28
2006
09-28
2006
06-28
2006
03-28
2005
12-28
2005
09-28
2005
06-28
2005
03-28
2004
12-28
2004
09-28
2004
06-28
2004
03-28
2003
12-28
2003
09-28
2003
06-28
2003
03-28
2002
12-28
2002
09-28
2002
06-28
2002
03-28
2001
12-28
2001
09-28
2001
06-28
2001
03-28
2000
12-28
2000
09-28
2000
06-28
2000
03-28
1999
12-28
1999
09-28
1999
06-28
1999
03-28
1998
12-28
1998
09-28
1998
06-28
1998
03-28
1997
12-28
1997
09-28
1997
06-28
1997
03-28
1996
12-28
Number of Analysts
1234
12 10 11 11 11 11 11 11 13 15 9 9 13 13 13 13 7 7 7 10 11 15 9 9 8 8 12 16 19 12 18 13 20 14 14 17 14 10 7 18 11 20 14 18 13 12 10 15 19 17 15 7 8 10 12 19 10 15 20 8 15 18 7 18 16 9 17 12 17 8 18 11 18 18 15 18 15 11 19 10 20 15 15 16 20 18 9 13 18 8 14 10 8 16 10 10 9 20 16 16 16 8 17 7 18 14 13 18 15 12 13 17 9 17 10 19 16
Estimated Revenue
Low
1234
35,940 33,705 33,522 33,054 35,056 32,992 32,888 33,084 33,750 32,211 32,705 32,968 34,464 33,156 33,134 33,015 33,448 32,639 32,183 31,880 33,836 31,027 29,389 31,801 33,994 32,163 31,834 31,577 26,690 25,444 24,474 23,897 27,796 25,374 24,438 24,102 26,775 24,260 23,906 25,737 27,095 26,016 25,036 23,831 26,928 25,553 24,910 23,571 24,475 23,279 23,502 22,844 26,707 23,206 22,842 22,211 23,186 21,932 21,256 21,169 21,507 20,431 20,680 21,530 21,673 21,448 21,148 19,922 20,039 19,802 18,723 19,066 19,072 18,716 18,618 17,733 15,859 17,439 16,962 16,702 15,461 12,300 14,672 13,472 14,610 14,341 13,318 13,645 13,329 12,835 13,180 12,222 13,771 13,761 13,402 13,028 13,609 13,966 13,352 12,651 13,451 15,219 13,415 11,626 6,886 6,643 11,767 6,461 6,462 11,353 11,366 10,850 6,254 10,514 10,561 10,005 2,653
Average
1234
36,091 34,257 33,744 33,283 35,335 33,420 33,048 33,233 34,597 33,267 33,299 33,566 35,090 33,758 33,735 33,615 34,056 33,231 32,768 32,459 34,450 31,591 29,923 32,379 34,611 32,747 32,412 32,151 33,363 31,805 30,593 29,871 34,745 31,717 30,548 30,128 33,468 30,324 29,882 32,171 33,869 32,520 31,294 29,789 33,659 31,941 31,137 29,463 30,594 29,099 29,378 28,555 33,383 29,007 28,552 27,763 28,983 27,415 26,570 26,461 26,884 25,538 25,850 26,913 27,091 26,811 26,435 24,903 25,049 24,752 23,404 23,833 23,840 23,395 23,273 22,166 19,824 21,798 21,202 20,877 19,326 15,376 18,340 16,840 18,263 17,926 16,648 17,056 16,661 16,044 16,475 15,278 17,214 17,201 16,752 16,285 17,011 17,457 16,689 15,814 16,814 19,024 16,769 14,532 8,608 8,304 14,709 8,076 8,077 14,191 14,207 13,562 7,818 13,142 13,201 12,506 3,316
High
1234
36,252 34,708 33,946 33,462 35,984 33,859 33,338 33,463 35,592 34,027 33,863 34,135 35,684 34,330 34,307 34,184 34,632 33,794 33,323 33,009 35,034 32,126 30,430 32,927 35,197 33,302 32,961 32,695 40,035 38,166 36,711 35,845 41,694 38,060 36,658 36,153 40,162 36,389 35,859 38,605 40,643 39,024 37,553 35,747 40,391 38,329 37,364 35,356 36,713 34,919 35,254 34,266 40,060 34,808 34,262 33,316 34,779 32,897 31,884 31,753 32,261 30,646 31,020 32,296 32,509 32,173 31,722 29,883 30,059 29,702 28,085 28,600 28,608 28,074 27,928 26,599 23,788 26,158 25,442 25,053 23,191 18,451 22,007 20,208 21,916 21,511 19,978 20,467 19,993 19,253 19,770 18,333 20,657 20,641 20,102 19,542 20,413 20,949 20,027 18,977 20,177 22,829 20,123 17,438 10,330 9,965 17,651 9,691 9,693 17,030 17,048 16,274 9,381 15,770 15,842 15,008 3,980
Estimated EBITDA
Low
1234
12,384 11,614 11,551 11,390 12,079 11,368 11,332 10,623 10,219 12,111 11,484 9,657 9,290 11,010 10,440 8,779 8,445 10,009 9,491 9,624 8,808 8,537 8,818 8,302 7,145 9,554 8,289 9,433 5,284 9,455 8,316 8,583 6,950 8,665 9,789 8,302 9,897 8,175 5,135 9,481 10,814 8,976 9,077 8,797 1,120 8,882 9,303 7,835 10,362 6,121 6,231 5,796 -3,072 5,618 5,940 5,602 1,035 5,351 5,505 5,323 5,490 4,484 3,555 5,420 2,848 5,211 5,487 5,472 4,501 4,937 4,999 4,935 4,398 4,930 4,205 4,638 3,842 4,969 4,574 4,943 4,754 4,746 5,355 4,557 5,912 4,783 4,561 4,036 752.1 4,480 3,371 5,989 4,087 6,926 1,253 3,030 1,223 5,139 1,971 4,613 4,763 7,874 9,855 2,220 2,136 2,802 2,734 2,662 2,486 1,415 2,414 2,243 2,216 2,433 1,186 1,181 906.3
Average
1234
12,436 11,804 11,627 11,468 12,176 11,516 11,387 13,279 12,774 15,139 14,355 12,071 11,612 13,763 13,050 10,974 10,557 12,511 11,864 12,031 11,010 10,671 11,023 10,377 8,932 11,943 10,361 11,791 6,605 11,819 10,395 10,729 8,688 10,831 12,236 10,377 12,371 10,218 6,418 11,851 13,518 11,220 11,346 10,996 1,400 11,103 11,628 9,794 12,953 7,652 7,789 7,245 -2,560 7,023 7,425 7,002 1,294 6,688 6,881 6,653 6,863 5,605 4,443 6,775 3,560 6,514 6,859 6,841 5,626 6,171 6,249 6,169 5,497 6,162 5,256 5,798 4,803 6,211 5,717 6,178 5,943 5,933 6,694 5,696 7,390 5,979 5,701 5,045 940.2 5,599 4,214 7,486 5,109 8,657 1,566 3,788 1,529 6,424 2,463 5,766 5,954 9,843 12,319 2,775 2,670 3,503 3,418 3,328 3,108 1,769 3,017 2,803 2,770 3,041 1,482 1,476 1,133
High
1234
12,491 11,959 11,697 11,530 12,399 11,667 11,487 15,934 15,328 18,167 17,226 14,486 13,935 16,515 15,660 13,169 12,668 15,014 14,237 14,437 13,212 12,805 13,227 12,453 10,718 14,331 12,434 14,149 7,926 14,183 12,475 12,875 10,426 12,997 14,683 12,452 14,846 12,262 7,702 14,221 16,221 13,464 13,615 13,196 1,680 13,324 13,954 11,753 15,543 9,182 9,347 8,694 -2,048 8,428 8,910 8,403 1,553 8,026 8,258 7,984 8,235 6,726 5,332 8,130 4,272 7,816 8,230 8,209 6,752 7,405 7,498 7,403 6,596 7,394 6,307 6,957 5,764 7,453 6,861 7,414 7,132 7,119 8,033 6,835 8,868 7,175 6,841 6,054 1,128 6,719 5,057 8,983 6,131 10,388 1,879 4,546 1,835 7,708 2,956 6,920 7,145 11,811 14,783 3,330 3,204 4,204 4,102 3,994 3,729 2,122 3,621 3,364 3,324 3,649 1,779 1,771 1,359
Estimated EBIT
Low
1234
7,760 7,277 7,238 7,137 7,569 7,123 7,101 7,547 7,192 8,303 7,478 6,860 6,538 7,548 6,798 6,237 5,944 6,862 6,180 6,120 5,548 5,991 5,735 5,091 5,358 6,491 6,123 6,009 495.6 5,985 5,015 5,505 3,922 5,766 6,586 5,805 6,635 5,126 3,564 6,354 7,707 5,910 6,071 5,899 -2,599 5,573 6,080 5,465 9,502 5,471 5,171 4,827 -4,183 4,386 4,521 4,084 -1,360 3,650 3,771 3,491 3,672 2,887 1,573 3,481 743.2 3,135 3,477 3,501 3,115 3,338 3,525 3,466 2,738 3,314 3,319 2,980 1,783 3,044 2,780 3,032 2,966 2,816 3,325 2,570 2,682 2,833 2,784 1,996 -2,486 2,401 2,152 2,578 2,229 4,814 2,146 2,809 357.6 3,018 3,001 2,803 2,686 3,365 1,725 1,764 1,722 1,694 1,741 1,685 1,466 890.8 1,562 1,370 1,312 331.4 706.6 704.8 430.4
Average
1234
7,792 7,396 7,286 7,186 7,629 7,216 7,135 9,433 8,990 10,379 9,348 8,576 8,173 9,435 8,498 7,796 7,430 8,578 7,725 7,650 6,935 7,489 7,169 6,363 6,697 8,114 7,654 7,511 619.5 7,482 6,269 6,881 4,902 7,208 8,232 7,256 8,293 6,408 4,455 7,942 9,633 7,387 7,589 7,373 -2,166 6,967 7,600 6,831 11,877 6,839 6,464 6,033 -3,486 5,483 5,651 5,105 -1,133 4,563 4,714 4,364 4,590 3,608 1,966 4,351 929 3,918 4,347 4,376 3,894 4,173 4,406 4,333 3,423 4,142 4,149 3,724 2,229 3,805 3,475 3,790 3,707 3,519 4,156 3,213 3,353 3,541 3,479 2,495 -2,071 3,002 2,690 3,222 2,786 6,017 2,683 3,511 447 3,773 3,751 3,504 3,358 4,206 2,156 2,205 2,152 2,118 2,176 2,106 1,832 1,113 1,953 1,712 1,640 414.2 883.3 881 538
High
1234
7,827 7,494 7,329 7,225 7,769 7,310 7,198 11,320 10,788 12,455 11,217 10,291 9,807 11,322 10,197 9,355 8,916 10,293 9,270 9,179 8,321 8,987 8,603 7,636 8,037 9,737 9,184 9,014 743.4 8,978 7,522 8,258 5,882 8,650 9,878 8,707 9,952 7,689 5,346 9,530 11,560 8,865 9,106 8,848 -1,733 8,360 9,120 8,197 14,253 8,207 7,757 7,240 -2,789 6,580 6,781 6,127 -906.4 5,475 5,657 5,237 5,508 4,330 2,359 5,221 1,115 4,702 5,216 5,251 4,673 5,008 5,287 5,200 4,108 4,971 4,979 4,469 2,675 4,566 4,170 4,548 4,448 4,223 4,987 3,855 4,024 4,249 4,175 2,994 -1,657 3,602 3,228 3,867 3,343 7,220 3,220 4,213 536.4 4,527 4,501 4,205 4,030 5,047 2,587 2,646 2,582 2,542 2,611 2,528 2,199 1,336 2,343 2,054 1,968 497.1 1,060 1,057 645.6
Estimated Net Income
Low
1234
4,328 4,952 4,766 4,723 4,468 4,942 4,817 4,433 4,361 5,974 5,312 4,030 3,964 5,431 4,829 3,664 3,604 4,937 4,390 4,131 3,545 3,400 3,662 3,216 4,112 4,122 3,076 3,922 1,509 3,840 3,123 3,405 15,275 2,896 3,490 2,789 3,717 2,837 549.4 3,448 4,264 3,167 3,284 3,127 -2,714 2,989 3,334 3,012 3,991 1,713 1,772 1,514 -5,582 1,274 1,460 1,326 -2,473 1,083 1,240 1,128 1,187 678.7 -229.1 327.2 -783.6 924.9 1,167 1,227 1,004 1,335 1,459 1,314 857.6 1,000 582.4 1,173 812.1 1,491 1,247 1,283 1,326 1,448 1,717 1,335 2,431 1,414 1,342 959.2 -1,687 1,342 266.4 2,878 1,832 3,524 -2,538 -601.2 -2,444 1,539 -1,209 1,222 1,490 3,140 3,926 584.8 575.2 939.2 946 926.1 847.3 -9.58 816.7 714.7 763.9 -94.57 392.2 405.4 233
Average
1234
4,454 5,037 5,019 4,851 4,594 4,984 4,860 5,542 5,451 7,467 6,640 5,038 4,955 6,789 6,036 4,580 4,505 6,171 5,488 5,164 4,431 4,250 4,577 4,020 5,140 5,152 3,845 4,903 1,886 4,800 3,903 4,256 19,093 3,620 4,362 3,486 4,647 3,547 686.7 4,310 5,330 3,959 4,105 3,908 -2,262 3,736 4,167 3,766 4,989 2,142 2,215 1,893 -4,652 1,593 1,825 1,657 -2,061 1,354 1,550 1,410 1,483 848.4 -190.9 409 -653 1,156 1,459 1,533 1,255 1,669 1,824 1,642 1,072 1,250 728 1,467 1,015 1,864 1,559 1,604 1,658 1,811 2,146 1,669 3,039 1,768 1,677 1,199 -1,406 1,677 333 3,598 2,290 4,405 -2,115 -501 -2,037 1,924 -1,008 1,527 1,863 3,924 4,907 731 719 1,174 1,183 1,158 1,059 -7.98 1,021 893.4 954.9 -78.81 490.3 506.7 291.3
High
1234
4,622 5,249 5,145 5,021 4,679 5,069 4,903 6,650 6,541 8,961 7,968 6,046 5,946 8,146 7,244 5,496 5,406 7,406 6,585 6,196 5,317 5,100 5,493 4,824 6,168 6,183 4,614 5,884 2,263 5,760 4,684 5,107 22,912 4,344 5,234 4,183 5,576 4,256 824.1 5,172 6,396 4,751 4,926 4,690 -1,810 4,483 5,001 4,519 5,987 2,570 2,658 2,271 -3,722 1,912 2,190 1,988 -1,649 1,625 1,861 1,692 1,780 1,018 -152.7 490.8 -522.4 1,387 1,751 1,840 1,506 2,003 2,189 1,970 1,286 1,501 873.6 1,760 1,218 2,237 1,871 1,925 1,990 2,173 2,575 2,003 3,647 2,122 2,013 1,439 -1,125 2,013 399.6 4,317 2,748 5,286 -1,692 -400.8 -1,630 2,308 -806.1 1,833 2,236 4,709 5,888 877.2 862.8 1,409 1,419 1,389 1,271 -6.38 1,225 1,072 1,146 -63.05 588.4 608.1 349.6
Estimated SGA Expenses
Low
1234
8,378 7,857 7,814 7,705 8,171 7,690 7,666 6,942 7,007 6,080 6,708 6,311 6,370 5,528 6,098 5,738 5,791 5,025 5,544 5,829 6,562 5,727 5,575 6,643 6,705 5,726 5,669 5,611 7,321 5,634 5,764 5,127 7,798 6,106 3,412 5,584 4,935 6,448 7,650 6,080 4,559 6,517 6,190 5,883 13,673 6,695 5,973 6,359 2,250 6,169 6,348 6,321 14,087 6,693 6,302 6,054 10,823 6,039 5,684 5,711 6,401 5,751 6,418 6,179 7,526 6,379 6,195 5,639 5,763 5,503 5,062 5,121 5,564 4,997 5,056 4,979 4,442 5,213 5,171 5,004 4,395 4,147 4,268 3,963 4,225 4,041 3,755 4,562 7,793 3,695 4,472 3,132 3,191 3,188 3,105 3,019 3,153 3,236 3,094 2,931 3,117 3,526 3,108 1,654 1,671 1,666 1,663 1,637 2,072 2,201 1,693 1,844 1,699 1,840 757.2 750.4 750.8
Average
1234
8,413 7,985 7,866 7,758 8,237 7,790 7,703 8,678 8,758 7,600 8,385 7,889 7,962 6,909 7,623 7,172 7,238 6,281 6,930 7,286 8,203 7,159 6,969 8,304 8,381 7,158 7,086 7,013 9,151 7,042 7,205 6,408 9,748 7,632 4,265 6,980 6,169 8,060 9,562 7,600 5,698 8,146 7,737 7,354 17,091 8,369 7,466 7,949 2,813 7,711 7,935 7,901 17,609 8,366 7,877 7,567 13,529 7,549 7,105 7,138 8,001 7,189 8,022 7,724 9,407 7,974 7,744 7,048 7,204 6,879 6,327 6,401 6,955 6,247 6,320 6,223 5,552 6,516 6,464 6,255 5,494 5,184 5,335 4,953 5,281 5,052 4,694 5,703 9,741 4,619 5,590 3,915 3,989 3,986 3,882 3,773 3,942 4,045 3,867 3,664 3,896 4,408 3,885 2,068 2,089 2,083 2,078 2,046 2,590 2,751 2,116 2,304 2,123 2,300 946.5 938 938.5
High
1234
8,450 8,090 7,913 7,800 8,388 7,892 7,771 10,414 10,510 9,120 10,062 9,467 9,555 8,291 9,147 8,606 8,686 7,538 8,316 8,744 9,843 8,590 8,363 9,964 10,057 8,589 8,504 8,416 10,981 8,450 8,646 7,690 11,697 9,158 5,118 8,376 7,403 9,672 11,475 9,120 6,838 9,775 9,285 8,825 20,509 10,043 8,959 9,539 3,376 9,253 9,522 9,481 21,131 10,039 9,452 9,081 16,234 9,059 8,526 8,566 9,601 8,626 9,626 9,269 11,288 9,568 9,293 8,458 8,645 8,255 7,593 7,681 8,346 7,496 7,584 7,468 6,663 7,820 7,756 7,506 6,593 6,221 6,402 5,944 6,337 6,062 5,632 6,844 11,689 5,543 6,707 4,699 4,786 4,783 4,658 4,528 4,730 4,854 4,640 4,397 4,675 5,290 4,663 2,482 2,507 2,500 2,494 2,455 3,108 3,301 2,539 2,765 2,548 2,760 1,136 1,126 1,126
Estimated EPS
Low
1234
1.02 1.17 1.13 1.12 1.06 1.17 1.14 1.11 1.04 1.15 1.15 1.17 1.16 1.28 1.29 1.3 1.26 1.31 1.27 1.26 1.14 1.19 1.12 1.2 1.12 1.21 1.17 1.14 0.85 0.93 0.86 0.82 0.72 0.78 0.77 0.78 0.74 0.78 0.72 0.85 0.7 0.8 0.78 0.7 0.58 0.73 0.71 0.66 0.51 0.57 0.57 0.51 0.44 0.51 0.51 0.46 0.43 0.43 0.42 0.39 0.45 0.42 0.43 0.45 0.43 0.46 0.49 0.44 0.5 0.53 0.5 0.49 0.5 0.49 0.46 0.42 0.48 0.51 0.48 0.46 0.51 0.5 0.52 0.46 0.51 0.5 0.45 0.46 0.43 0.47 0.54 0.46 0.63 0.62 0.62 0.58 0.62 0.63 0.6 0.54 0.62 0.76 0.65 0.64 0.62 0.61 0.61 0.59 0.55 0.54 0.54 0.53 0.51 0.49 0.46 0.46 0.39
Average
1234
1.05 1.19 1.19 1.15 1.09 1.18 1.15 1.12 1.08 1.18 1.17 1.19 1.19 1.29 1.32 1.34 1.28 1.37 1.3 1.29 1.17 1.22 1.15 1.22 1.14 1.24 1.2 1.17 1.06 1.16 1.08 1.03 0.9 0.98 0.96 0.97 0.92 0.97 0.9 1.06 0.87 1 0.98 0.88 0.73 0.91 0.89 0.83 0.64 0.71 0.71 0.64 0.55 0.64 0.64 0.57 0.54 0.54 0.53 0.49 0.56 0.52 0.54 0.56 0.54 0.58 0.61 0.55 0.63 0.66 0.63 0.61 0.62 0.61 0.58 0.52 0.6 0.64 0.6 0.58 0.64 0.62 0.65 0.57 0.64 0.63 0.56 0.58 0.54 0.59 0.67 0.58 0.79 0.77 0.77 0.72 0.77 0.79 0.75 0.68 0.77 0.95 0.81 0.8 0.77 0.76 0.76 0.74 0.69 0.67 0.68 0.66 0.64 0.61 0.57 0.57 0.49
High
1234
1.09 1.24 1.22 1.19 1.11 1.2 1.16 1.14 1.13 1.28 1.18 1.22 1.21 1.29 1.35 1.39 1.31 1.42 1.33 1.32 1.19 1.24 1.18 1.25 1.17 1.27 1.23 1.19 1.27 1.39 1.3 1.24 1.08 1.18 1.15 1.16 1.1 1.16 1.08 1.27 1.04 1.2 1.18 1.06 0.88 1.09 1.07 1 0.77 0.85 0.85 0.77 0.66 0.77 0.77 0.68 0.65 0.65 0.64 0.59 0.67 0.62 0.65 0.67 0.65 0.7 0.73 0.66 0.76 0.79 0.76 0.73 0.74 0.73 0.7 0.62 0.72 0.77 0.72 0.7 0.77 0.74 0.78 0.68 0.77 0.76 0.67 0.7 0.65 0.71 0.8 0.7 0.95 0.92 0.92 0.86 0.92 0.95 0.9 0.82 0.92 1.14 0.97 0.96 0.92 0.91 0.91 0.89 0.83 0.8 0.82 0.79 0.77 0.73 0.68 0.68 0.59
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program