Verizon Communications Inc. (VZ) Annual Margin Report - Discounting Cash Flows
VZ
Verizon Communications Inc.
VZ (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 28
2025
Dec 31
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
Revenue 135,932 138,191 138,191 134,788 133,974 136,835 133,613
Revenue Growth Rate 1.27% 0% 2.53% 0.608% -2.09% 2.41% 4.15%
Cost of Revenue 71,595 61,215 75,114 71,989 72,511 76,232 72,507
Gross Profit 64,337 76,976 63,077 62,799 61,463 60,603 61,106
Gross Margin 47.3% 55.7% 45.64% 46.59% 45.88% 44.29% 45.73%
Operating Income 30,064 29,259 29,259 30,604 28,831 30,467 31,965
Operating Margin 22.13% 21.17% 21.17% 22.71% 21.52% 22.27% 23.92%
Net Income 17,798 17,174 17,174 17,506 11,614 21,256 22,065
Net Margin 13.09% 12.43% 12.43% 12.99% 8.67% 15.53% 16.51%

Monetary values in USD

amounts except #

Average LTM
Feb 28
2025
Dec 31
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
Revenue 135,932 138,191 138,191 134,788 133,974 136,835 133,613
Cash From Operating Activities Margin 27.64% 26.87% 26.87% 27.39% 27.97% 27.14% 29.59%
Cash From Operating Activities 37,557 37,137 37,137 36,912 37,475 37,141 39,539
Free Cash Flow Margin 13.15% 14.32% 14.56% 14.04% 13.96% 7.6% 14.41%
Free Cash Flow 17,866 19,786 20,126 18,922 18,708 10,401 19,253
Depreciation and Amortization Margin 12.94% 13.28% 13.28% 13.27% 13.15% 12.5% 12.13%
Depreciation and Amortization 17,586 18,349 18,349 17,892 17,624 17,099 16,206
Capital Expenditure Margin -14.49% -12.56% -12.31% -13.35% -14.01% -19.54% -15.18%
Capital Expenditure -19,691 -17,351 -17,011 -17,990 -18,767 -26,740 -20,286
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program