WGO Income Statement

Annual Quarterly

* In Millions (except for per share items) of USD
Developer Mode:
Millions Thousands Original
Period Ending: LTM
(Last Twelve Months) 		2023
08-26 		2022
08-27 		2021
08-28 		2020
08-29 		2019
08-31 		2018
08-25 		2017
08-26 		2016
08-27 		2015
08-29 		2014
08-30 		2013
08-31 		2012
08-25 		2011
08-27 		2010
08-28 		2009
08-29 		2008
08-30 		2007
08-25 		2006
08-26 		2005
08-27 		2004
08-28 		2003
08-30 		2002
08-31 		2001
08-25 		2000
08-26 		1999
08-28 		1998
08-29 		1997
08-30 		1996
08-31 		1995
08-26 		1994
08-31 		1993
08-28 		1992
08-31 		1991
08-31 		1990
08-31 		1989
08-31 		1988
08-31 		1987
08-31 		1986
08-31 		1985
08-31
Report Filing: 2023-10-18 2022-10-19 2021-10-20 2020-10-21 2019-10-23 2018-10-18 2017-10-20 2016-10-18 2015-10-27 2014-10-28 2013-10-29 2012-10-23 2011-10-25 2010-10-26 2009-10-27 2008-10-29 2007-10-24 2006-11-09 2005-11-10 2004-11-12 2003-11-21 2002-11-25 2001-11-21 2000-11-21 1999-11-23 1998-11-25 1997-11-19 1996-12-04 1995-11-22 1994-11-28 1994-01-11 1992-08-31 1991-08-31 1990-08-31 1989-08-31 1988-08-31 1987-08-31 1986-08-31 1985-08-31
Revenue 3490700000 4957730000 3629847000 2355533000 1985674000 2016829000 1547119000 975226000 976505000 945163000 214246000 581679000 496418000 449484000 211519000 604352000 870152000 864403000 991975000 1114154000 845210000 828403000 681834000 743323000 667700000 525100000 436700000 484800000 484600000 452100000 384100000 295000000 222600000 335100000 437500000 425100000 406400000 373800000 424200000
Cost of Revenue 2904600000 4028393000 2979484000 2042605000 1678477000 1716993000 1324542000 862577000 871625000 841166000 188750000 537999000 456664000 423217000 242265000 569580000 770955000 759502000 854997000 951985000 731832000 708865000 587330000 624107000 552300000 445300000 379000000 407500000 404400000 375700000 322900000 254500000 198100000 299500000 387100000 371900000 341400000 319300000 357600000
Gross Profit 586100000 929337000 650363000 312928000 307197000 299836000 222577000 112649000 104880000 103997000 25496000 43680000 39754000 26267000 -30746000 34772000 99197000 104901000 136978000 162169000 113378000 119538000 94504000 119216000 115400000 79800000 57700000 77300000 80200000 76400000 61200000 40500000 24500000 35600000 50400000 53200000 65000000 54500000 66600000
Operating Expenses 285400000 345839000 242942000 199165000 151930000 139444000 97471000 46908000 45461000 40088000 10164000 34154000 28475000 25747000 28769000 44527000 44311000 41803000 38723000 51371000 36084000 38341000 90750000 48562000 51400000 46800000 53900000 56600000 61300000 59200000 53300000 43700000 46200000 61300000 59900000 47700000 44800000 44900000 40000000
Research & Development 0 0 0 0 0 0 0 4000000 0 4300000 3800000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Selling, General and Administrative 267700000 316420000 228581000 177061000 142295000 127939000 91015000 46908000 44999000 40717000 10164000 34104000 28514000 25747000 27914000 39841000 44311000 41803000 38723000 51371000 36084000 38341000 39030000 41940000 45700000 41200000 47400000 46900000 52400000 51400000 45300000 35500000 35100000 48000000 48200000 37400000 34400000 35000000 31600000
Other Operating Expenses 17700000 29419000 14361000 22104000 9635000 11505000 6456000 -4000000 462000 -4929000 -3800000 50000 -39000 0 855000 4686000 0 0 0 0 0 0 51720000 6622000 5700000 5600000 6500000 9700000 8900000 7800000 8000000 8200000 11100000 13300000 11700000 10300000 10400000 9900000 8400000
Operating Income 300700000 583498000 407421000 113763000 155267000 160392000 125106000 65741000 59419000 63909000 15332000 9526000 11279000 520000 -59515000 -9755000 54886000 63098000 98255000 110798000 77294000 81197000 3754000 70654000 64000000 33000000 3800000 20700000 18900000 17200000 7900000 -3200000 -21700000 -25700000 -9500000 5500000 20200000 9600000 26600000
Net Interest(Non Operating) 0 -13000 35000 0 0 -18246000 -16837000 0 -1672000 -1564000 -1575000 -1652000 0 -1735000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Income 20500000 41300000 40400000 37461000 17939000 0 0 0 10000 49000 65000 143000 0 222000 1452000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Expense 20500000 41313000 40365000 37461000 17939000 18246000 16837000 0 1682000 1613000 1640000 1795000 0 1957000 1452000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Equity & Other Income/(Expense) -21500000 -68763000 -40006000 -36487000 -16358000 494000 330000 457000 1787000 2332000 1532000 2233000 658000 1957000 1452000 4314000 6523000 5097000 2635000 1436000 1399000 2859000 55474000 3338000 2600000 2900000 3200000 300000 900000 -1100000 300000 1500000 0 -5800000 1200000 -2600000 12900000 19300000 3400000
Income Before Tax 279200000 514722000 367450000 77276000 138909000 142640000 108599000 66198000 59534000 64677000 15289000 10107000 11937000 742000 -58063000 -5441000 61409000 68195000 100890000 112234000 78693000 84056000 59228000 73992000 66600000 35900000 7000000 21000000 19800000 16100000 8200000 -1700000 -21700000 -31500000 -8300000 2900000 33100000 28900000 30000000
Income Tax Expense 63300000 124086000 85579000 15834000 27111000 40283000 37269000 20702000 18324000 19624000 4673000 -34865000 94000 -9505000 20703000 -8225000 19845000 23451000 35817000 41593000 29961000 29385000 15474000 25593000 22300000 11500000 400000 6600000 -8000000 -1300000 -1100000 100000 -5400000 -13700000 -3600000 200000 13100000 9200000 11900000
Income Attributable to Non-Controlling Interest 0 36000 -29000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -1152000 0 1050000 0 0 0 -16500000 2000000 0 20400000 0 8800000 13100000 0 0 0 0 0 0
Net Income 215900000 390600000 281900000 61442000 111798000 102357000 71330000 45496000 41210000 45053000 10616000 44972000 11843000 10247000 -78766000 2784000 41564000 44744000 65073000 70641000 49884000 54671000 42704000 48399000 44300000 24400000 23100000 12400000 27800000 -3000000 9300000 -10600000 -29400000 -17800000 -4700000 2700000 20000000 19700000 18100000
Depreciation and Amortization 46900000 26194000 32956000 39075000 24898000 19177000 31975000 5745000 4513000 3997000 4764000 4872000 5492000 6340000 7834000 9907000 10495000 10635000 9999000 9628000 8786000 7879000 7380000 6622000 5700000 5600000 6500000 9700000 8900000 7800000 8000000 8200000 11100000 13300000 11700000 10300000 10400000 9900000 8400000
EBITDA 347600000 609692000 440377000 152838000 180165000 179569000 157081000 71486000 63932000 67906000 20096000 14398000 16771000 6860000 -51681000 152000 65381000 73733000 108254000 120426000 86080000 89076000 11134000 77276000 69700000 38600000 10300000 30400000 27800000 25000000 15900000 5000000 -10600000 -12400000 2200000 15800000 30600000 19500000 35000000
Earnings Per Share (EPS) 7.13 12.03 8.41 1.85 3.55 3.24 2.33 1.69 1.53 1.64 0.38 1.54 0.41 0.35 -2.71 0.1 1.33 1.39 1.95 2.06 1.35 1.37 1.03 1.12 1 0.51 0.46 0.25 0.55 -0.06 0.19 -0.21 -0.59 -0.36 -0.095 0.055 0.39 0.39 0.36
Diluted Earnings Per Share 6.1 11.84 8.28 1.84 3.52 3.22 2.32 1.68 1.52 1.64 0.38 1.54 0.41 0.35 -2.71 0.1 1.32 1.37 1.92 2.03 1.35 1.34 1.01 1.1 0.98 0.5 0.46 0.25 0.55 -0.06 0.19 -0.21 -0.59 -0.36 -0.095 0.055 0.39 0.39 0.36
Weighted Average Shares Outstanding 30300000 32475000 33528000 33235999 31536000 31596000 30648000 26925000 26941000 27430000 27912000 29145000 29121000 29091000 29040000 29093000 31162000 32265000 33382000 34214000 36974000 39898000 41470000 43360000 44522613 48316832 50769231 50612245 50545455 50000000 50270270 50476190 49830508 49444444 49473684 49090909 51282051 51168831 50985915
Diluted Weighted Average Shares Outstanding 35400000 32985000 34056000 33454000 31721000 31814000 30766000 27033000 27051000 27545000 28019000 29207000 29148000 29101000 29051000 29144000 31415000 32550000 33812000 34789000 37636000 40768000 42080000 44022000 45204082 48800000 50769231 50612245 50545455 50000000 50270270 50476190 49830508 49444444 49473684 49090909 51282051 51168831 50985915

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.