| Period Ending: | 2027 12-31 |
2026 12-31 |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 |
| Estimated Revenue | ||||||||
| Low | 253400000 | 165500000 | 224847280 | 37739604 | 156000000 | 592706939 | 2105818009 | 2485631406 |
| Average | 253400000 | 165500000 | 224847280 | 37739604 | 156000000 | 592706939 | 2105818009 | 2485631406 |
| High | 253400000 | 165500000 | 224847280 | 37739604 | 156000000 | 592706939 | 2105818009 | 2485631406 |
| Estimated EBITDA | ||||||||
| Low | -107818834 | -70418378 | -95669975 | -16057774 | -66376235 | -252190100 | -896001750 | -1057608055 |
| Average | -107818834 | -70418378 | -95669975 | -16057774 | -66376235 | -252190100 | -896001750 | -1057608055 |
| High | -107818834 | -70418378 | -95669975 | -16057774 | -66376235 | -252190100 | -896001750 | -1057608055 |
| Estimated EBIT | ||||||||
| Low | -111349990 | -72724638 | -98803245 | -16583680 | -68550112 | -260449533 | -925346546 | -1092245591 |
| Average | -111349990 | -72724638 | -98803245 | -16583680 | -68550112 | -260449533 | -925346546 | -1092245591 |
| High | -111349990 | -72724638 | -98803245 | -16583680 | -68550112 | -260449533 | -925346546 | -1092245591 |
| Estimated Net Income | ||||||||
| Low | -103946164 | -963756 | -963756 | -47538995 | -212673852 | -348433001 | -355759544 | -3550307349 |
| Average | -103946164 | -963756 | -963756 | -47538995 | -212673852 | -348433001 | -355759544 | -3550307349 |
| High | -103946164 | -963756 | -963756 | -47538995 | -212673852 | -348433001 | -355759544 | -3550307349 |
| Estimated SGA Expenses | ||||||||
| Low | 184691673 | 120625382 | 163880901 | 27506671 | 113701267 | 431996987 | 1534834463 | 1811663083 |
| Average | 184691673 | 120625382 | 163880901 | 27506671 | 113701267 | 431996987 | 1534834463 | 1811663083 |
| High | 184691673 | 120625382 | 163880901 | 27506671 | 113701267 | 431996987 | 1534834463 | 1811663083 |
| Estimated EPS | ||||||||
| Low | -4.38 | -0.04 | -0.04 | -2.00 | -8.96 | -14.68 | -14.99 | -149.60 |
| Average | -4.38 | -0.04 | -0.04 | -2.00 | -8.96 | -14.68 | -14.99 | -149.60 |
| High | -4.38 | -0.04 | -0.04 | -2.00 | -8.96 | -14.68 | -14.99 | -149.60 |
