AEO Income Statement

Annual Quarterly

* In Millions (except for per share items) of USD

Period Ending:	2024 02-03	2023 01-28	2022 01-29	2021 01-30	2020 02-01	2019 02-02	2018 02-03	2017 01-28	2016 01-30	2015 01-31	2014 02-01	2013 02-02	2012 01-28	2011 01-29	2010 01-30	2009 01-31	2008 02-02	2007 02-03	2006 01-28	2005 01-29	2004 01-31	2003 02-01	2002 02-02	2001 02-03	2000 01-29	1999 01-30	1998 01-31	1997 02-01	1996 01-31	1994 07-31	1993 07-31
Report Filing:	2024-03-15	2023-03-13	2022-03-14	2021-03-11	2020-03-12	2019-03-14	2018-03-16	2017-03-10	2016-03-10	2015-03-11	2014-03-13	2013-03-12	2012-03-15	2011-03-11	2010-03-26	2009-03-30	2008-04-02	2007-04-04	2006-04-05	2005-04-14	2004-04-01	2003-04-02	2002-05-01	2001-04-27	2000-04-12	1999-04-21	1998-04-24	1997-04-16	1996-01-31	1994-07-31	1993-07-31
Revenue	5261770000	4989833000	5010785000	3759113000	4308212000	4035720000	3795549000	3609865000	3521848000	3282867000	3305802000	3475802000	3159818000	2967559000	2990520000	2988866000	3055419000	2794409000	2309371000	1881241000	1519968000	1463141000	1371899000	1093477000	832104000	587600000	405713000	326404000	226600000	197900000	168100000
Cost of Revenue	3449508000	3244585000	3018995000	2610966000	2785911000	2548082000	2425044000	2242938000	2219114000	2128193000	2191803000	2085480000	2031477000	1796600000	1832471000	1814765000	1632281000	1453980000	1235620000	1003433000	965716000	920643000	824531000	657252000	475596000	353089000	268746000	227648000	160100000	135200000	119500000
Gross Profit	1812262000	1745248000	1991790000	1148147000	1522301000	1487638000	1370505000	1366927000	1302734000	1154674000	1113999000	1390322000	1128341000	1170959000	1158049000	1174101000	1423138000	1340429000	1073751000	877808000	554252000	542498000	547368000	436225000	356508000	234511000	136967000	98756000	66500000	62700000	48600000
Operating Expenses	1444250000	1498201000	1400725000	859840000	1127968000	1150509000	1067717000	1035451000	982856000	998909000	972944000	995716000	897205000	853698000	919656000	871961000	824383000	753639000	612669000	515102000	449688000	401413000	380895000	289674000	206994000	147458000	105847000	89897000	50800000	50800000	41000000
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling, General and Administrative	1433300000	1269095000	1222000000	977264000	1029412000	980610000	879685000	857562000	834700000	806498000	796505000	834601000	735828000	713197000	756256000	740742000	715180000	665606000	538091000	446829000	379289000	350752000	339020000	266474000	194795000	138847000	98529000	83810000	46700000	47100000	37700000
Other Operating Expenses	10950000	229106000	178725000	-117424000	98556000	169899000	188032000	177889000	148156000	192411000	176439000	161115000	161377000	140501000	163400000	131219000	109203000	88033000	74578000	68273000	70399000	50661000	41875000	23200000	12199000	8611000	7318000	6087000	4100000	3700000	3300000
Operating Income	368012000	247047000	591065000	288307000	394333000	337129000	302788000	331476000	319878000	155765000	141055000	394606000	231136000	317261000	238393000	302140000	598755000	586790000	461082000	362706000	104564000	141085000	166473000	146551000	149514000	87053000	31120000	8859000	15700000	11900000	7600000
Net Interest(Non Operating)	5010000	-64721000	0	0	6202000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Income	6190000	14297000	34632000	24610000	6202000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Expense	1180000	79018000	34632000	24610000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity & Other Income/(Expense)	-133164000	-3832000	-32143000	-580580000	-155257000	7971000	-15615000	3786000	1993000	3737000	1022000	7432000	5874000	-22177000	-6002000	-5099000	37626000	42277000	15885000	4129000	2021000	2528000	2772000	6249000	-160000	2436000	1158000	973000	-4000000	-700000	-1200000
Income Before Tax	239858000	178494000	558922000	-292273000	245278000	345100000	287173000	335262000	321871000	159502000	142077000	402038000	237010000	295084000	232391000	297041000	636381000	629067000	476967000	366835000	106585000	143613000	169245000	152800000	149354000	89489000	32278000	9832000	11700000	11200000	6400000
Income Tax Expense	69820000	53358000	139293000	-82999000	54021000	83198000	83010000	122813000	108580000	70715000	59094000	137940000	85305000	113150000	63369000	117980000	236362000	241708000	183256000	142603000	46585000	54878000	63750000	59042000	58694000	35371000	12741000	3907000	4600000	-1000000	2600000
Income Attributable to Non-Controlling Interest	0	0	0	0	0	0	0	0	-4847000	8465000	0	31990000	0	41287000	0	0	0	0	-442000	10889000	0	0	0	0	0	0	0	0	0	0	0
Net Income	170038000	125136000	419629000	-209274000	191257000	261902000	204163000	212449000	218138000	80322000	82983000	232108000	151705000	140647000	169022000	179061000	400019000	387359000	294153000	213343000	60000000	88735000	105495000	93758000	90660000	54118000	19537000	5925000	7100000	12200000	3800000
Depreciation and Amortization	235981000	239571000	181214000	162402000	179050000	168331000	167421000	156723000	148156000	141191000	131974000	128397000	143156000	145548000	147483000	133141000	109203000	88033000	74578000	68273000	56281000	50661000	41875000	23200000	12199000	8611000	7318000	6087000	4100000	3700000	3300000
EBITDA	603993000	486618000	772279000	450709000	573383000	505460000	470209000	488199000	468034000	296956000	273029000	523003000	374292000	462809000	385876000	435281000	707958000	674823000	535660000	430979000	160845000	191746000	208348000	169751000	161713000	95664000	38438000	14946000	19800000	15600000	10900000
Earnings Per Share (EPS)	0.87	0.69	2.5	-1.26	1.13	1.48	1.15	1.17	1.12	0.42	0.43	1.19	0.78	0.7	0.82	0.87	1.85	1.74	1.29	0.98	0.39	0.41	0.49	0.45	0.44	0.27	0.0978	0.0667	-0.0133	0.04	0.0233
Diluted Earnings Per Share	0.86	0.64	2.03	-1.26	1.12	1.47	1.13	1.16	1.11	0.42	0.43	1.16	0.77	0.7	0.81	0.86	1.82	1.7	1.26	0.95	0.38	0.4	0.48	0.43	0.41	0.25	0.0956	0.0667	-0.0133	0.04	0.0233
Weighted Average Shares Outstanding	195646000	181778000	168156000	166455000	169711000	176476000	177938000	181429000	194351000	194437000	192802000	196211000	194445000	199979000	206171000	205169000	216119000	222662000	227406000	217725000	213339000	215019490	214479760	208851574	208560720	203562219	198814500	131565217	9964000	155922039	162775755
Diluted Weighted Average Shares Outstanding	196863000	205226000	206529000	166455000	170867000	178035000	180156000	183835000	196237000	195135000	194475000	200665000	196314000	201818000	209512000	207582000	220280000	228384000	233031000	225366000	216621000	218239880	221280360	216287856	219229385	215568216	205348500	131565217	9964000	155922039	162775755

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.