BC8.DE Income Statement

Annual Quarterly

* In Millions (except for per share items) of EUR

Period Ending:	2023 12-31	2022 12-31	2021 12-31	2020 12-31	2019 12-31	2018 12-31	2017 12-31	2016 12-31	2015 12-31	2014 12-31	2013 12-31	2012 12-31	2011 12-31	2010 12-31	2009 12-31	2008 12-31	2007 12-31	2006 12-31	2005 12-31	2004 12-31	2003 12-31	2002 12-31
Report Filing:	2023-12-31	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31	2017-12-31	2016-12-31	2015-12-31	2014-12-31	2013-12-31	2012-12-31	2011-12-31	2010-12-31	2009-12-31	2008-12-31	2007-12-31	2006-12-31	2005-12-31	2004-12-31	2003-12-31	2002-12-31
Revenue	6422743000	6028175000	5305489000	5819243000	5374453000	4323318000	3570124000	3093579000	2831303000	2580448000	2273485000	2096835000	1994881000	1722919000	1379307000	1431462000	0	0	0	1088133000	791907000	751709000
Cost of Revenue	5370245000	4974795000	4385481000	4962662000	4606636000	3680384000	3026329000	2619082000	2401917000	2197212000	1933071000	1778035000	1695402000	1486440000	1179770000	1213331000	-1188121000	-1046557000	-1020414000	939053000	685715000	658031000
Gross Profit	1052498000	1053380000	920008000	856581000	767817000	642934000	543795000	474497000	429386000	383236000	340414000	318800000	299479000	236479000	199537000	218131000	1188121000	1046557000	1020414000	149080000	106192000	93678000
Operating Expenses	724138000	696443000	592872000	578553000	526447000	447853000	379543000	330414000	299902000	274738000	249366000	238280000	213076000	175751000	156825000	157902000	1129868000	1000827000	979219000	110571000	79141000	75260000
Research & Development	3370000	2877000	5900000	4668000	4326000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling, General and Administrative	724138000	136140000	107282000	115343000	108110000	102114000	85261000	79481000	70668000	63958000	60074000	57820000	227142000	185016000	164115000	166164000	-81355000	-73739000	-68545000	-116780000	-84806000	-79272000
Other Operating Expenses	-3370000	557426000	479690000	458542000	414011000	345739000	294282000	250933000	229234000	210780000	189292000	180460000	-14066000	-9265000	-7290000	-8262000	1211223000	1074566000	1047764000	227351000	163947000	154532000
Operating Income	328360000	356937000	327136000	278028000	241370000	195081000	164252000	144083000	129484000	108498000	91048000	80520000	86403000	60728000	42712000	60229000	58253000	45730000	41195000	38509000	27051000	18418000
Net Interest(Non Operating)	-8054000	-4938000	-5221000	-6250000	-5050000	-1847000	-1543000	740000	-451000	-1488000	-2278000	-1725000	-114000	1056000	950000	1304000	0	0	0	0	0	0
Interest Income	6905000	1512000	1415000	1073000	1229000	1330000	1038000	3235000	2236000	1540000	985000	1565000	1776000	1727000	1503000	1987000	0	0	0	0	0	0
Interest Expense	14959000	6450000	6636000	7323000	6279000	3177000	2581000	2495000	2687000	3028000	3263000	3290000	1890000	671000	553000	683000	0	0	0	0	0	0
Equity & Other Income/(Expense)	53936000	-1512000	-1415000	-1073000	0	8000	95000	277000	371000	375000	538000	461000	0	0	0	0	-58253000	-45730000	-41195000	-183000	189000	569000
Income Before Tax	374242000	350487000	320500000	270705000	236320000	193242000	162804000	145100000	129404000	107385000	89308000	79256000	86289000	61784000	43662000	61533000	0	0	0	38326000	27240000	18987000
Income Tax Expense	108965000	99369000	89054000	78158000	65836000	56101000	48242000	41729000	36527000	31191000	25911000	22695000	23566000	15362000	9404000	16105000	0	0	0	-12373000	-8669000	-6986000
Income Attributable to Non-Controlling Interest	-235000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	21150000	17544000	13972000
Net Income	265512000	251118000	231446000	192547000	170484000	137141000	114562000	103371000	92877000	76194000	63397000	56561000	62723000	46422000	34258000	45428000	0	0	0	29549000	18365000	12001000
Depreciation and Amortization	126621000	112062000	103003000	98138000	85839000	41977000	31930000	27715000	26436000	23753000	22493000	21748000	18361000	15399000	1503000	13910000	13501000	14456000	11926000	10456000	7797000	8594000
EBITDA	454981000	468999000	430139000	376166000	327209000	237058000	196182000	171798000	155920000	132251000	113541000	102268000	104764000	76127000	44215000	74139000	71754000	60186000	53121000	48965000	34848000	27012000
Earnings Per Share (EPS)	2.11	1.99	1.84	1.53	1.35	1.09	0.91	0.82	0.74	0.61	0.5	0.45	0.5	0.37	0.27	0.36	0	0	0	0.23	0.15	0.0993
Diluted Earnings Per Share	2.11	1.99	1.84	1.53	1.35	1.09	0.91	0.82	0.74	0.61	0.5	0.45	0.5	0.37	0.27	0.36	0	0	0	0.23	0.15	0.0993
Weighted Average Shares Outstanding	126000000	126000000	126000000	126000126	126000126	126000000	126000000	126000000	126000000	126000000	126000000	126000000	126000000	126000000	125118000	126990000	127200000	127200000	127200000	126312000	120150000	120900000
Diluted Weighted Average Shares Outstanding	126000000	126000000	126000000	126000126	126000126	126000000	126000000	126000000	126000000	126000000	126000000	126000000	126000000	126000000	125118000	126990000	127200000	127200000	127200000	126312000	120150000	120900000

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.