BDEV.L Income Statement

Annual Quarterly

* In Millions (except for per share items) of GBP
Developer Mode:
Millions Thousands Original
Period Ending: LTM
(Last Twelve Months) 		2023
06-30 		2022
06-30 		2021
06-30 		2020
06-30 		2019
06-30 		2018
06-30 		2017
06-30 		2016
06-30 		2015
06-30 		2014
06-30 		2013
06-30 		2012
06-30 		2011
06-30 		2010
06-30 		2009
06-30 		2008
06-30 		2007
06-30 		2006
06-30 		2005
06-30 		2004
06-30 		2003
06-30 		2002
06-30 		2001
06-30 		2000
06-30 		1999
06-30 		1998
06-30 		1997
06-30 		1996
06-30 		1995
06-30 		1994
06-30 		1993
06-30 		1992
06-30 		1991
06-30 		1990
06-30 		1989
06-30 		1988
06-30 		1987
06-30 		1986
06-30
Report Filing: 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30 2015-06-30 2014-06-30 2013-06-30 2012-06-30 2011-06-30 2010-06-30 2009-06-30 2008-06-30 2007-06-30 2006-06-30 2005-06-30 2004-06-30 2003-06-30 2002-06-30 2001-06-30 2000-06-30 1999-06-30 1998-06-30 1997-06-30 1996-06-30 1995-06-30 1994-06-30 1993-06-30 1992-06-30 1991-06-30 1990-06-30 1989-06-30 1988-06-30 1987-06-30 1986-06-30
Revenue 5321400000 5267900000 4811700000 3419200000 4763100000 4874800000 4650200000 4235200000 3759500000 3157000000 2606200000 2323400000 2035400000 2035200000 2285200000 3554700000 3046100000 2431400000 2484700000 2516000000 2171000000 1799400000 1509100000 1250000000 1008800000 890500000 714400000 634300000 579000000 498900000 405300000 438300000 465900000 579800000 586500000 529500000 432500000 444300000
Cost of Revenue 4188300000 3972800000 3695000000 2772300000 3675700000 3858900000 3709400000 3434800000 3045200000 2627600000 2247000000 2027200000 1807600000 1855200000 2655300000 3080900000 2446100000 1940600000 2008000000 2058900000 1814900000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Gross Profit 1133100000 1295100000 1116700000 646900000 1087400000 1015900000 940800000 800400000 714300000 529400000 359200000 296200000 227800000 180000000 -370100000 473800000 600000000 490800000 476700000 457100000 356100000 1799400000 1509100000 1250000000 1008800000 890500000 714400000 634300000 579000000 498900000 405300000 438300000 465900000 579800000 586500000 529500000 432500000 444300000
Operating Expenses 282200000 256300000 205500000 138500000 184300000 145700000 132400000 131600000 137100000 119900000 109300000 105100000 100500000 105700000 115200000 178600000 112900000 77300000 70400000 81500000 56800000 1571500000 1322900000 1098100000 891100000 791100000 641500000 575600000 524400000 458200000 378000000 409800000 458700000 523200000 489600000 455400000 381800000 408900000
Research & Development 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Selling, General and Administrative 282200000 256300000 205500000 138500000 184300000 145700000 132400000 131600000 137100000 119900000 106500000 105100000 92800000 94700000 95200000 132000000 86700000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Operating Expenses 0 0 0 0 0 0 0 0 0 0 2800000 0 7700000 11000000 20000000 46600000 26200000 77300000 70400000 81500000 56800000 1571500000 1322900000 1098100000 891100000 791100000 641500000 575600000 524400000 458200000 378000000 409800000 458700000 523200000 489600000 455400000 381800000 408900000
Operating Income 850900000 1038800000 911200000 508400000 903100000 870200000 808400000 668800000 577200000 409500000 249900000 191100000 127300000 74300000 -485300000 295200000 487100000 413500000 406300000 375600000 299300000 227900000 186200000 151900000 117700000 99400000 72900000 58700000 54600000 40700000 27300000 28500000 7200000 56600000 96900000 74100000 50700000 35400000
Net Interest(Non Operating) -11100000 -27600000 -26700000 -31500000 -5100000 -2900000 9400000 2300000 2800000 -100000 -53900000 -32000000 -36200000 -59300000 -127600000 -154900000 -61300000 -22100000 -12000000 -6500000 -9400000 -6400000 -12400000 -8100000 -4100000 -4100000 -2800000 -6700000 -6900000 -5300000 -7300000 -15900000 -25600000 -24700000 -18000000 -10400000 -9600000 -7700000
Interest Income 23800000 2500000 1300000 3500000 30800000 45700000 60100000 58600000 57400000 59400000 12800000 16900000 18000000 13400000 18000000 6600000 3500000 2000000 2800000 1400000 600000 1500000 600000 400000 1600000 2000000 1500000 1500000 200000 1100000 1700000 3700000 3500000 1700000 1400000 2200000 1900000 2300000
Interest Expense 34900000 30100000 28000000 35000000 35900000 48600000 50700000 56300000 54600000 59500000 66700000 48900000 54200000 72700000 145600000 161500000 64800000 24100000 14800000 7900000 10000000 7900000 13000000 8500000 5700000 6100000 4300000 8200000 7100000 6400000 9000000 19600000 29100000 26400000 19400000 12600000 11500000 10000000
Equity & Other Income/(Expense) -143500000 -392200000 -100000000 -13400000 11800000 -31800000 -52700000 11200000 -14500000 -18800000 -91200000 -59100000 -102600000 -177900000 -66000000 -3000000 -1000000 0 0 -1400000 -1200000 -1500000 4600000 100000 -1600000 -2000000 0 100000 -600000 -200000 400000 -1300000 -87500000 -1700000 -1400000 -2200000 -1900000 -2300000
Income Before Tax 696300000 619000000 784500000 463500000 909800000 835500000 765100000 682300000 565500000 390600000 104800000 100000000 -11500000 -162900000 -678900000 137300000 424800000 391400000 394300000 367700000 288700000 220000000 178400000 143900000 112000000 93300000 70100000 52100000 47100000 35200000 20400000 11300000 -105900000 30200000 77500000 61500000 39200000 25400000
Income Tax Expense 174800000 127100000 152100000 89100000 170400000 164000000 149100000 132000000 115200000 85200000 29800000 32600000 2300000 -44500000 -210300000 50900000 126500000 116400000 112200000 107200000 82300000 61900000 51700000 43700000 34700000 30200000 24200000 16500000 17900000 11900000 3600000 -2800000 -12600000 10800000 28800000 19600000 12100000 7800000
Income Attributable to Non-Controlling Interest -8800000 -23200000 -27400000 -25300000 -600000 -200000 200000 0 900000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Income 530300000 515100000 659800000 399700000 740000000 671700000 615800000 550300000 449400000 305400000 75000000 67400000 -13800000 -118400000 -468600000 86400000 298300000 275000000 282100000 260500000 206400000 158100000 126700000 100200000 77300000 63100000 45900000 35600000 29200000 23300000 16800000 14100000 -93300000 19400000 48700000 41900000 27100000 17600000
Depreciation and Amortization 28900000 23500000 20700000 20300000 4300000 5400000 4100000 4500000 3300000 2000000 1600000 -1900000 1800000 3800000 5500000 7600000 4900000 2100000 6500000 1200000 800000 600000 600000 400000 300000 300000 400000 400000 300000 400000 500000 900000 1100000 1200000 1200000 1200000 800000 800000
EBITDA 879800000 1062300000 931900000 528700000 907400000 875600000 812500000 673300000 580500000 411500000 251500000 189200000 129100000 78100000 -479800000 302800000 492000000 415600000 412800000 376800000 300100000 228500000 186800000 152300000 118000000 99700000 73300000 59100000 54900000 41100000 27800000 29400000 8300000 57800000 98100000 75300000 51500000 36200000
Earnings Per Share (EPS) 0.53 0.51 0.65 0.39 0.73 0.66 0.61 0.55 0.46 0.31 0.077 0.07 -0.0144 -0.15 -0.89 0.16 0.76 0.76 0.79 0.73 0.58 0.45 0.36 0.28 0.22 0.18 0.13 0.12 0.1 0.0802 0.0578 0.0485 -0.32 0.0671 0.17 0.15 0.0946 0.0614
Diluted Earnings Per Share 0.53 0.5 0.64 0.39 0.72 0.66 0.61 0.54 0.45 0.3 0.075 0.069 -0.0144 -0.15 -0.89 0.16 0.74 0.74 0.78 0.72 0.58 0.44 0.36 0.28 0.22 0.18 0.13 0.12 0.1 0.0802 0.0578 0.0485 -0.32 0.0671 0.17 0.15 0.0946 0.0614
Weighted Average Shares Outstanding 996300000 1018700000 1016400000 1013900000 1010400000 1010700000 1004300000 998700000 987200000 979100000 973700000 963900000 961400000 815900000 526120515 526120515 394361638 363709399 358676942 356700975 353249704 351537595 350560961 352386371 355550719 354559477 353491986 304387405 293056950 291125767 290482039 290321108 289677380 288872721 287424334 286458743 286458743 286458743
Diluted Weighted Average Shares Outstanding 1008500000 1034300000 1030800000 1028200000 1024200000 1020000000 1014700000 1013000000 1008400000 1004700000 998700000 976811594 961400000 815900000 526120515 528712992 400766583 370266843 363099404 360662348 356867706 356130642 353296788 354715026 357757375 355872491 353491986 304387405 293056950 291125767 290482039 290321108 289677380 288872721 287424334 286458743 286458743 286458743

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.