CIE.MC Income Statement

Annual Quarterly

* In Millions (except for per share items) of EUR

Period Ending:	2023 12-31	2022 12-31	2021 12-31	2020 12-31	2019 12-31	2018 12-31	2017 12-31	2016 12-31	2015 12-31	2014 12-31	2013 12-31	2012 12-31	2011 12-31	2010 12-31	2009 12-31	2008 12-31	2007 12-31	2006 12-31	2005 12-31	2004 12-31	2003 12-31
Report Filing:	2023-12-31	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31	2017-12-31	2016-12-31	2015-12-31	2014-12-31	2013-12-31	2012-12-31	2011-12-31	2010-12-31	2009-12-31	2008-12-31	2007-12-31	2006-12-31	2005-12-31	2004-12-31	2003-12-31
Revenue	3959479000	3838606000	3269111000	2882494000	3461052000	3029495000	3724458000	2879042000	2631520000	2209516000	1760253000	1645705000	1839674000	1642631000	1149013000	1455310000	1277571000	958544000	782035000	669998000	570629000
Cost of Revenue	2499257000	2518715000	2078880000	1775974000	2132784000	1874355000	2190236000	1666674000	1535814000	1314454000	1062345000	1015614000	1133219000	985571000	687797000	945932000	3519000	18364000	11445000	318827000	250411000
Gross Profit	1460222000	1319891000	1190231000	1106520000	1328268000	1155140000	1534222000	1212368000	1095706000	895062000	697908000	630091000	706455000	657060000	461216000	509378000	1274052000	940180000	770590000	351171000	320218000
Operating Expenses	932550000	873152000	786739000	823100000	901191000	787157000	1188389000	927368000	832876001	722865000	540494000	483682000	561557000	544993000	408560000	-1024431000	763606000	500744000	355927000	165104000	151034000
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling, General and Administrative	54146000	52943000	25448000	266947999	293061000	553560000	537001000	643559000	608128000	526179999	380820000	355445000	0	0	0	0	228278000	225693000	197130000	0	0
Other Operating Expenses	878404000	820209000	761291000	556152001	608130000	233597000	651388000	283809000	224748001	196685001	159674000	128237000	561557000	544993000	408560000	-1024431000	535328000	275051000	158797000	165104000	151034000
Operating Income	527672000	446739000	403492000	283420000	427077000	367983000	345833000	285000000	262829999	172197000	157414000	146409000	144898000	112067000	52656000	1533809000	510446000	439436000	414663000	186067000	169184000
Net Interest(Non Operating)	-91450000	-30397000	-28690000	-43027000	-38206000	53332000	57971000	42841000	53438000	71982000	73356000	76574000	54436000	-57628000	-65635000	-37554000	31713000	22841000	16091000	-16178000	-13824000
Interest Income	34884000	29575000	24479000	9210000	16891000	9500000	13202000	9455000	8412000	36881000	18639000	41004000	0	8601000	11852000	17647000	37949000	28666000	20760000	0	0
Interest Expense	126334000	59972000	53169000	52237000	55097000	-43832000	-44769000	-33386000	-45026000	-35101000	-54717000	-35570000	-54436000	66229000	77487000	55201000	6236000	5825000	4669000	16178000	13824000
Equity & Other Income/(Expense)	13420000	4927000	5489000	12373000	14023000	-102842000	-100200000	-76586000	-129597999	-107042000	-147040000	-126221000	-111512000	10991000	39622000	-1428503000	-602227000	-409566000	-387734000	-148397000	-138067000
Income Before Tax	449642000	421269000	380291000	252766000	402894000	318473000	303604000	251255000	186670000	137137000	83730000	96762000	87822000	65430000	26643000	67752000	-60068000	52711000	43020000	21492000	17293000
Income Tax Expense	101824000	88603000	88242000	57786000	89784000	90139000	71205000	49485000	40092000	38672000	3777000	15688000	7657000	17269000	11664000	16055000	8812000	9316000	7770000	-3252000	-3188000
Income Attributable to Non-Controlling Interest	27643000	32546000	24505000	9755000	25635000	40731000	16991000	39420000	17514000	17417000	19828000	-16436000	19588000	5760000	6946000	0	-17624000	86790000	0	6504000	6376000
Net Income	320175000	300120000	267544000	185225000	287475000	187603000	215408000	162350000	129064000	81048000	60125000	97510000	60577000	42401000	8033000	51697000	-51256000	-43395000	35250000	18240000	14105000
Depreciation and Amortization	185527000	234008000	204211000	168955000	197403000	-163689000	-129908000	-127140000	-121062001	-110288000	-86907000	-87625000	89212000	81234000	63718000	76977000	67031000	59568000	57386000	3271000	2876000
EBITDA	713199000	680747000	607703000	452375000	624480000	204294000	215925000	157860000	141767998	61909000	70507000	58784000	234110000	193301000	116374000	1610786000	577477000	499004000	472049000	189338000	172060000
Earnings Per Share (EPS)	2.67	2.49	2.18	1.48	2.23	1.46	1.67	1.26	1	0.65	0.56	0.91	0.54	0.44	0.1	0.47	-0.45	-0.38	0.31	0.88	0
Diluted Earnings Per Share	2.67	2.49	2.18	1.48	2.23	1.46	1.67	1.26	1	0.65	0.56	0.91	0.54	0.44	0.1	0.47	-0.45	-0.38	0.31	0.88	0
Weighted Average Shares Outstanding	119711000	120469000	122460000	125276000	129000000	128888000	128808000	129000000	129000000	124621000	106973000	106403000	111469000	112782000	113014000	113645000	113714000	113742000	113185000	22477000	0
Diluted Weighted Average Shares Outstanding	119711000	120469000	122460000	125276000	129000000	128888049	128808017	129000076	129000109	125235384	107366123	107066780	111469000	112782000	113014000	113645000	113714000	113742000	113185000	22477000	0

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.