LNC Income Statement

Annual Quarterly

* In Millions (except for per share items) of USD
Developer Mode:
Millions Thousands Original
Period Ending: LTM
(Last Twelve Months) 		2023
12-31 		2022
12-31 		2021
12-31 		2020
12-31 		2019
12-31 		2018
12-31 		2017
12-31 		2016
12-31 		2015
12-31 		2014
12-31 		2013
12-31 		2012
12-31 		2011
12-31 		2010
12-31 		2009
12-31 		2008
12-31 		2007
12-31 		2006
12-31 		2005
12-31 		2004
12-31 		2003
12-31 		2002
12-31 		2001
12-31 		2000
12-31 		1999
12-31 		1998
12-31 		1997
12-31 		1996
12-31 		1995
12-31 		1994
12-31 		1993
12-31 		1992
12-31 		1991
12-31 		1990
12-31 		1989
12-31 		1988
12-31 		1987
12-31 		1986
12-31 		1985
12-31
Report Filing: 2024-02-22 2023-02-16 2022-02-17 2021-02-18 2020-02-20 2019-02-20 2018-02-22 2017-02-23 2016-02-25 2015-02-26 2014-02-25 2013-03-01 2012-02-23 2011-02-25 2010-02-25 2009-02-27 2008-02-29 2007-03-01 2006-03-15 2005-03-11 2004-03-09 2003-03-18 2002-03-18 2001-03-12 2000-03-10 1999-03-11 1998-03-18 1997-03-13 1996-03-27 1995-03-27 1994-03-30 1992-12-31 1991-12-31 1990-12-31 1989-12-31 1988-12-31 1987-12-31 1986-12-31 1985-12-31
Revenue 14023000000 18810000000 19230000000 17439000000 17258000000 16424000000 14257000000 13330000000 13572000000 13554000000 11969000000 11532000000 10635600000 10407000000 8498800000 9883000000 10594000000 9063000000 5487938000 5371274000 5283881000 4635462000 6380638000 6851507000 6803700000 6087063000 4898479000 6721270000 6633256000 6984350000 8289800000 8034100000 9169000000 8489600000 8081100000 7312300000 6960100000 5998700000 4906700000
Cost of Revenue 2378000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Gross Profit 11645000000 18810000000 19230000000 17439000000 17258000000 16424000000 14257000000 13330000000 13572000000 13554000000 11969000000 11532000000 10635600000 10407000000 8498800000 9883000000 10594000000 9063000000 5487938000 5371274000 5283881000 4635462000 6380638000 6851507000 6803700000 6087063000 4898479000 6721270000 6633256000 6984350000 8289800000 8034100000 9169000000 8489600000 8081100000 7312300000 6960100000 5998700000 4906700000
Operating Expenses 3076000000 21338000000 18415000000 17715000000 16370000000 14242000000 12878000000 12138000000 12418000000 12040000000 10725000000 10246000000 10333600000 9456000000 8913800000 9821000000 9273000000 7027000000 4324643000 4259658000 4396436000 4537225000 5511046000 5875678000 6100039000 5272614000 3859316000 5943840000 5934165000 6558549000 7754100000 7555600000 8899000000 8217100000 7664800000 7066100000 6626100000 5657000000 4577400000
Research & Development 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Selling, General and Administrative 2390000000 2241000000 2251000000 2072000000 2210000000 1953000000 1766000000 1687000000 1730000000 1700000000 1692000000 1631000000 0 0 0 3156700000 0 0 914100000 897400000 894400000 867800000 1049000000 1148000000 1156900000 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Operating Expenses 686000000 19097000000 16164000000 15643000000 14160000000 12289000000 11112000000 10451000000 10688000000 10340000000 9033000000 8615000000 10333600000 9456000000 8913800000 6664300000 9273000000 7027000000 3410543000 3362258000 3502036000 3669425000 4462046000 4727678000 4943139000 5272614000 3859316000 5943840000 5934165000 6558549000 7754100000 7555600000 8899000000 8217100000 7664800000 7066100000 6626100000 5657000000 4577400000
Operating Income 8569000000 -2528000000 815000000 -276000000 888000000 2182000000 1379000000 1192000000 1154000000 1514000000 1244000000 1286000000 302000000 951000000 -415000000 62000000 1321000000 2036000000 1163295000 1111616000 887445000 98237000 869592000 975829000 703661000 814449000 1039163000 777430000 699091000 425801000 535700000 478500000 270000000 272500000 416300000 246200000 334000000 341700000 329300000
Net Interest(Non Operating) -331000000 0 0 0 0 -297000000 -253000000 -331000000 -272000000 -267000000 -265000000 -273000000 -294000000 -291000000 -197000000 -281000000 -284000000 -225000000 -88651000 -100460000 -95101000 -96613000 -121019000 -139538000 -133697000 -117051000 -92524000 -84720000 -72516000 -49520000 -44300000 -53800000 -71200000 -72300000 -86000000 -66200000 -58100000 -37800000 -34600000
Interest Income 0 283000000 270000000 284000000 326000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Expense 331000000 283000000 270000000 284000000 326000000 297000000 253000000 331000000 272000000 267000000 265000000 273000000 294000000 291000000 197000000 281000000 284000000 225000000 88651000 100460000 95101000 96613000 121019000 139538000 133697000 117051000 92524000 84720000 72516000 49520000 44300000 53800000 71200000 72300000 86000000 66200000 58100000 37800000 34600000
Equity & Other Income/(Expense) -9386000000 4253000000 823000000 699000000 31000000 0 4000000 597000000 548000000 750000000 652000000 555000000 591100000 574000000 91200000 193400000 837000000 0 0 24502000 255219000 0 15566000 0 0 0 -911758000 19555000 0 0 2506900000 2789000000 2510000000 2233300000 2205900000 -180000000 -275900000 -303900000 -294700000
Income Before Tax -1148000000 1725000000 1638000000 423000000 919000000 1885000000 1130000000 1458000000 1430000000 1997000000 1631000000 1568000000 599100000 1234000000 -520800000 -25600000 1874000000 1811000000 1074644000 1035658000 1047563000 1624000 764139000 836291000 569964000 697398000 34881000 712265000 626575000 376281000 2998300000 3213700000 2708800000 2433500000 2536200000 0 0 0 0
Income Tax Expense -396000000 367000000 233000000 -76000000 33000000 244000000 -949000000 266000000 276000000 483000000 387000000 282000000 296900000 283000000 -106100000 -87400000 553000000 495000000 243589000 304147000 280408000 -89966000 158362000 214898000 109610000 187623000 12651000 179152000 144389000 26383000 172500000 61800000 -9600000 8700000 61500000 -5300000 39000000 89900000 80500000
Income Attributable to Non-Controlling Interest 0 0 0 0 0 0 0 0 0 -1000000 0 -27000000 8400000 -29000000 70100000 5000000 106000000 0 0 24502000 255219000 0 15566000 0 0 0 -911758000 19555000 0 0 2506900000 2789000000 2510000000 2233300000 2205900000 -180000000 -275900000 -303900000 -294700000
Net Income -752000000 1358000000 1405000000 499000000 886000000 1641000000 2079000000 1192000000 1154000000 1515000000 1244000000 1313000000 293800000 980000000 -484800000 56800000 1215000000 1316000000 831055000 707009000 511936000 91590000 590211000 621393000 460354000 509775000 933988000 513558000 482186000 349898000 318900000 362900000 208400000 191500000 268800000 185300000 236900000 214000000 214200000
Depreciation and Amortization 39000000 37000000 37000000 37000000 26000000 9000000 4000000 4000000 4000000 4000000 4000000 4000000 583000000 603000000 -76000000 -76000000 71000000 -15000000 76258000 191156000 88153000 106602000 199018000 237012000 224300000 241900000 140500000 146300000 59800000 58700000 58900000 60100000 60900000 37300000 39900000 0 0 0 0
EBITDA 8608000000 -2491000000 852000000 -239000000 914000000 2191000000 1383000000 1196000000 1158000000 1518000000 1248000000 1290000000 885000000 1554000000 -491000000 -14000000 1392000000 2021000000 1239553000 1302772000 975598000 204839000 1068610000 1212841000 927961000 1056349000 1179663000 923730000 758891000 484501000 594600000 538600000 330900000 309800000 456200000 246200000 334000000 341700000 329300000
Earnings Per Share (EPS) -4.43 7.94 7.5 2.58 4.42 7.6 9.36 5.09 4.6 5.81 4.68 4.68 0.72 2.37 -1.73 0.22 4.5 5.21 4.8 4.01 2.89 0.27 2.89 3.06 2.33 2.54 4.56 2.48 2.32 1.69 1.55 1.96 1.15 1.08 1.52 1.03 1.3 1.14 1.23
Diluted Earnings Per Share -4.43 7.94 7.43 2.57 4.38 7.47 9.22 5.03 4.51 5.67 4.52 4.56 0.69 2.3 -1.7 0.22 4.43 5.13 4.72 3.95 2.85 0.26 2.85 3.03 2.3 2.51 4.49 2.44 2.32 1.69 1.55 1.96 1.15 1.08 1.52 1.03 1.3 1.14 1.23
Weighted Average Shares Outstanding 169562903 171034695 187359884 193610225 200608737 215936448 222128687 234181717 250629243 260877533 265631377 280648391 307216181 310005264 280031363 257498535 270300000 252363042 173059714 176298254 177140484 189300000 188764360 191249020 197533906 200698819 205046762 207498182 208287689 197446884 194645161 176377551 169913043 168888889 166776316 168155340 173615385 179561404 173252033
Diluted Weighted Average Shares Outstanding 169562903 172700155 189098767 194465180 202105134 219552106 226220980 236830287 254938112 267963995 275148876 287590845 314950051 319213747 285635603 259390810 273910000 256169266 176078198 178976203 179626667 189300000 191413684 193142574 200110435 203097610 208015145 210906776 208287689 206612903 194645161 176377551 169913043 168888889 166776316 168155340 173615385 179561404 173252033

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.